Ikuyo (7273) Income Statement & Earnings

813
-8-0.97%

20min DelayMarket Closed Jan 16 15:30 JST

23.89BMarket Cap2842.66P/E (Static)

Ikuyo (7273) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

2.22%17.74B

18.77%17.35B

26.55%4.93B

0.74%4.32B

24.17%4.35B

28.35%3.75B

10.35%14.61B

6.96%3.9B

29.52%4.28B

18.09%3.51B

Cost of revenue

5.26%15.73B

20.16%14.95B

22.74%3.99B

6.75%3.81B

27.93%3.83B

26.35%3.31B

8.14%12.44B

9.13%3.25B

20.71%3.57B

15.10%3B

Gross profit

-16.69%2B

10.82%2.4B

45.76%939.88M

-29.39%502.8M

2.12%521.44M

45.65%440.88M

25.01%2.17B

-2.75%644.81M

104.32%712.09M

39.35%510.63M

Operating expense

16.03%1.96B

14.78%1.69B

13.05%429.8M

15.08%455.75M

9.76%404.47M

22.00%402.9M

6.89%1.47B

6.39%380.17M

17.89%396.03M

11.56%368.49M

Operating profit

-94.48%39.28M

2.41%712.08M

92.75%510.09M

-85.11%47.05M

-17.71%116.96M

237.91%37.98M

95.21%695.3M

-13.44%264.64M

2,411.44%316.07M

293.41%142.14M

Net non-operating interest income (expenses)

-448.01%-31.56M

-201.99%-5.76M

-37.96%-3.34M

-223.28%-1.97M

-194.61%-492K

-96.51%45K

75.74%-1.91M

-32.88%-2.42M

63.91%-610K

91.54%-167K

Non-operating interest income

39.36%18.37M

12.05%13.18M

30.94%2.07M

10.49%3.71M

29.18%3.43M

-4.72%3.98M

173.62%11.76M

21.21%1.58M

167.28%3.36M

159.88%2.66M

Non-operating interest expense

163.62%49.93M

38.55%18.94M

35.19%5.41M

43.21%5.68M

38.97%3.92M

36.40%3.93M

12.41%13.67M

28.02%4M

34.66%3.97M

-5.77%2.82M

Net investment income

-2.11%11.16M

53.89%11.4M

-49.63%1.3M

212.42%3.77M

132.57%1.01M

67.18%5.31M

-19.29%7.41M

213.44%2.59M

-8.42%1.21M

-61.42%436K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

93.89%-5.91M

-5,662.89%-96.76M

-100M

-101.73%-1.68M

74.41%-1.68M

Income from associates and other participating interests

Special income (charges)

-31.01%31.67M

749.38%45.91M

802.91%34.3M

801.75%10.04M

872.22%1.58M

-110.23%-7.07M

-71.86%-4.88M

87.35%-1.43M

-99.80%162K

Less:Other special charges

-51.59%-69.59M

-749.38%-45.91M

-802.91%-34.3M

-801.75%-10.04M

----

110.23%7.07M

71.86%4.88M

-87.35%1.43M

99.80%-162K

Less:Write off

--37.92M

--0

----

Other non-operating income (expenses)

124.34%4.8M

-447.13%-19.72M

-48.61%1.35M

17.47%921K

-4,058.32%-23.08M

-35.46%1.09M

-12.03%5.68M

186.76%2.62M

-81.33%784K

-33.98%583K

Income before tax

-92.36%49.44M

-7.25%647.15M

68.99%443.69M

-80.97%59.8M

-30.68%99.23M

299.19%44.43M

31.64%697.73M

-13.29%262.55M

21,793.51%314.34M

-35.57%143.15M

Income tax

-95.57%6.87M

-24.09%155.01M

159.31%126.82M

-101.46%-1.56M

7.39%11.95M

-51.60%17.81M

120.05%204.2M

123.11%48.91M

218.49%107.37M

-14.76%11.13M

Net income

-91.35%42.57M

-0.28%492.14M

48.32%316.87M

-70.35%61.37M

-33.89%87.28M

145.04%26.62M

12.88%493.53M

-23.94%213.64M

688.61%206.97M

-36.87%132.02M

Net income continuous operations

-91.35%42.57M

-0.28%492.14M

48.32%316.87M

-70.35%61.37M

-33.89%87.28M

145.04%26.62M

12.88%493.53M

-23.94%213.64M

688.61%206.97M

-36.87%132.02M

Noncontrolling interests

-155.10%-1.98M

1,805.69%3.6M

5,292.96%3.69M

69.04%-113K

-292.41%-310K

10.20%335K

-104.22%-211K

-103.55%-71K

34.12%-365K

-105.39%-79K

Net income attributable to the company

-90.88%44.55M

-1.05%488.54M

46.54%313.18M

-70.35%61.48M

-33.70%87.59M

144.25%26.28M

14.23%493.74M

-23.37%213.71M

699.07%207.33M

-36.39%132.1M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-90.88%44.55M

-1.05%488.54M

46.54%313.18M

-70.35%61.48M

-33.70%87.59M

144.25%26.28M

14.23%493.74M

-23.37%213.71M

699.07%207.33M

-36.39%132.1M

Gross dividend payment

Basic earnings per share

-90.99%0.289

-90.11%3.207

-159.19%-8.305

-70.35%4.036

-33.69%5.75

144.26%1.726

14.24%32.413

-23.36%14.03

699.08%13.611

-36.38%8.672

Diluted earnings per share

-91.08%0.286

-90.11%3.207

-159.19%-8.305

-70.35%4.036

-33.69%5.75

144.26%1.726

14.24%32.413

-23.36%14.03

699.05%13.6105

-36.38%8.6718

Dividend per share

0.00%3

50.00%3

100.00%2

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	2.22%17.74B	18.77%17.35B	26.55%4.93B	0.74%4.32B	24.17%4.35B	28.35%3.75B	10.35%14.61B	6.96%3.9B	29.52%4.28B	18.09%3.51B
Cost of revenue	5.26%15.73B	20.16%14.95B	22.74%3.99B	6.75%3.81B	27.93%3.83B	26.35%3.31B	8.14%12.44B	9.13%3.25B	20.71%3.57B	15.10%3B
Gross profit	-16.69%2B	10.82%2.4B	45.76%939.88M	-29.39%502.8M	2.12%521.44M	45.65%440.88M	25.01%2.17B	-2.75%644.81M	104.32%712.09M	39.35%510.63M
Operating expense	16.03%1.96B	14.78%1.69B	13.05%429.8M	15.08%455.75M	9.76%404.47M	22.00%402.9M	6.89%1.47B	6.39%380.17M	17.89%396.03M	11.56%368.49M
Operating profit	-94.48%39.28M	2.41%712.08M	92.75%510.09M	-85.11%47.05M	-17.71%116.96M	237.91%37.98M	95.21%695.3M	-13.44%264.64M	2,411.44%316.07M	293.41%142.14M
Net non-operating interest income (expenses)	-448.01%-31.56M	-201.99%-5.76M	-37.96%-3.34M	-223.28%-1.97M	-194.61%-492K	-96.51%45K	75.74%-1.91M	-32.88%-2.42M	63.91%-610K	91.54%-167K
Non-operating interest income	39.36%18.37M	12.05%13.18M	30.94%2.07M	10.49%3.71M	29.18%3.43M	-4.72%3.98M	173.62%11.76M	21.21%1.58M	167.28%3.36M	159.88%2.66M
Non-operating interest expense	163.62%49.93M	38.55%18.94M	35.19%5.41M	43.21%5.68M	38.97%3.92M	36.40%3.93M	12.41%13.67M	28.02%4M	34.66%3.97M	-5.77%2.82M
Net investment income	-2.11%11.16M	53.89%11.4M	-49.63%1.3M	212.42%3.77M	132.57%1.01M	67.18%5.31M	-19.29%7.41M	213.44%2.59M	-8.42%1.21M	-61.42%436K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	93.89%-5.91M	-5,662.89%-96.76M	-100M	0			-101.73%-1.68M	0	74.41%-1.68M
Income from associates and other participating interests
Special income (charges)	-31.01%31.67M	749.38%45.91M	802.91%34.3M	801.75%10.04M	872.22%1.58M	0	-110.23%-7.07M	-71.86%-4.88M	87.35%-1.43M	-99.80%162K
Less:Other special charges	-51.59%-69.59M	-749.38%-45.91M	-802.91%-34.3M	-801.75%-10.04M	----	----	110.23%7.07M	71.86%4.88M	-87.35%1.43M	99.80%-162K
Less:Write off	--37.92M	--0	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	124.34%4.8M	-447.13%-19.72M	-48.61%1.35M	17.47%921K	-4,058.32%-23.08M	-35.46%1.09M	-12.03%5.68M	186.76%2.62M	-81.33%784K	-33.98%583K
Income before tax	-92.36%49.44M	-7.25%647.15M	68.99%443.69M	-80.97%59.8M	-30.68%99.23M	299.19%44.43M	31.64%697.73M	-13.29%262.55M	21,793.51%314.34M	-35.57%143.15M
Income tax	-95.57%6.87M	-24.09%155.01M	159.31%126.82M	-101.46%-1.56M	7.39%11.95M	-51.60%17.81M	120.05%204.2M	123.11%48.91M	218.49%107.37M	-14.76%11.13M
Net income	-91.35%42.57M	-0.28%492.14M	48.32%316.87M	-70.35%61.37M	-33.89%87.28M	145.04%26.62M	12.88%493.53M	-23.94%213.64M	688.61%206.97M	-36.87%132.02M
Net income continuous operations	-91.35%42.57M	-0.28%492.14M	48.32%316.87M	-70.35%61.37M	-33.89%87.28M	145.04%26.62M	12.88%493.53M	-23.94%213.64M	688.61%206.97M	-36.87%132.02M
Noncontrolling interests	-155.10%-1.98M	1,805.69%3.6M	5,292.96%3.69M	69.04%-113K	-292.41%-310K	10.20%335K	-104.22%-211K	-103.55%-71K	34.12%-365K	-105.39%-79K
Net income attributable to the company	-90.88%44.55M	-1.05%488.54M	46.54%313.18M	-70.35%61.48M	-33.70%87.59M	144.25%26.28M	14.23%493.74M	-23.37%213.71M	699.07%207.33M	-36.39%132.1M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-90.88%44.55M	-1.05%488.54M	46.54%313.18M	-70.35%61.48M	-33.70%87.59M	144.25%26.28M	14.23%493.74M	-23.37%213.71M	699.07%207.33M	-36.39%132.1M
Gross dividend payment
Basic earnings per share	-90.99%0.289	-90.11%3.207	-159.19%-8.305	-70.35%4.036	-33.69%5.75	144.26%1.726	14.24%32.413	-23.36%14.03	699.08%13.611	-36.38%8.672
Diluted earnings per share	-91.08%0.286	-90.11%3.207	-159.19%-8.305	-70.35%4.036	-33.69%5.75	144.26%1.726	14.24%32.413	-23.36%14.03	699.05%13.6105	-36.38%8.6718
Dividend per share	0.00%3	50.00%3	50.00%3	0	0	0	100.00%2	100.00%2	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"