SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.28%39.14M | -52.73%20.65M | -52.73%20.65M | 946.79%45.37M | 551.15%51.07M | 909.76%34.25M | 7.74%43.68M | --43.68M | -12.59%4.33M | -24.92%7.84M |
-Cash and cash equivalents | -11.89%30.18M | -73.25%11.68M | -73.25%11.68M | 946.79%45.37M | 551.15%51.07M | 909.76%34.25M | 7.74%43.68M | --43.68M | -12.59%4.33M | -24.92%7.84M |
-Including:Cash | ---- | -73.25%11.68M | -73.25%11.68M | ---- | ---- | ---- | 7.74%43.68M | --43.68M | ---- | ---- |
-Short term investments | --8.96M | --8.96M | --8.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 129.02%67.62M | 92.87%69M | 92.87%69M | -59.60%58.07M | -37.58%51.64M | -69.91%29.53M | -59.95%35.78M | --35.78M | 50.03%143.73M | 30.16%82.73M |
-Accounts receivable | 129.02%67.62M | 156.61%48.08M | 156.61%48.08M | -59.60%58.07M | -37.58%51.64M | -69.91%29.53M | 35.99%18.74M | --18.74M | 50.03%143.73M | 120.60%82.73M |
-Other receivables | ---- | 22.78%20.92M | 22.78%20.92M | ---- | ---- | ---- | -77.45%17.04M | --17.04M | ---- | ---- |
Inventory | 205.26%56.21M | 270.18%66.07M | 270.18%66.07M | 148.05%57.86M | 175.05%57.46M | -3.62%18.41M | 7.70%17.85M | --17.85M | 75.96%23.33M | -25.46%20.89M |
Restricted cash | ---- | 284.82%21.7M | 284.82%21.7M | ---- | ---- | ---- | --5.64M | --5.64M | ---- | ---- |
Tax assets-Current | -0.38%262K | 1.61%253K | 1.61%253K | 232.54%981K | -25.78%190K | 16.89%263K | 74.13%249K | --249K | 1,304.76%295K | 2,227.27%256K |
Holding assets for sale | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | --18.3M | --18.3M | --18.3M | --18.3M | --18.3M | ---- | ---- |
Total current assets | 80.18%181.53M | 61.31%195.98M | 61.31%195.98M | 5.17%180.57M | 59.91%178.66M | -16.63%100.75M | -17.12%121.49M | --121.49M | 50.55%171.69M | 9.48%111.72M |
Non current assets | ||||||||||
Net PPE | 38.48%143.25M | 53.69%146.8M | 53.69%146.8M | 42.27%142.19M | 258.00%144.85M | 116.70%103.45M | 162.74%95.52M | --95.52M | 144.36%99.94M | -76.19%40.46M |
-Gross PP&E | 38.48%143.25M | 50.87%251.92M | 50.87%251.92M | 42.27%142.19M | 258.00%144.85M | 116.70%103.45M | 61.73%166.98M | --166.98M | 144.36%99.94M | -76.19%40.46M |
-Accumulated depreciation | ---- | -47.10%-105.12M | -47.10%-105.12M | ---- | ---- | ---- | -6.84%-71.47M | ---71.47M | ---- | ---- |
Investment properties | 444.24%1.51M | 443.01%1.52M | 443.01%1.52M | -1.78%276K | -1.42%277K | -1.77%278K | -1.76%279K | --279K | -24.26%281K | -24.66%281K |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | --8.26M | --8.26M | --8.26M | 1,087.22%12.17M | 1,087.22%12.17M | ---- | --0 | --0 | 0.00%1.03M | 0.00%1.03M |
-Goodwill | --8.26M | --8.26M | --8.26M | 1,087.22%12.17M | 1,087.22%12.17M | ---- | --0 | --0 | 0.00%1.03M | 0.00%1.03M |
Deferred tax assets-non current | --98K | --98K | --98K | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Total non current assets | 47.62%153.12M | 63.55%156.67M | 63.55%156.67M | 52.73%154.64M | 276.61%157.29M | 111.48%103.72M | 154.35%95.79M | --95.79M | 139.38%101.25M | -76.25%41.77M |
Total assets | 63.66%334.65M | 62.30%352.64M | 62.30%352.64M | 22.82%335.21M | 118.88%335.95M | 20.35%204.48M | 17.93%217.28M | --217.28M | 74.58%272.94M | -44.77%153.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1,515.63%63.38M | 277.30%61.51M | 277.30%61.51M | 57.21%44.48M | 0.52%36.92M | -90.67%3.92M | -70.33%16.3M | --16.3M | -55.07%28.29M | -38.32%36.73M |
-Financial or other derivative investment liabilities | --15.95M | --15.95M | --15.95M | --9M | --9M | ---- | --0 | --0 | ---- | ---- |
-Current debt and capital lease obligation | 1,109.07%47.43M | 179.48%45.56M | 179.48%45.56M | 25.39%35.48M | -23.99%27.92M | -90.67%3.92M | -70.33%16.3M | --16.3M | -55.07%28.29M | -38.32%36.73M |
-Including:Current debt | 63,144.12%43.01M | 192.62%41.2M | 192.62%41.2M | 11.29%31.49M | -34.67%24M | -99.84%68K | -74.37%14.08M | --14.08M | -54.99%28.29M | -38.16%36.73M |
-Including:Current capital Lease obligation | 14.81%4.43M | 96.17%4.36M | 96.17%4.36M | --3.99M | --3.92M | --3.86M | --2.22M | --2.22M | ---- | ---- |
Payables | 95.70%44.14M | 123.63%45.19M | 123.63%45.19M | -40.17%39.35M | 28.40%37.84M | -39.93%22.55M | -18.35%20.21M | --20.21M | 107.15%65.77M | 35.53%29.47M |
-accounts payable | 91.81%43.26M | 116.53%28.6M | 116.53%28.6M | -10.34%37.63M | 27.75%37.65M | -39.93%22.55M | -43.58%13.21M | --13.21M | 32.85%41.97M | 35.80%29.47M |
-Total tax payable | 87,900.00%880K | 16,416.67%991K | 16,416.67%991K | -92.77%1.72M | --191K | -83.33%1K | -96.41%6K | --6K | 14,963.29%23.8M | --0 |
-Other payable | ---- | 123.07%15.61M | 123.07%15.61M | ---- | ---- | ---- | 495.40%7M | --7M | ---- | ---- |
Accrued and deferred income | ---- | 336.01%7.22M | 336.01%7.22M | ---- | ---- | ---- | -78.63%1.66M | --1.66M | ---- | ---- |
Current liabilities | 306.09%107.52M | 198.48%113.92M | 198.48%113.92M | -10.88%83.83M | 12.93%74.76M | -66.73%26.48M | -56.35%38.17M | --38.17M | -0.70%94.06M | -18.57%66.2M |
Non current liabilities | ||||||||||
Non current financial liabilities | 346.68%73.66M | 729.18%78.81M | 729.18%78.81M | 568.23%97.09M | 724.41%102.38M | 107.26%16.49M | 23.90%9.5M | --9.5M | 433.60%14.53M | 147.19%12.42M |
-Long term debt and capital lease obligation | 309.25%67.49M | 664.24%72.63M | 664.24%72.63M | 457.75%81.04M | 595.15%86.33M | 107.26%16.49M | 23.90%9.5M | --9.5M | 433.60%14.53M | 147.19%12.42M |
-Including:Long term debt | 11,251.77%54.6M | 12,023.19%58.56M | 12,023.19%58.56M | 361.53%67.06M | 474.35%71.33M | -93.95%481K | -93.70%483K | --483K | 436.36%14.53M | 149.28%12.42M |
-Including:Long term capital lease obligation | -19.53%12.88M | 56.06%14.08M | 56.06%14.08M | --13.98M | --15M | --16.01M | --9.02M | --9.02M | ---- | ---- |
-Derivative product liabilities | --6.17M | --6.17M | --6.17M | --16.05M | --16.05M | ---- | --0 | --0 | ---- | ---- |
Long term pension and other post-retirement benefit plans | 0.38%528K | 0.38%528K | 0.38%528K | -15.34%491K | -13.62%501K | -9.31%526K | -9.31%526K | --526K | -4.29%580K | -7.50%580K |
Non current deferred liabilities | --7.77M | --7.77M | --7.77M | --6.77M | --6.77M | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | 381.62%81.95M | 768.39%87.1M | 768.39%87.1M | 590.62%104.35M | 743.55%109.65M | 99.37%17.02M | 21.56%10.03M | --10.03M | 353.89%15.11M | 130.03%13M |
Total liabilities | 335.64%189.47M | 317.08%201.02M | 317.08%201.02M | 72.37%188.18M | 132.85%184.41M | -50.65%43.49M | -49.63%48.2M | --48.2M | 11.34%109.17M | -8.91%79.2M |
Shareholders'equity | ||||||||||
Share capital | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | --133.63M | 14.54%133.63M | 14.68%133.63M |
-common stock | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | --133.63M | 14.54%133.63M | 14.68%133.63M |
Retained earnings | ---- | -70.50%9.34M | -70.50%9.34M | -72.89%7.11M | 119.69%12.45M | 142.31%23.55M | 164.85%31.68M | --31.68M | 132.65%26.24M | -220.65%-63.22M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other reserves | -644.67%-16.29M | 0.00%2.99M | 0.00%2.99M | -837.68%-22.06M | -837.68%-22.06M | 0.00%2.99M | 0.00%2.99M | --2.99M | 0.00%2.99M | 0.00%2.99M |
Other equity interest | ---- | ---22.12M | ---22.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -26.74%117.34M | -26.41%123.84M | -26.41%123.84M | -27.13%118.68M | 68.95%124.01M | 97.85%160.17M | 91.74%168.3M | --168.3M | 183.76%162.85M | -61.37%73.4M |
Noncontrolling interests | 3,320.52%27.84M | 3,407.45%27.78M | 3,407.45%27.78M | 3,015.38%28.35M | 3,006.77%27.53M | -1.21%814K | 1.28%792K | --792K | 1.79%910K | -8.00%886K |
Total equity | -9.82%145.18M | -10.33%151.62M | -10.33%151.62M | -10.22%147.03M | 103.98%151.54M | 96.85%160.98M | 90.94%169.09M | --169.09M | 180.97%163.76M | -61.10%74.29M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.