(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 946.79%45.37M | 551.15%51.07M | 909.76%34.25M | 7.74%43.68M | --43.68M | -12.59%4.33M | -24.92%7.84M | -62.99%3.39M | --40.54M | 16.88%4.96M |
-Cash and cash equivalents | 946.79%45.37M | 551.15%51.07M | 909.76%34.25M | 7.74%43.68M | --43.68M | -12.59%4.33M | -24.92%7.84M | -62.99%3.39M | --40.54M | 16.88%4.96M |
-Including:Cash | ---- | ---- | ---- | -53.93%18.68M | --18.68M | ---- | ---- | ---- | --40.54M | ---- |
-Including:Cash equivalents | ---- | ---- | ---- | --25M | --25M | ---- | ---- | ---- | --0 | ---- |
Receivables | -59.60%58.07M | -37.58%51.64M | -69.91%29.53M | -59.95%35.78M | --35.78M | 50.03%143.73M | 30.16%82.73M | 70.44%98.13M | --89.33M | 60.70%95.81M |
-Accounts receivable | -59.60%58.07M | -37.58%51.64M | -69.91%29.53M | 35.99%18.74M | --18.74M | 50.03%143.73M | 120.60%82.73M | 148.88%98.13M | --13.78M | 160.47%95.81M |
-Other receivables | ---- | ---- | ---- | -77.45%17.04M | --17.04M | ---- | ---- | ---- | --75.55M | ---- |
Inventory | 148.05%57.86M | 175.05%57.46M | -3.62%18.41M | 7.70%17.85M | --17.85M | 75.96%23.33M | -25.46%20.89M | -19.81%19.11M | --16.57M | -68.67%13.26M |
Restricted cash | ---- | ---- | ---- | --5.64M | --5.64M | ---- | ---- | ---- | --0 | ---- |
Tax assets-Current | 232.54%981K | -25.78%190K | 16.89%263K | 74.13%249K | --249K | 1,304.76%295K | 2,227.27%256K | --225K | --143K | 162.50%21K |
Holding assets for sale | --18.3M | --18.3M | --18.3M | --18.3M | --18.3M | ---- | ---- | ---- | --0 | ---- |
Total current assets | 5.17%180.57M | 59.91%178.66M | -16.63%100.75M | -17.12%121.49M | --121.49M | 50.55%171.69M | 9.48%111.72M | 33.44%120.85M | --146.58M | 7.41%114.04M |
Non current assets | ||||||||||
Net PPE | 42.27%142.19M | 258.00%144.85M | 116.70%103.45M | 162.74%95.52M | --95.52M | 144.36%99.94M | -76.19%40.46M | -72.49%47.74M | --36.35M | -75.38%40.9M |
-Gross PP&E | 42.27%142.19M | 258.00%144.85M | 116.70%103.45M | 61.73%166.98M | --166.98M | 144.36%99.94M | -76.19%40.46M | -72.49%47.74M | --103.25M | -75.38%40.9M |
-Accumulated depreciation | ---- | ---- | ---- | -6.84%-71.47M | ---71.47M | ---- | ---- | ---- | ---66.89M | ---- |
Investment properties | -1.78%276K | -1.42%277K | -1.77%278K | -1.76%279K | --279K | -24.26%281K | -24.66%281K | -24.33%283K | --284K | -0.27%371K |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Goodwill and other intangible assets | 1,087.22%12.17M | 1,087.22%12.17M | ---- | --0 | --0 | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | --1.03M | 0.00%1.03M |
-Goodwill | 1,087.22%12.17M | 1,087.22%12.17M | ---- | --0 | --0 | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | --1.03M | 0.00%1.03M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Total non current assets | 52.73%154.64M | 276.61%157.29M | 111.48%103.72M | 154.35%95.79M | --95.79M | 139.38%101.25M | -76.25%41.77M | -72.67%49.05M | --37.66M | -75.42%42.3M |
Total assets | 22.82%335.21M | 118.88%335.95M | 20.35%204.48M | 17.93%217.28M | --217.28M | 74.58%272.94M | -44.77%153.49M | -37.08%169.9M | --184.25M | -43.81%156.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 57.21%44.48M | 0.52%36.92M | -90.67%3.92M | -70.33%16.3M | --16.3M | -55.07%28.29M | -38.32%36.73M | -17.86%42.04M | --54.94M | -6.51%62.97M |
-Financial or other derivative investment liabilities | --9M | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | 25.39%35.48M | -23.99%27.92M | -90.67%3.92M | -70.33%16.3M | --16.3M | -55.07%28.29M | -38.32%36.73M | -17.86%42.04M | --54.94M | -6.51%62.97M |
-Including:Current debt | 11.29%31.49M | -34.67%24M | -99.84%68K | -74.37%14.08M | --14.08M | -54.99%28.29M | -38.16%36.73M | -17.60%42.04M | --54.94M | -6.49%62.86M |
-Including:Current capital Lease obligation | --3.99M | --3.92M | --3.86M | --2.22M | --2.22M | ---- | ---- | ---- | --0 | -17.73%116K |
Payables | -40.17%39.35M | 28.40%37.84M | -39.93%22.55M | -18.35%20.21M | --20.21M | 107.15%65.77M | 35.53%29.47M | 65.66%37.55M | --24.75M | 48.00%31.75M |
-accounts payable | -10.34%37.63M | 27.75%37.65M | -39.93%22.55M | -43.58%13.21M | --13.21M | 32.85%41.97M | 35.80%29.47M | 65.90%37.54M | --23.41M | 48.12%31.59M |
-Total tax payable | -92.77%1.72M | --191K | -83.33%1K | -96.41%6K | --6K | 14,963.29%23.8M | --0 | -83.33%6K | --167K | 26.40%158K |
-Other payable | ---- | ---- | ---- | 495.40%7M | --7M | ---- | ---- | ---- | --1.18M | ---- |
Accrued and deferred income | ---- | ---- | ---- | -78.63%1.66M | --1.66M | ---- | ---- | ---- | --7.75M | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
Current liabilities | -10.88%83.83M | 12.93%74.76M | -66.73%26.48M | -56.35%38.17M | --38.17M | -0.70%94.06M | -18.57%66.2M | 7.78%79.59M | --87.44M | 6.66%94.72M |
Non current liabilities | ||||||||||
Non current financial liabilities | 568.23%97.09M | 724.41%102.38M | 107.26%16.49M | 23.90%9.5M | --9.5M | 433.60%14.53M | 147.19%12.42M | 28.20%7.96M | --7.67M | -31.15%2.72M |
-Long term debt and capital lease obligation | 457.75%81.04M | 595.15%86.33M | 107.26%16.49M | 23.90%9.5M | --9.5M | 433.60%14.53M | 147.19%12.42M | 28.20%7.96M | --7.67M | -31.15%2.72M |
-Including:Long term debt | 361.53%67.06M | 474.35%71.33M | -93.95%481K | -93.70%483K | --483K | 436.36%14.53M | 149.28%12.42M | 29.62%7.96M | --7.67M | -31.14%2.71M |
-Including:Long term capital lease obligation | --13.98M | --15M | --16.01M | --9.02M | --9.02M | ---- | ---- | ---- | --0 | -33.33%14K |
-Derivative product liabilities | --16.05M | --16.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -15.34%491K | -13.62%501K | -9.31%526K | -9.31%526K | --526K | -4.29%580K | -7.50%580K | 3.02%580K | --580K | -6.05%606K |
Non current deferred liabilities | --6.77M | --6.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Total non current liabilities | 590.62%104.35M | 743.55%109.65M | 99.37%17.02M | 21.56%10.03M | --10.03M | 353.89%15.11M | 130.03%13M | 26.09%8.54M | --8.25M | -27.63%3.33M |
Total liabilities | 72.37%188.18M | 132.85%184.41M | -50.65%43.49M | -49.63%48.2M | --48.2M | 11.34%109.17M | -8.91%79.2M | 9.31%88.12M | --95.69M | 4.97%98.05M |
Shareholders'equity | ||||||||||
Share capital | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | --133.63M | 14.54%133.63M | 14.68%133.63M | 14.83%133.63M | --133.63M | 0.00%116.66M |
-common stock | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | 0.00%133.63M | --133.63M | 14.54%133.63M | 14.68%133.63M | 14.83%133.63M | --133.63M | 0.00%116.66M |
Retained earnings | -72.89%7.11M | 119.69%12.45M | 142.31%23.55M | 164.85%31.68M | --31.68M | 132.65%26.24M | -220.65%-63.22M | -207.96%-55.66M | ---48.84M | -273.40%-80.35M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | --0 |
Other reserves | -837.68%-22.06M | -837.68%-22.06M | 0.00%2.99M | 0.00%2.99M | --2.99M | 0.00%2.99M | 0.00%2.99M | 0.00%2.99M | --2.99M | 0.00%2.99M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.01%18.09M |
Total stockholders'equity | -27.13%118.68M | 68.95%124.01M | 97.85%160.17M | 91.74%168.3M | --168.3M | 183.76%162.85M | -61.37%73.4M | -57.10%80.95M | --87.77M | -68.82%57.39M |
Noncontrolling interests | 3,015.38%28.35M | 3,006.77%27.53M | -1.21%814K | 1.28%792K | --792K | 1.79%910K | -8.00%886K | 17.21%824K | --782K | 19.20%894K |
Total equity | -10.22%147.03M | 103.98%151.54M | 96.85%160.98M | 90.94%169.09M | --169.09M | 180.97%163.76M | -61.10%74.29M | -56.82%81.78M | --88.56M | -68.47%58.29M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data