(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 8.47%8.17B | 59.45%40.29B | 22.87%9.83B | 41.12%10.95B | 107.18%11.98B | 102.07%7.53B | 36.13%25.27B | 69.56%8B | 147.91%7.76B | 35.85%5.78B |
Net profit before non-cash adjustment | 47.18%6.63B | 40.52%19.17B | -16.22%4.43B | 119.11%5.76B | 53.24%4.48B | 60.74%4.5B | 14.21%13.64B | 69.20%5.29B | -7.92%2.63B | 11.19%2.92B |
Total adjustment of non-cash items | -14.80%449M | -22.99%10.43B | -18.34%4.07B | -29.85%1.95B | 3.36%3.87B | -73.90%527M | 21.66%13.54B | 23.22%4.99B | 26.55%2.78B | 25.95%3.75B |
-Depreciation and amortization | -8.03%3.12B | -3.72%12.86B | -1.64%3.05B | -8.03%3.17B | -6.80%3.25B | 2.05%3.39B | 4.33%13.36B | -5.16%3.11B | 7.75%3.45B | 10.11%3.49B |
-Reversal of impairment losses recognized in profit and loss | ---- | 133.33%735M | ---- | ---- | ---- | ---- | --315M | ---- | ---- | ---- |
-Share of associates | --0 | -11.11%8M | 500.00%6M | --0 | 50.00%3M | -133.33%-1M | -18.18%9M | -83.33%1M | 50.00%3M | 0.00%2M |
-Disposal profit | -37.50%-11M | 1,058.33%139M | 742.11%122M | -35.29%11M | 0.00%14M | ---8M | -93.10%12M | -112.67%-19M | 41.67%17M | -12.50%14M |
-Other non-cash items | 6.87%-2.66B | -2,026.28%-3.32B | -90.16%156M | -79.68%-1.23B | 147.15%608M | -118.71%-2.85B | 91.61%-156M | 156.63%1.59B | 32.54%-684M | 218.27%246M |
Changes in working capital | -56.43%1.09B | 660.19%10.69B | 158.17%1.32B | 38.03%3.24B | 508.91%3.63B | 328.70%2.5B | 57.68%-1.91B | 7.29%-2.28B | 221.85%2.35B | 34.00%-887M |
-Change in receivables | -91.86%93M | 185.70%2.45B | 21.02%-3.07B | -1.79%3.74B | 118.36%639M | 63.75%1.14B | -1,258.30%-2.86B | -39.87%-3.89B | 369.69%3.81B | -495.89%-3.48B |
-Change in inventory | -181.29%-1.13B | 1,004.83%3.19B | -28.31%1.52B | 70.20%-408M | 12.07%687M | 180.51%1.38B | 94.83%-352M | 692.16%2.12B | 54.50%-1.37B | 135.68%613M |
-Change in payables | 241.12%803M | 86.71%-109M | 129.66%296M | 6.15%-229M | -69.32%393M | 33.76%-569M | -745.67%-820M | 36.68%-998M | -110.23%-244M | 50.35%1.28B |
-Provision for loans, leases and other losses | 142.46%1.32B | 143.22%5.17B | 430.04%2.58B | -9.80%138M | 172.96%1.91B | -30.79%544M | 10.11%2.12B | -70.22%486M | 41.67%153M | 559.43%699M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 33.33%-2M | 30.00%-14M | 33.33%-2M | 45.45%-6M | 0.00%-3M | 0.00%-3M | 16.67%-20M | 50.00%-3M | -266.67%-11M | -50.00%-3M |
Interest received (cash flow from operating activities) | 180.99%961M | 135.43%2.17B | 284.74%731M | 115.80%751M | 249.00%349M | 20.00%342M | 22.74%923M | 72.73%190M | 21.25%348M | 1.01%100M |
Tax refund paid | -4.39%-1.07B | -36.98%-7.07B | -114.56%-1.65B | 9.91%-1.79B | -97.95%-2.6B | 5.79%-1.03B | -34.52%-5.16B | -25.45%-769M | -90.06%-1.99B | 12.40%-1.31B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | 0.00%1M | 0 | 0.00%1M | 0.00%1M | 0.00%-1M | 1M |
Operating cash flow | 17.72%8.06B | 68.38%35.38B | 20.08%8.91B | 62.16%9.9B | 112.98%9.73B | 134.38%6.84B | 35.96%21.01B | 76.21%7.42B | 158.03%6.11B | 60.02%4.57B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.40%-2.13B | -7.19%-8.15B | -36.85%-2.14B | -2.19%-1.68B | 11.20%-1.87B | -7.44%-2.46B | 21.27%-7.61B | 57.24%-1.57B | 30.67%-1.65B | -83.15%-2.11B |
Net intangibles purchase and sale | 33.33%-110M | 35.19%-499M | 41.55%-83M | 41.21%-117M | 33.99%-134M | 26.99%-165M | 26.53%-770M | 10.13%-142M | 38.58%-199M | 12.50%-203M |
Net investment product transactions | -186.57%-935M | 173.38%1.38B | 143.80%859M | 131.65%50M | -10,233.33%-608M | 367.53%1.08B | -276.05%-1.88B | -320.09%-1.96B | -141.04%-158M | 101.30%6M |
Advance cash and loans provided to other parties | -150.00%-15M | -8.11%-80M | -107.69%-27M | 4.35%-22M | -4.17%-25M | 57.14%-6M | 5.13%-74M | -8.33%-13M | -64.29%-23M | -14.29%-24M |
Repayment of advance payments to other parties and cash income from loans | -6.45%29M | 49.02%152M | 17.65%20M | -11.11%32M | 360.00%69M | -8.82%31M | -8.11%102M | 13.33%17M | 0.00%36M | -16.67%15M |
Net changes in other investments | -207.69%-14M | -203.90%-234M | -843.75%-151M | -8,200.00%-81M | 58.33%-15M | 150.00%13M | -285.00%-77M | -233.33%-16M | 106.25%1M | 14.29%-36M |
Investing cash flow | -111.04%-3.17B | 27.88%-7.43B | 58.57%-1.53B | 8.50%-1.82B | -10.00%-2.59B | 34.28%-1.5B | -7.06%-10.31B | -26.32%-3.68B | 13.78%-1.99B | -24.40%-2.35B |
Financing cash flow | ||||||||||
Net common stock issuance | ---1.3B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 4.96%-115M | -1.23%-495M | 2.19%-134M | 2.65%-110M | 3.70%-130M | -16.35%-121M | 29.44%-489M | 7.43%-137M | 37.22%-113M | 19.16%-135M |
Cash dividends paid | -47.20%-2.16B | -15.32%-2.98B | --0 | -15.41%-1.49B | 10.00%-27M | -16.01%-1.46B | -13.13%-2.59B | 0.00%-2M | -0.08%-1.29B | -76.47%-30M |
Cash dividends for minorities | --0 | 64.97%-55M | --0 | -1.85%-55M | --0 | --0 | -21.71%-157M | --0 | ---54M | 20.16%-103M |
Net other fund-raising expenses | 99.77%-3M | -129,200.00%-1.29B | --0 | --0 | --1M | -129,300.00%-1.29B | 50.00%-1M | --0 | --0 | --0 |
Financing cash flow | -24.07%-3.57B | -49.26%-4.82B | 3.60%-134M | -13.51%-1.66B | 41.79%-156M | -110.61%-2.88B | 23.08%-3.23B | 6.71%-139M | 0.88%-1.46B | 14.38%-268M |
Net cash flow | ||||||||||
Beginning cash position | 52.64%82.03B | 20.42%53.74B | 45.52%71.55B | 36.87%67.57B | 27.89%59.6B | 20.42%53.74B | 12.67%44.63B | 18.81%49.17B | 18.53%49.36B | 13.91%46.6B |
Current changes in cash | -46.67%1.31B | 209.38%23.13B | 101.36%7.25B | 141.72%6.43B | 258.44%6.99B | 435.42%2.46B | 359.43%7.48B | 213.49%3.6B | 288.24%2.66B | 198.93%1.95B |
Effect of exchange rate changes | 14.16%3.88B | 215.46%5.16B | 233.75%3.22B | 14.45%-2.44B | 20.76%983M | 25.40%3.4B | -51.75%1.64B | -53.89%966M | -348.65%-2.85B | 869.05%814M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | ---1M | --0 | --0 | --0 |
End cash Position | 46.35%87.22B | 52.64%82.03B | 52.64%82.03B | 45.52%71.55B | 36.87%67.57B | 27.89%59.6B | 20.42%53.74B | 20.42%53.74B | 18.81%49.17B | 18.53%49.36B |
Free cash flow | 38.62%5.79B | 112.66%26.51B | 16.21%6.56B | 92.63%8.08B | 244.01%7.7B | 963.36%4.18B | 174.08%12.47B | 1,669.28%5.64B | 1,298.00%4.19B | 59.86%2.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data