(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 36.94%4.38B | -24.40%3.2B | 1.71%4.23B | 107.93%4.16B | -23.59%2B | 34.60%2.62B | 215.82%1.94B | -65.79%615.29M | -27.00%1.8B | 35.46%2.46B |
Net profit before non-cash adjustment | 94.80%1.78B | -43.59%915.4M | 97.24%1.62B | 52.02%822.7M | -42.54%541.19M | -45.34%941.78M | 416.50%1.72B | -83.90%333.57M | 39.98%2.07B | -33.14%1.48B |
Total adjustment of non-cash items | 23.43%2.6B | -19.07%2.1B | -1.19%2.6B | 23.02%2.63B | -4.45%2.14B | 46.61%2.24B | 31.07%1.53B | 1,235.65%1.17B | -90.54%87.24M | 1,640.22%922.62M |
-Depreciation and amortization | 1.63%2.35B | -11.12%2.32B | 10.14%2.61B | 10.92%2.37B | 14.13%2.13B | 42.57%1.87B | -16.33%1.31B | 25.26%1.57B | 16.97%1.25B | 40.01%1.07B |
-Reversal of impairment losses recognized in profit and loss | 34.87%183.82M | -15.70%136.29M | 3,218.99%161.67M | --4.87M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 268.76%32.88M | -543.48%-19.48M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.83%-45.19M | -166.11%-732.97M | -4.08%-275.44M |
-Disposal profit | -67.45%12.74M | 37.07%39.15M | -66.29%28.56M | -61.41%84.71M | 1,871.41%219.52M | -58.07%11.14M | -85.16%26.56M | 1,457.01%178.95M | -49.37%11.49M | 107.78%22.7M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.30%-14.58M | ---15.08M |
-Other non-cash items | 111.92%46.26M | -97.15%-388.03M | -212.36%-196.82M | 181.80%175.18M | -159.82%-214.14M | 89.35%357.96M | 135.26%189.05M | -16.28%-536.16M | -429.46%-461.08M | 151.41%139.95M |
Changes in working capital | -103.06%-5.36M | 4,821.56%175.31M | -99.49%3.56M | 202.82%701.26M | -20.65%-682.03M | 56.74%-565.31M | -47.93%-1.31B | -144.58%-883.47M | -696.24%-361.22M | 118.06%60.58M |
-Change in receivables | 163.45%269.6M | -193.52%-424.91M | 20.28%454.37M | 83.46%377.77M | 615.16%205.91M | 95.34%-39.97M | -152.27%-858.3M | -37.06%-340.23M | -333.94%-248.23M | 143.13%106.11M |
-Change in inventory | -170.68%-366.17M | 161.70%518.09M | -75.01%197.97M | 268.72%792.24M | 51.80%-469.55M | 0.64%-974.24M | -0.66%-980.53M | -86.32%-974.06M | -96.93%-522.8M | -134.10%-265.48M |
-Change in payables | -0.22%78.68M | 112.24%78.85M | -35.34%-644.01M | -10.54%-475.86M | -190.71%-430.46M | 3.32%474.56M | 15.57%459.29M | -3.03%397.4M | 86.31%409.81M | 780.88%219.96M |
-Provision for loans, leases and other losses | 425.55%133.64M | -28.33%25.43M | -36.95%35.48M | 366.24%56.27M | 147.05%12.07M | -136.73%-25.65M | 911.14%69.83M | --6.91M | ---- | ---- |
-Changes in other current assets | -446.64%-121.11M | 44.96%-22.16M | 18.12%-40.25M | ---49.16M | ---- | ---- | -89.30%2.84M | --26.51M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 28.93%-61.79M | -27.69%-86.94M | 17.14%-68.09M | -3.83%-82.17M | -37.73%-79.14M | -128.77%-57.46M | -1,890.33%-25.12M | -92.38%-1.26M | 47.65%-656K | -1,988.33%-1.25M |
Interest received (cash flow from operating activities) | 52.17%53.31M | 52.86%35.03M | 211.33%22.92M | 7.21%7.36M | -66.32%6.87M | 55.33%20.38M | -21.68%13.12M | -92.84%16.76M | -1.84%233.88M | 32.06%238.25M |
Tax refund paid | 65.20%-159.07M | -53.36%-457.06M | -19.18%-298.04M | -96.71%-250.07M | 79.61%-127.13M | -1,068.04%-623.39M | 95.13%-53.37M | -339.84%-1.1B | 35.66%-249.17M | 54.05%-387.29M |
Other operating cash inflow (outflow) | 769.80%19.99M | -96.43%2.3M | -75.30%64.42M | 1,699.85%260.82M | -76.30%14.49M | -57.38%61.14M | 14,345,100.00%143.45M | -100.04%-1K | 81.16%2.77M | -77.33%1.53M |
Operating cash flow | 57.25%4.23B | -31.90%2.69B | -3.51%3.95B | 125.60%4.09B | -10.04%1.81B | -0.25%2.02B | 534.55%2.02B | -126.05%-465.15M | -22.88%1.79B | 99.02%2.31B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.38%-1.46B | -237.74%-1.56B | 28.63%-461.15M | 87.09%-646.18M | -2.55%-5B | -46.64%-4.88B | -6.79%-3.33B | -26.22%-3.12B | 15.14%-2.47B | -64.99%-2.91B |
Net intangibles purchase and sale | -14.74%-39.88M | -36.11%-34.76M | -120.78%-25.54M | 37.03%-11.57M | 54.82%-18.37M | -140.55%-40.66M | 65.03%-16.9M | 61.74%-48.33M | -438.87%-126.32M | -8.15%-23.44M |
Net business purchase and sale | ---118.85M | --0 | ---- | ---- | ---- | ---- | ---- | --358.7M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.99%83.52M | --1.67B | ---- |
Net changes in other investments | 2,067.09%41.66M | 84.39%-2.12M | -1,592.74%-13.57M | 110.31%909K | 57.78%-8.81M | -173.84%-20.87M | 34.79%-7.62M | -116.16%-11.69M | -178.43%-5.41M | 145.93%6.89M |
Investing cash flow | 1.20%-1.58B | -218.71%-1.59B | 23.84%-500.26M | 86.94%-656.84M | -1.82%-5.03B | -47.40%-4.94B | -22.62%-3.35B | -192.68%-2.73B | 68.07%-933.97M | -62.55%-2.93B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1.22%-915.55M | 71.55%-904.55M | -530.05%-3.18B | -115.10%-504.7M | 402.32%3.34B | -65.10%665.45M | 156.10%1.91B | --744.57M | ---- | ---- |
Net common stock issuance | -561.67%-397K | 59.46%-60K | -55.79%-148K | 20.17%-95K | 22.22%-119K | 83.98%-153K | -20.73%-955K | 23.65%-791K | -527.88%-1.04M | -100.04%-165K |
Cash dividends paid | -26.92%-338.89M | 0.00%-267M | -159.99%-267.01M | 58.33%-102.7M | 0.00%-246.48M | 0.01%-246.49M | 7.70%-246.51M | -29.99%-267.08M | 0.00%-205.46M | 0.00%-205.47M |
Net other fund-raising expenses | -36.69%-22.07M | -5.42%-16.15M | 97.09%-15.32M | -4,816.81%-525.66M | ---10.69M | ---- | -100.12%-114K | 120.37%94.03M | -43,983.75%-461.66M | 182.06%1.05M |
Financing cash flow | -7.51%-1.28B | 65.69%-1.19B | -205.55%-3.46B | -136.73%-1.13B | 636.70%3.09B | -74.76%418.81M | 190.73%1.66B | 185.42%570.73M | -226.60%-668.15M | -191.68%-204.58M |
Net cash flow | ||||||||||
Beginning cash position | -1.12%5.5B | 3.26%5.57B | 73.32%5.39B | -4.50%3.11B | -43.57%3.26B | 5.91%5.77B | -32.24%5.45B | -0.01%8.04B | -8.39%8.04B | -5.68%8.78B |
Current changes in cash | 1,571.67%1.38B | -542.94%-93.49M | -100.63%-14.54M | 1,847.47%2.3B | 94.74%-131.72M | -862.28%-2.51B | 112.51%328.73M | -1,534.52%-2.63B | 122.48%183.19M | -97.17%-815.04M |
Effect of exchange rate changes | 537.24%199.73M | -83.51%31.34M | 985.41%190.11M | -45.28%-21.47M | -63.83%-14.78M | -33.33%-9.02M | -119.34%-6.77M | 119.05%34.99M | -335.42%-183.66M | 167.72%78.01M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | 0.00%1K | 200.00%1K | ---1K | ---- | ---- | ---1K | ---- | ---1K |
End cash Position | 28.63%7.08B | -1.12%5.5B | 3.26%5.57B | 73.32%5.39B | -4.50%3.11B | -43.57%3.26B | 5.91%5.77B | -32.24%5.45B | -0.01%8.04B | -8.39%8.04B |
Free cash flow | 149.51%2.73B | -68.37%1.09B | 0.63%3.45B | 206.52%3.43B | -10.75%-3.22B | -118.54%-2.91B | 65.66%-1.33B | -377.88%-3.88B | -26.13%-811.18M | 47.46%-643.13M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data