(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.33%4.38B | 33.70%4.13B | 33.70%4.13B | 10.49%3.85B | 17.77%3.7B | 4.77%3.5B | -14.63%3.09B | -14.63%3.09B | -19.24%3.48B | -26.37%3.14B |
-Cash and cash equivalents | 15.96%4.2B | 31.26%3.95B | 31.26%3.95B | 12.06%3.77B | 16.71%3.62B | 3.62%3.42B | -15.91%3.01B | -15.91%3.01B | -21.29%3.36B | -26.62%3.1B |
-Short term investments | 125.65%180.52M | 125.65%180.52M | 125.65%180.52M | -33.33%80M | 100.00%80M | 100.00%80M | 100.00%80M | 100.00%80M | 200.00%120M | 0.00%40M |
Receivables | -6.01%3.01B | -8.45%3.45B | -8.45%3.45B | 18.36%3.27B | 17.88%3.2B | 31.29%3.41B | 37.48%3.76B | 37.48%3.76B | 8.87%2.77B | 58.86%2.72B |
-Accounts receivable | -3.38%2.64B | -7.95%3.03B | -7.95%3.03B | 15.39%2.8B | 14.23%2.73B | 29.12%2.97B | 39.72%3.29B | 39.72%3.29B | 15.24%2.43B | 77.27%2.39B |
-Gross accounts receivable | -3.38%2.64B | -7.95%3.03B | -7.95%3.03B | 15.39%2.8B | 14.23%2.73B | 29.12%2.97B | 39.72%3.29B | 39.72%3.29B | 15.24%2.43B | 77.27%2.39B |
-Other receivables | -21.11%374.41M | -11.91%412.84M | -11.91%412.84M | 39.57%473.54M | 44.44%474.63M | 48.17%437.83M | 23.55%468.67M | 23.55%468.67M | -21.99%339.29M | -9.50%328.61M |
Inventory | -8.87%843.35M | -0.21%778.8M | -0.21%778.8M | 56.49%843.28M | 88.65%925.4M | 76.31%836.3M | 66.36%780.41M | 66.36%780.41M | 26.94%538.87M | 9.85%490.55M |
Other current assets | 426.61%437.82M | 696.15%840.23M | 696.15%840.23M | 89.07%198.95M | 66.28%83.14M | -8.20%78.58M | -31.07%105.54M | -31.07%105.54M | -30.11%105.23M | -21.66%50M |
Total current assets | 9.59%8.67B | 18.83%9.2B | 18.83%9.2B | 18.44%8.17B | 23.63%7.92B | 20.41%7.82B | 10.88%7.74B | 10.88%7.74B | -7.21%6.89B | -1.37%6.4B |
Non current assets | ||||||||||
Net PPE | 5.96%6.35B | -0.19%5.97B | -0.19%5.97B | 1.17%5.79B | 2.28%6B | 2.08%6.02B | 2.13%5.98B | 2.13%5.98B | -3.62%5.72B | 1.36%5.86B |
-Gross PP&E | 7.49%22.69B | 3.69%21.71B | 3.69%21.71B | 5.55%21.23B | 4.41%21.11B | 4.73%20.97B | 6.00%20.94B | 6.00%20.94B | 2.11%20.12B | 4.64%20.22B |
-Accumulated depreciation | -8.10%-16.34B | -5.24%-15.75B | -5.24%-15.75B | -7.30%-15.44B | -5.28%-15.11B | -5.84%-14.95B | -7.62%-14.96B | -7.62%-14.96B | -4.58%-14.39B | -6.04%-14.35B |
Prepaid assets-non current | -47.22%140.18M | -15.30%215.82M | -15.30%215.82M | --236.43M | --265.58M | --258.84M | 88.23%254.81M | 88.23%254.81M | ---- | ---- |
Total investment | -4.59%2.36B | 96.03%3.44B | 96.03%3.44B | 20.03%2.39B | 21.94%2.47B | -3.81%2.14B | -25.88%1.76B | -25.88%1.76B | -19.51%1.99B | -14.69%2.03B |
-Long-term equity investment | 62.47%30.98M | 64.50%21.46M | 64.50%21.46M | 129.62%22.3M | --19.07M | --19.4M | --13.05M | --13.05M | --9.71M | ---- |
-Financial asset investment | -5.11%2.33B | 96.27%3.42B | 96.27%3.42B | 19.49%2.37B | 21.00%2.45B | -4.68%2.12B | -26.44%1.74B | -26.44%1.74B | -19.91%1.98B | -14.69%2.03B |
-Including:Available-for-sale securities | -5.11%2.33B | 96.27%3.42B | 96.27%3.42B | 19.49%2.37B | 21.00%2.45B | -4.68%2.12B | -26.44%1.74B | -26.44%1.74B | -19.91%1.98B | -14.69%2.03B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | 6.88%318.48M | 3.29%335.88M | 6.08%325.57M | 9.71%301.52M | 9.71%301.52M | 15.37%297.98M | 29.39%325.17M |
Goodwill and other intangible assets | 545.77%1.09B | 510.39%1.13B | 510.39%1.13B | -13.00%153.99M | -3.96%169.41M | 4.16%182.06M | 9.21%184.47M | 9.21%184.47M | 2.07%177.01M | 2.81%176.39M |
-Goodwill | 1,693.56%1.01B | 1,464.44%1.02B | 1,464.44%1.02B | 8.01%51.49M | 9.65%56.16M | 11.08%60.83M | 12.33%65.49M | 12.33%65.49M | -22.91%47.68M | -21.67%51.22M |
-Other intangible assets | -23.41%86.74M | -14.78%101.4M | -14.78%101.4M | -20.75%102.49M | -9.52%113.25M | 1.01%121.23M | 7.57%118.98M | 7.57%118.98M | 15.91%129.33M | 17.88%125.17M |
Deferred tax assets-non current | -9.89%124.8M | -7.50%123.81M | -7.50%123.81M | 35.97%112.66M | 32.87%138.5M | 18.95%147.22M | 38.94%133.85M | 38.94%133.85M | -30.32%82.86M | -24.64%104.24M |
Other non current assets | 194.76%198.33M | 209.57%197.54M | 209.57%197.54M | -803.29%-174.96M | -296.14%-209.3M | -160.59%-203.94M | 6.88%-180.28M | 6.88%-180.28M | 62.44%-19.37M | 70.12%-52.84M |
Total non current assets | 12.01%10.27B | 31.36%11.07B | 31.36%11.07B | 6.95%8.83B | 8.60%9.17B | 2.55%8.87B | -3.17%8.43B | -3.17%8.43B | -7.38%8.25B | -1.19%8.44B |
Total assets | 10.89%18.94B | 25.36%20.27B | 25.36%20.27B | 12.18%16.99B | 15.08%17.08B | 10.21%16.69B | 3.09%16.17B | 3.09%16.17B | -7.31%15.15B | -1.27%14.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 52.29%2.6B | 39.19%2.25B | 39.19%2.25B | -14.92%1.61B | -10.59%1.71B | 0.42%1.77B | -8.56%1.62B | -8.56%1.62B | -4.62%1.89B | 26.81%1.91B |
-Current debt and capital lease obligation | 52.29%2.6B | 39.19%2.25B | 39.19%2.25B | -14.92%1.61B | -10.59%1.71B | 0.42%1.77B | -8.56%1.62B | -8.56%1.62B | -4.62%1.89B | 26.81%1.91B |
-Including:Current debt | 56.76%2.6B | 40.65%2.21B | 40.65%2.21B | -15.14%1.57B | -10.92%1.66B | 0.37%1.72B | -8.66%1.57B | -8.66%1.57B | -4.62%1.85B | 28.05%1.86B |
-Including:Current capital Lease obligation | ---- | -9.13%42.98M | -9.13%42.98M | -6.77%45.44M | 2.54%48.73M | 2.17%49.64M | -5.28%47.3M | -5.28%47.3M | -4.67%48.74M | -8.05%47.52M |
Payables | 13.34%2.81B | 18.06%3.27B | 18.06%3.27B | -12.45%2.39B | 8.18%2.48B | 1.10%2.24B | 42.10%2.77B | 42.10%2.77B | 7.37%2.73B | 8.03%2.29B |
-accounts payable | 9.00%1.98B | 17.39%2.18B | 17.39%2.18B | -22.91%1.74B | -3.96%1.82B | -1.20%1.77B | 16.51%1.85B | 16.51%1.85B | 8.87%2.25B | 16.35%1.89B |
-Total tax payable | 7.11%301.42M | -10.30%357.69M | -10.30%357.69M | 72.12%332.54M | 54.96%281.4M | -14.31%129.96M | 172.15%398.75M | 172.15%398.75M | 112.61%193.2M | 73.04%181.6M |
-Other payable | 38.50%530.84M | 42.31%736.61M | 42.31%736.61M | 12.89%322.26M | 73.68%383.28M | 24.48%344.24M | 144.31%517.61M | 144.31%517.61M | -25.65%285.48M | -43.78%220.67M |
Current provisions | 1.89%27.96M | -22.55%28.71M | -22.55%28.71M | 8.56%18.36M | 88.46%27.44M | 291.03%37.36M | 456.92%37.06M | 456.92%37.06M | 88.76%16.92M | 8.54%14.56M |
Pension and other retirement benefit plans | 11.91%341.23M | 11.41%431.44M | 11.41%431.44M | 74.85%270.71M | 38.72%304.93M | 33.91%284.64M | 97.43%387.24M | 97.43%387.24M | 7.36%154.83M | 2.47%219.81M |
Accrued and deferred income | -17.34%219.99M | 97.49%412.23M | 97.49%412.23M | -20.73%214.36M | 13.02%266.13M | 222.19%662.24M | 6.17%208.73M | 6.17%208.73M | -19.29%270.43M | 6.14%235.47M |
Other current liabilities | -31.03%885.79M | 52.15%1.19B | 52.15%1.19B | 1,693.60%1.38B | 4,150.46%1.28B | 1,458.03%940.41M | 25.04%784.87M | 25.04%784.87M | 23.17%77.01M | -23.33%30.21M |
Current liabilities | 13.45%6.89B | 30.71%7.59B | 30.71%7.59B | 14.43%5.89B | 29.07%6.07B | 32.88%5.94B | 22.32%5.81B | 22.32%5.81B | 1.26%5.15B | 14.22%4.7B |
Non current liabilities | ||||||||||
Non current financial liabilities | 16.45%5.03B | 3.49%4.92B | 3.49%4.92B | -10.03%4.3B | -10.59%4.32B | -11.06%4.6B | -10.39%4.75B | -10.39%4.75B | -17.24%4.78B | -13.90%4.83B |
-Long term debt and capital lease obligation | 16.45%5.03B | 3.49%4.92B | 3.49%4.92B | -10.03%4.3B | -10.59%4.32B | -11.06%4.6B | -10.39%4.75B | -10.39%4.75B | -17.24%4.78B | -13.90%4.83B |
-Including:Long term debt | 19.68%5.03B | 3.86%4.82B | 3.86%4.82B | -9.91%4.19B | -10.66%4.2B | -10.93%4.49B | -9.98%4.64B | -9.98%4.64B | -17.06%4.65B | -13.45%4.7B |
-Including:Long term capital lease obligation | ---- | -11.74%100.49M | -11.74%100.49M | -14.48%106.67M | -7.76%116.85M | -15.77%116.68M | -24.31%113.86M | -24.31%113.86M | -23.22%124.74M | -27.74%126.68M |
Long term provisions | ---- | 1.27%55.45M | 1.27%55.45M | 110.43%55.1M | 109.63%54.87M | 109.47%54.81M | 241.84%54.75M | 241.84%54.75M | 63.54%26.19M | 37.71%26.18M |
Long term pension and other post-retirement benefit plans | 5.27%285.32M | 2.86%274.64M | 2.86%274.64M | 25.06%271.49M | 22.93%271.05M | 23.29%280.01M | 14.99%267.01M | 14.99%267.01M | -2.93%217.08M | 1.20%220.49M |
Non current deferred liabilities | -11.29%812.31M | 64.07%1.15B | 64.07%1.15B | 26.00%891.44M | 26.40%915.68M | 1.94%817.54M | -13.77%703.89M | -13.77%703.89M | -18.02%707.51M | -10.39%724.44M |
Other non current liabilities | 173.04%282.69M | 21.70%126M | 21.70%126M | 5,176,650.00%103.54M | 2,588,275.00%103.54M | 2,588,250.00%103.53M | 2,588,250.00%103.53M | 2,588,250.00%103.53M | -50.00%2K | -20.00%4K |
Total non current liabilities | 13.16%6.41B | 11.01%6.53B | 11.01%6.53B | -1.89%5.62B | -2.37%5.66B | -5.96%5.86B | -7.64%5.88B | -7.64%5.88B | -16.68%5.73B | -12.83%5.8B |
Total liabilities | 13.31%13.3B | 20.80%14.12B | 20.80%14.12B | 5.83%11.51B | 11.71%11.74B | 10.25%11.79B | 5.16%11.69B | 5.16%11.69B | -9.06%10.88B | -2.49%10.51B |
Shareholders'equity | ||||||||||
Share capital | 1.92%1.14B | 1.64%1.13B | 1.64%1.13B | 1.64%1.13B | 0.64%1.12B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 1.09%1.11B |
-common stock | 1.92%1.14B | 1.64%1.13B | 1.64%1.13B | 1.64%1.13B | 0.64%1.12B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 1.09%1.11B |
Additional paid-in capital | 1.07%2.03B | 0.91%2.02B | 0.91%2.02B | 0.91%2.02B | 0.41%2.01B | 0.06%2B | 0.06%2B | 0.06%2B | 0.06%2B | 0.60%2B |
Retained earnings | 21.09%1.89B | 43.90%1.7B | 43.90%1.7B | 73.83%1.73B | 72.56%1.56B | 57.21%1.35B | 35.95%1.18B | 35.95%1.18B | 41.16%995.14M | 32.48%904.22M |
Less: Treasury stock | 0.00%104.82M | 0.00%104.82M | 0.00%104.82M | 3.75%104.82M | 57.00%104.82M | 129.34%104.82M | 673.91%104.82M | 673.91%104.82M | 645.93%101.03M | 392.94%66.76M |
Other reserves | -11.28%672.98M | 385.36%1.4B | 385.36%1.4B | 168.12%701.02M | 157.59%758.53M | 24.83%540.53M | -43.05%287.51M | -43.05%287.51M | -45.98%261.45M | -28.00%294.48M |
Other equity interest | 587.22%12.47M | --6.17M | --6.17M | --3.99M | --1.82M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 5.56%5.64B | 37.27%6.15B | 37.27%6.15B | 28.36%5.48B | 25.89%5.35B | 12.40%4.9B | 0.11%4.48B | 0.11%4.48B | -0.44%4.27B | 1.87%4.25B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%91.35M |
Total equity | 5.56%5.64B | 37.27%6.15B | 37.27%6.15B | 28.36%5.48B | 23.24%5.35B | 10.11%4.9B | -1.96%4.48B | -1.96%4.48B | -2.53%4.27B | 1.83%4.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data