(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 161.27%239.12B | -152.67%-390.25B | -12.38%740.93B | 2,505.34%845.65B | 44.54%-35.16B | -63.4B |
Net profit before non-cash adjustment | 19.28%29.76B | 6.88%24.95B | 31.72%23.34B | -9.32%17.72B | -68.19%19.54B | --61.44B |
Total adjustment of non-cash items | 15.99%-81.47B | -8.18%-96.98B | -132.89%-89.65B | 35.84%-38.49B | 40.34%-59.99B | ---100.55B |
-Depreciation and amortization | 5.77%7.08B | -3.79%6.7B | 11.50%6.96B | 15.72%6.24B | 26.30%5.39B | --4.27B |
-Assets reserve and write-off | 38.72%1.04B | 912.16%749M | -85.80%74M | 1,478.79%521M | -98.53%33M | --2.25B |
-Other restructuring costs | ---1.45B | --0 | ---- | ---- | ---- | ---47.21B |
-Disposal profit | -65.48%3.61B | 1,130.87%10.45B | 78.92%-1.01B | -28.91%-4.81B | -79.77%-3.73B | ---2.08B |
-Net exchange gains and losses | --0 | --0 | --0 | -100.00%-2M | 80.00%-1M | ---5M |
-Other non-cash items | 20.13%-91.75B | -20.08%-114.87B | -136.55%-95.66B | 34.44%-40.44B | -6.76%-61.68B | ---57.78B |
Changes in working capital | 191.39%290.84B | -139.42%-318.23B | -6.83%807.23B | 16,272.22%866.42B | 121.79%5.29B | ---24.29B |
-Change in loans | 125.86%125.51B | -180.56%-485.42B | 334.19%602.57B | 171.50%138.78B | -166.38%-194.11B | ---72.87B |
-Change in financial assets | -77.17%105M | 113.95%460M | 513.46%215M | -107.12%-52M | 227.18%730M | ---574M |
-Provision for loans, leases and other losses | -35.43%1.32B | -24.05%2.05B | 136.34%2.69B | -329.68%-7.41B | 7.03%3.23B | --3.02B |
-Change in deposits by banks and customers | -21.36%125.99B | 70.39%160.22B | -87.30%94.03B | 277.71%740.42B | 282.63%196.03B | --51.23B |
-Change in financial liabilities | 599.43%67.48B | -91.23%9.65B | --109.97B | ---- | ---- | ---- |
-Changes in other current assets | -443.03%-29.49B | -139.25%-5.43B | 56.49%-2.27B | -4,211.57%-5.22B | 97.75%-121M | ---5.38B |
-Changes in other current liabilities | -130.71%-78M | 1,054.55%254M | 121.57%22M | 78.06%-102M | -263.16%-465M | --285M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -242.72%-34.5B | -301.32%-10.07B | 27.72%-2.51B | 44.79%-3.47B | -3.56%-6.29B | -6.07B |
Interest received (cash flow from operating activities) | 32.88%95.23B | 9.52%71.67B | -1.62%65.44B | -8.09%66.52B | 20.85%72.37B | 59.88B |
Tax refund paid | 44.62%-5.44B | -59.23%-9.83B | -21.11%-6.17B | 36.63%-5.1B | -7.93%-8.05B | -7.45B |
Other operating cash inflow (outflow) | 100.00%4M | 300.00%2M | -150.00%-1M | 100.00%2M | -66.67%1M | 3M |
Operating cash flow | 186.98%294.42B | -142.43%-338.48B | -11.72%797.69B | 3,848.77%903.6B | 234.35%22.88B | ---17.03B |
Investing cash flow | ||||||
Net PPE purchase and sale | -94.48%-3.21B | 9.64%-1.65B | 60.95%-1.83B | -3.41%-4.68B | -225.79%-4.52B | ---1.39B |
Net intangibles purchase and sale | -0.45%-1.58B | -70.68%-1.57B | 74.75%-921M | 39.85%-3.65B | -93.21%-6.06B | ---3.14B |
Net business purchase and sale | ---127M | --0 | ---- | ---- | ---- | ---- |
Net investment property transactions | 78.74%-80.26B | -356.19%-377.56B | -17.90%-82.76B | -156.77%-70.2B | -20.34%123.66B | --155.23B |
Net changes in other investments | -499,800.00%-5B | --1M | ---- | 100.10%2M | ---2B | ---- |
Investing cash flow | 76.32%-90.17B | -345.30%-380.78B | -8.90%-85.51B | -170.69%-78.52B | -26.30%111.07B | --150.71B |
Financing cash flow | ||||||
Net common stock issuance | -207.59%-4.62B | -37.96%-1.5B | -27,100.00%-1.09B | -102.90%-4M | 117.97%138M | ---768M |
Cash dividends paid | -7.21%-5.89B | -0.11%-5.5B | -0.18%-5.49B | -0.07%-5.48B | -45.17%-5.48B | ---3.77B |
Cash dividends for minorities | --0 | 80.00%-2M | 0.00%-10M | 0.00%-10M | 0.00%-10M | ---10M |
Net other fund-raising expenses | ---- | 55.40%-1.05B | -235,300.00%-2.35B | ---1M | ---- | --1M |
Financing cash flow | -30.56%-10.51B | 9.99%-8.05B | -62.73%-8.94B | -2.75%-5.5B | -17.56%-5.35B | ---4.55B |
Net cash flow | ||||||
Beginning cash position | -26.38%2.03T | 34.24%2.76T | 66.39%2.05T | 11.63%1.23T | 42.90%1.11T | --773.86B |
Current changes in cash | 126.64%193.74B | -203.42%-727.31B | -14.20%703.23B | 537.29%819.58B | -0.41%128.6B | --129.13B |
Effect of exchange rate changes | --0 | --0 | --0 | 100.00%2M | -80.00%1M | --5M |
Cash adjustments other than cash changes | ---1M | ---- | --1M | ---- | -100.00%2M | --202.86B |
End cash Position | 9.54%2.22T | -26.38%2.03T | 34.24%2.76T | 66.39%2.05T | 11.63%1.23T | --1.11T |
Free cash flow | 184.15%289.3B | -143.25%-343.8B | -11.21%794.86B | 7,223.28%895.2B | 156.45%12.22B | ---21.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data