(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -46.02%807.19M | -92.11%65.02M | -54.50%3.22B | -103.95%-89.61M | -26.29%990.45M | -41.19%1.5B | -10.68%823.52M | 22.19%7.08B | 37.11%2.27B | -32.85%1.34B |
Net profit before non-cash adjustment | 23.55%262.37M | -52.35%773.57M | -79.42%1.18B | -166.48%-632.02M | -102.80%-24.2M | -82.73%212.35M | -39.53%1.62B | 23.44%5.73B | 127.42%950.71M | -39.23%865.37M |
Total adjustment of non-cash items | -65.14%217.52M | -121.59%-79.92M | 33.02%2.27B | 32.86%866.47M | 2.18%411.67M | 214.90%623.95M | -18.65%370.16M | 22.14%1.71B | 11.26%652.17M | 19.68%402.87M |
-Depreciation and amortization | -8.45%366.04M | -4.52%366.68M | 10.54%1.62B | 16.17%443.4M | 5.45%390.69M | 11.59%399.81M | 8.74%384.05M | 32.82%1.46B | 8.73%381.67M | 30.58%370.48M |
-Disposal profit | ---- | ---- | 455.08%134.2M | 1,781.61%116.34M | --114K | -91.05%1.44M | 775.77%16.3M | 3,368.58%24.18M | 12,518.37%6.18M | --0 |
-Remuneration paid in stock | -65.30%9.39M | 14.26%26.82M | 2.70%104.45M | 14.11%26.83M | 7.76%27.08M | 2.27%27.07M | -11.72%23.48M | 21.67%101.7M | -11.92%23.51M | -12.78%25.13M |
-Pension and employee benefit expenses | -113.49%-1.5M | 11.64%-72.33M | -176.36%-90.84M | -60.84%27.91M | -318.07%-47.98M | 195.47%11.1M | -215.61%-81.86M | 20.57%118.96M | 300.15%71.25M | 26.96%-11.48M |
-Other non-cash items | -192.11%-169.97M | -1,522.26%-401.09M | 206,833.06%506.5M | 48.62%251.99M | 122.90%41.78M | 196.54%184.53M | 986.74%28.2M | -100.22%-245K | -11.04%169.55M | -52.90%18.74M |
Changes in working capital | -50.34%327.31M | 46.28%-628.63M | 35.91%-232.16M | -148.72%-324.05M | 698.98%602.98M | -40.90%659.06M | 47.24%-1.17B | -45.11%-362.24M | 2.34%665.17M | -68.59%75.47M |
-Change in receivables | -25.96%1.17B | -143.10%-691.08M | 352.71%1.85B | 183.70%416.93M | 32.48%141.24M | -18.07%1.57B | 87.43%-284.28M | 39.89%-731.51M | -280.43%-498.1M | 246.20%106.62M |
-Change in payables | -12.16%-745.71M | 92.70%-81.87M | -596.19%-1.83B | -120.60%-273.55M | 183.13%227.79M | -28.42%-664.85M | -573.97%-1.12B | -52.44%369.37M | 25.32%1.33B | -43.76%-274.01M |
-Provision for loans, leases and other losses | 62.96%-92.88M | -38.92%144.32M | -255,541.24%-247.97M | -184.43%-467.44M | -3.67%233.94M | 13.24%-250.78M | 12.30%236.3M | -100.05%-97K | 40.99%-164.34M | -39.30%242.87M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.74%-8.14M | -19.81%-6.28M | -8.62%-24.99M | -25.39%-6.82M | -11.70%-6.41M | -11.42%-6.53M | 12.31%-5.24M | 44.08%-23.01M | 4.18%-5.44M | 5.19%-5.74M |
Interest received (cash flow from operating activities) | 6K | -31.43%24K | 15.38%60K | 0 | -10.71%25K | 0 | 45.83%35K | 57.58%52K | 0 | 86.67%28K |
Tax refund paid | -34.19%363.95M | 84.55%-185.01M | 18.27%-1.58B | 110.57%59.48M | -29.40%-997.75M | 16.31%553.01M | -11.05%-1.2B | -20.27%-1.94B | -16.42%-562.7M | -43.73%-771.08M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 200.00%1K | -200.00%-1K | 0 | 0 | 0 | 50.00%-1K |
Operating cash flow | -43.04%1.16B | 66.73%-126.25M | -68.50%1.61B | -102.17%-36.94M | -102.41%-13.68M | -32.22%2.04B | -133.37%-379.48M | 23.60%5.12B | 45.89%1.7B | -61.13%566.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.62%-23.71M | 33.75%-20.83M | 69.95%-128.36M | 71.00%-36.35M | 66.44%-40.24M | 68.33%-20.33M | 73.30%-31.44M | 48.79%-427.17M | 71.37%-125.33M | 31.02%-119.9M |
Net intangibles purchase and sale | ---- | ---- | -88.61%-14.96M | ---14.96M | --0 | ---- | ---- | 68.46%-7.93M | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---685.94M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net investment product transactions | 179.69%79.68M | --0 | -188.40%-421.01M | 137.56%18.77M | ---40M | -4.15%-99.98M | ---299.8M | 14.22%-145.98M | ---49.98M | --0 |
Advance cash and loans provided to other parties | ---- | ---- | 98.71%-1.5M | --0 | --0 | ---- | ---- | ---115.99M | ---115.99M | --0 |
Net changes in other investments | -2,771.79%-93.36M | 402.25%99.49M | 124.75%17.7M | 129.43%867K | 100.88%280K | 89.60%-3.25M | 471.49%19.81M | 82.06%-71.52M | -102.01%-2.95M | 87.69%-31.99M |
Investing cash flow | 95.15%-39.33M | 125.25%78.65M | -60.56%-1.23B | 89.24%-31.67M | 47.36%-79.96M | -319.93%-811M | -140.80%-311.44M | 46.18%-768.59M | 37.96%-294.24M | 65.18%-151.89M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -116.36%-225M | -16.38%-225M | 163.89%494.05M | -16.38%-225M | -139.43%-462.89M | 811.36%1.38B | 0.00%-193.33M | 3.94%-773.32M | -254.66%-193.33M | -10.47%-193.33M |
Net common stock issuance | 63.81%3.71M | --0 | -686.66%-1.98B | --0 | --0 | -63.31%2.26M | -14,613.76%-1.99B | -15.21%338.15M | 2.43%302.26M | 1,595.67%16.04M |
Increase or decrease of lease financing | 10.18%-281.21M | 5.61%-287.71M | -7.82%-1.24B | -3.07%-307.39M | -7.56%-313.97M | -12.19%-313.09M | -8.81%-304.81M | -38.40%-1.15B | -12.39%-298.24M | -38.07%-291.9M |
Cash dividends paid | --0 | 82.72%-137.96M | -259.12%-798.26M | --0 | --0 | --0 | -259.12%-798.26M | -121.73%-222.29M | --0 | --0 |
Financing cash flow | -147.21%-502.51M | 80.18%-650.67M | -95.22%-3.53B | -181.22%-532.39M | -65.58%-776.86M | 328.30%1.06B | -381.25%-3.28B | -35.15%-1.81B | -222.36%-189.32M | -21.72%-469.18M |
Net cash flow | ||||||||||
Beginning cash position | 3.45%3.76B | -41.40%4.46B | 50.15%7.61B | -20.84%5.06B | -8.00%5.93B | -11.19%3.63B | 50.15%7.61B | 37.24%5.07B | 51.42%6.39B | 79.82%6.45B |
Current changes in cash | -72.94%621.16M | 82.43%-698.27M | -223.94%-3.15B | -149.41%-601M | -1,507.63%-870.5M | -2.46%2.3B | -307.94%-3.97B | 84.84%2.54B | 43.84%1.22B | -108.50%-54.15M |
Cash adjustments other than cash changes | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
End cash Position | -26.11%4.38B | 3.45%3.76B | -41.40%4.46B | -41.40%4.46B | -20.84%5.06B | -8.00%5.93B | -11.19%3.63B | 50.15%7.61B | 50.15%7.61B | 51.42%6.39B |
Free cash flow | -43.74%1.14B | 64.21%-147.09M | -68.63%1.47B | -105.60%-88.25M | -112.06%-53.91M | -31.39%2.02B | -43.37%-410.92M | 42.71%4.68B | 120.35%1.57B | -65.13%447.02M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data