(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.43%1.16B | 18.02%1.26B | 27.16%1.38B | 27.16%1.38B | 14.35%1.19B | 24.07%1.21B | 4.61%1.07B | 24.37%1.09B | 24.37%1.09B | 24.11%1.04B |
-Cash and cash equivalents | -4.43%1.16B | 18.02%1.26B | 27.16%1.38B | 27.16%1.38B | 14.35%1.19B | 24.07%1.21B | 4.61%1.07B | 24.37%1.09B | 24.37%1.09B | 24.11%1.04B |
Receivables | 2.92%394.46M | 15.66%393.79M | 23.69%562.46M | 23.69%562.46M | 44.27%443.77M | 21.94%383.27M | 15.13%340.48M | -5.69%454.72M | -5.69%454.72M | 13.81%307.6M |
-Accounts receivable | 2.92%394.46M | 15.66%393.79M | 26.59%398.34M | 26.59%398.34M | 44.27%443.77M | 21.94%383.27M | 15.13%340.48M | -7.86%314.68M | -7.86%314.68M | 13.81%307.6M |
-Gross accounts receivable | 2.92%394.46M | 15.66%393.79M | 26.59%398.34M | 26.59%398.34M | 44.27%443.77M | 21.94%383.27M | 15.13%340.48M | -7.86%314.68M | -7.86%314.68M | 13.81%307.6M |
-Other receivables | ---- | ---- | 17.19%164.12M | 17.19%164.12M | ---- | ---- | ---- | -0.42%140.04M | -0.42%140.04M | ---- |
Inventory | -64.71%895K | -99.56%774K | -2.57%758K | -2.57%758K | -99.42%746K | -98.06%2.54M | -54.99%176.11M | -99.80%778K | -99.80%778K | -3.78%128.65M |
Prepaid assets | ---- | ---- | 39.13%85.91M | 39.13%85.91M | ---- | ---- | ---- | 65.20%61.75M | 65.20%61.75M | ---- |
Other current assets | 8.39%253.21M | 859.83%223.42M | 585.98%86.17M | 585.98%86.17M | 43.26%232.53M | 32.20%233.6M | 28.30%23.28M | 617.42%12.56M | 617.42%12.56M | 15.92%162.31M |
Total current assets | -1.33%1.81B | 16.83%1.88B | 30.97%2.12B | 30.97%2.12B | 13.90%1.87B | 14.57%1.83B | -6.86%1.61B | -9.75%1.62B | -9.75%1.62B | 18.58%1.64B |
Non current assets | ||||||||||
Net PPE | 41.93%2.27B | 43.01%2.12B | 36.99%1.82B | 36.99%1.82B | 46.08%1.74B | 51.03%1.6B | 36.47%1.48B | 30.73%1.33B | 30.73%1.33B | -6.46%1.19B |
-Gross PP&E | 41.93%2.27B | 43.01%2.12B | 34.95%2.15B | 34.95%2.15B | 46.08%1.74B | 51.03%1.6B | 36.47%1.48B | 25.94%1.59B | 25.94%1.59B | -6.46%1.19B |
-Accumulated depreciation | ---- | ---- | -24.76%-332.5M | -24.76%-332.5M | ---- | ---- | ---- | -6.50%-266.51M | -6.50%-266.51M | ---- |
Goodwill and other intangible assets | 122.51%58.53M | 318.58%59.35M | 246.98%51.78M | 246.98%51.78M | 145.32%38.76M | 1,006.18%26.31M | 282.60%14.18M | 195.15%14.92M | 195.15%14.92M | 146.77%15.8M |
-Other intangible assets | 122.51%58.53M | 318.58%59.35M | 246.98%51.78M | 246.98%51.78M | 145.32%38.76M | 1,006.18%26.31M | 282.60%14.18M | 195.15%14.92M | 195.15%14.92M | 146.77%15.8M |
Deferred tax assets-non current | ---- | ---- | 6.55%17.76M | 6.55%17.76M | ---- | ---- | ---- | -37.92%16.67M | -37.92%16.67M | ---- |
Other non current assets | 0.18%85.33M | 50.13%102.62M | 61.50%86.39M | 61.50%86.39M | 6.70%76.23M | 13.67%85.18M | 16.30%68.35M | 35.31%53.49M | 35.31%53.49M | 17.16%71.44M |
Total non current assets | 41.09%2.42B | 45.82%2.28B | 39.78%1.97B | 39.78%1.97B | 45.11%1.86B | 50.57%1.71B | 36.23%1.56B | 29.96%1.41B | 29.96%1.41B | -4.65%1.28B |
Total assets | 19.19%4.22B | 31.13%4.15B | 35.08%4.09B | 35.08%4.09B | 27.57%3.73B | 29.55%3.54B | 10.35%3.17B | 5.24%3.03B | 5.24%3.03B | 7.14%2.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.27%822.31M | 40.40%813.57M | 218.25%1.14B | 218.25%1.14B | 126.17%832.07M | 80.82%707.25M | 84.29%579.45M | 59.54%356.71M | 59.54%356.71M | 72.16%367.91M |
-Current debt and capital lease obligation | 16.27%822.31M | 40.40%813.57M | 218.25%1.14B | 218.25%1.14B | 126.17%832.07M | 80.82%707.25M | 84.29%579.45M | 59.54%356.71M | 59.54%356.71M | 72.16%367.91M |
-Including:Current debt | 16.27%822.31M | 40.40%813.57M | 218.25%1.14B | 218.25%1.14B | 126.17%832.07M | 80.82%707.25M | 84.29%579.45M | 62.63%356.71M | 62.63%356.71M | 72.16%367.91M |
Payables | -0.38%68.25M | -11.49%27.81M | 5.80%87.8M | 5.80%87.8M | -8.80%54.49M | -30.92%68.51M | -8.78%31.41M | -9.07%82.98M | -9.07%82.98M | 32.68%59.75M |
-accounts payable | 103.16%53.13M | -17.57%20.63M | 168.50%53.14M | 168.50%53.14M | 152.59%46.14M | -15.78%26.15M | -0.06%25.03M | -44.07%19.79M | -44.07%19.79M | -16.85%18.27M |
-Total tax payable | -64.29%15.13M | 12.36%7.17M | -45.15%34.66M | -45.15%34.66M | -79.88%8.35M | -37.82%42.36M | -32.04%6.38M | 13.08%63.19M | 13.08%63.19M | 79.87%41.48M |
Pension and other retirement benefit plans | -59.07%21.7M | 0.65%30.94M | 4.82%48.1M | 4.82%48.1M | 0.92%45.94M | 17.18%53.03M | 21.46%30.74M | 16.87%45.89M | 16.87%45.89M | 18.56%45.52M |
Accrued and deferred income | 5.32%142.12M | 3.77%140.05M | 15.31%396.66M | 15.31%396.66M | 8.22%137.18M | 11.90%134.94M | -7.43%134.97M | 32.40%343.99M | 32.40%343.99M | 19.49%126.75M |
Other current liabilities | 26.86%333.9M | -4.01%312.19M | -25.37%86.94M | -25.37%86.94M | 5.01%340.42M | -6.20%263.2M | 43.38%325.21M | 0.81%116.5M | 0.81%116.5M | 20.62%324.17M |
Current liabilities | 13.15%1.39B | 20.22%1.32B | 85.47%1.75B | 85.47%1.75B | 52.59%1.41B | 30.98%1.23B | 47.54%1.1B | 29.69%946.06M | 29.69%946.06M | 37.52%924.1M |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.87%1.6B | 66.85%1.62B | 14.42%1.13B | 14.42%1.13B | 20.39%1.14B | 53.16%1.16B | -16.66%970.33M | -18.47%984.56M | -18.47%984.56M | -22.16%945.53M |
-Long term debt and capital lease obligation | 37.87%1.6B | 66.85%1.62B | 14.42%1.13B | 14.42%1.13B | 20.39%1.14B | 53.16%1.16B | -16.66%970.33M | -18.47%984.56M | -18.47%984.56M | -22.16%945.53M |
-Including:Long term debt | 37.87%1.6B | 66.85%1.62B | 14.42%1.13B | 14.42%1.13B | 20.39%1.14B | 53.16%1.16B | -16.66%970.33M | -18.47%984.56M | -18.47%984.56M | -22.16%945.53M |
Long term provisions | ---- | ---- | 0.61%14.96M | 0.61%14.96M | ---- | ---- | ---- | 0.62%14.87M | 0.62%14.87M | ---- |
Non current deferred liabilities | ---- | ---- | --5.28M | --5.28M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 54.91%23.1M | 59.41%23.92M | 200.00%3K | 200.00%3K | 0.61%14.94M | 0.61%14.91M | 1.38%15.01M | -50.00%1K | -50.00%1K | -1.63%14.85M |
Total non current liabilities | 38.08%1.62B | 66.74%1.64B | 14.74%1.15B | 14.74%1.15B | 20.08%1.15B | 52.15%1.17B | -16.43%985.33M | -18.24%999.43M | -18.24%999.43M | -21.91%960.37M |
Total liabilities | 25.34%3.01B | 42.18%2.97B | 49.14%2.9B | 49.14%2.9B | 36.02%2.56B | 40.54%2.4B | 8.37%2.09B | -0.33%1.95B | -0.33%1.95B | -0.91%1.88B |
Shareholders'equity | ||||||||||
Share capital | 0.00%378.18M | 1.06%378.18M | 1.06%378.18M | 1.06%378.18M | 1.06%378.18M | 1.06%378.18M | 0.00%374.2M | 0.00%374.2M | 0.00%374.2M | 0.00%374.2M |
-common stock | 0.00%378.18M | 1.06%378.18M | 1.06%378.18M | 1.06%378.18M | 1.06%378.18M | 1.06%378.18M | 0.00%374.2M | 0.00%374.2M | 0.00%374.2M | 0.00%374.2M |
Additional paid-in capital | 0.00%279.98M | 1.44%279.98M | 1.44%279.98M | 1.44%279.98M | 1.44%279.98M | 1.44%279.98M | 0.00%276M | 0.00%276M | 0.00%276M | 0.00%276M |
Retained earnings | 19.16%578.75M | 29.13%556.56M | 29.14%561.38M | 29.14%561.38M | 31.13%510.79M | 28.64%485.68M | 46.11%431.01M | 56.84%434.71M | 56.84%434.71M | 119.85%389.52M |
Less: Treasury stock | 16,632.81%21.42M | 21,636.72%27.82M | 21,636.72%27.82M | 21,636.72%27.82M | 1,503.13%2.05M | 0.00%128K | 132.73%128K | --128K | --128K | --128K |
Total stockholders'equity | 6.28%1.22B | 9.79%1.19B | 9.86%1.19B | 9.86%1.19B | 12.25%1.17B | 11.30%1.14B | 14.38%1.08B | 16.97%1.08B | 16.97%1.08B | 25.65%1.04B |
Total equity | 6.28%1.22B | 9.79%1.19B | 9.86%1.19B | 9.86%1.19B | 12.25%1.17B | 11.30%1.14B | 14.38%1.08B | 16.97%1.08B | 16.97%1.08B | 25.65%1.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data