JP Stock MarketDetailed Quotes

7367 CELM

Watchlist
  • 351
  • +5+1.45%
20min DelayNot Open Nov 7 15:30 JST
9.07BMarket Cap13.26P/E (Static)

CELM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
14.03%1.97B
14.03%1.97B
-5.93%1.95B
-2.25%1.68B
-40.34%889.46M
-41.65%1.73B
-41.65%1.73B
-25.39%2.08B
-25.82%1.72B
-27.53%1.49B
-Cash and cash equivalents
14.03%1.97B
14.03%1.97B
-5.93%1.95B
-2.25%1.68B
-40.34%889.46M
-41.65%1.73B
-41.65%1.73B
-25.39%2.08B
-25.82%1.72B
-27.53%1.49B
Receivables
3.90%644.6M
3.90%644.6M
6.17%861.15M
-5.69%777.89M
-0.45%667.39M
6.07%620.43M
6.07%620.43M
20.81%811.14M
2.22%824.8M
36.54%670.4M
-Accounts receivable
3.90%644.6M
3.90%644.6M
6.17%861.15M
-5.69%777.89M
-0.45%667.39M
6.07%620.43M
6.07%620.43M
20.81%811.14M
2.22%824.8M
36.54%670.4M
-Gross accounts receivable
3.90%644.6M
3.90%644.6M
6.17%861.15M
-5.69%777.89M
-0.45%667.39M
6.07%620.43M
6.07%620.43M
20.81%811.14M
2.22%824.8M
36.54%670.4M
Inventory
-14.54%7.03M
-14.54%7.03M
39.77%14.43M
1.11%11.28M
-24.74%12.2M
-8.62%8.22M
-8.62%8.22M
-68.39%10.33M
-36.97%11.16M
41.35%16.2M
Prepaid assets
-99.53%2.15M
-99.53%2.15M
----
----
----
45,875.50%459.76M
45,875.50%459.76M
----
----
----
Other current assets
6.42%66.71M
6.42%66.71M
4.94%63.9M
4.66%47.75M
-53.76%171.59M
6.57%62.68M
6.57%62.68M
0.45%60.89M
10.01%45.62M
713.41%371.11M
Total current assets
-6.53%2.69B
-6.53%2.69B
-2.23%2.89B
-3.20%2.52B
-31.70%1.74B
-20.37%2.88B
-20.37%2.88B
-16.60%2.96B
-18.31%2.6B
-2.18%2.55B
Non current assets
Net PPE
-2.88%60.77M
-2.88%60.77M
-3.53%62.08M
-49.96%59.45M
-49.10%63.02M
-51.10%62.57M
-51.10%62.57M
-18.13%64.35M
40.95%118.79M
39.25%123.8M
-Gross PP&E
-2.88%60.77M
-2.88%60.77M
----
----
----
-51.10%62.57M
-51.10%62.57M
----
----
----
Total investment
-8.50%130.3M
-8.50%130.3M
8.54%456.5M
-0.09%456.63M
-1.81%449.53M
0.00%142.41M
0.00%142.41M
12.69%420.57M
18.72%457.03M
18.67%457.81M
-Financial asset investment
-8.50%130.3M
-8.50%130.3M
----
----
----
0.00%142.41M
0.00%142.41M
----
----
----
-Including:Available-for-sale securities
-8.50%130.3M
-8.50%130.3M
----
----
----
0.00%142.41M
0.00%142.41M
----
----
----
Goodwill and other intangible assets
4.34%1.68B
4.34%1.68B
-7.32%1.54B
-8.79%1.55B
-10.00%1.58B
-10.70%1.61B
-10.70%1.61B
-10.43%1.66B
-10.16%1.7B
-9.92%1.75B
-Goodwill
-1.66%1.57B
-1.66%1.57B
-11.43%1.46B
-11.11%1.51B
-10.81%1.55B
-10.53%1.6B
-10.53%1.6B
-10.26%1.65B
-10.00%1.69B
-9.76%1.74B
-Other intangible assets
1,130.58%104.94M
1,130.58%104.94M
692.86%76.63M
355.10%49.16M
107.54%24.78M
-34.78%8.53M
-34.78%8.53M
-32.29%9.67M
-30.18%10.8M
-28.38%11.94M
Deferred tax assets-non current
1.21%172.46M
1.21%172.46M
----
----
----
42.72%170.4M
42.72%170.4M
----
----
----
Other non current assets
-0.86%135.98M
-0.86%135.98M
100.00%2K
-50.00%1K
0.00%1K
-30.39%137.16M
-30.39%137.16M
0.00%1K
0.00%2K
0.00%1K
Total non current assets
2.68%2.18B
2.68%2.18B
-4.09%2.05B
-9.19%2.07B
-10.47%2.09B
-11.18%2.12B
-11.18%2.12B
-6.94%2.14B
-3.65%2.28B
-3.55%2.33B
Total assets
-2.62%4.87B
-2.62%4.87B
-3.01%4.95B
-6.00%4.59B
-21.55%3.83B
-16.72%5B
-16.72%5B
-12.80%5.1B
-12.06%4.88B
-2.84%4.88B
Liabilities
Current liabilities
Financial liabilities
132.08%561.11M
132.08%561.11M
155.93%621.86M
182.33%682.6M
-0.51%241.74M
-0.49%241.78M
-0.49%241.78M
-0.00%242.98M
-0.50%241.78M
-17.89%242.98M
-Current debt and capital lease obligation
132.08%561.11M
132.08%561.11M
155.93%621.86M
182.33%682.6M
-0.51%241.74M
-0.49%241.78M
-0.49%241.78M
-0.00%242.98M
-0.50%241.78M
-17.89%242.98M
-Including:Current debt
132.08%561.11M
132.08%561.11M
155.93%621.86M
182.33%682.6M
-0.51%241.74M
-0.49%241.78M
-0.49%241.78M
-0.00%242.98M
-0.50%241.78M
-17.89%242.98M
Payables
-0.18%820.7M
-0.18%820.7M
20.45%821.98M
-8.50%726.54M
0.85%548.23M
-21.24%822.18M
-21.24%822.18M
-15.39%682.45M
1.49%793.99M
26.27%543.63M
-accounts payable
6.81%574.69M
6.81%574.69M
4.35%677.34M
5.62%599.19M
6.83%483.95M
8.25%538.07M
8.25%538.07M
12.26%649.13M
-1.18%567.32M
26.43%453.03M
-Total tax payable
62.07%115.8M
62.07%115.8M
334.10%144.65M
-43.81%127.36M
-29.06%64.28M
-78.07%71.45M
-78.07%71.45M
-85.41%33.32M
8.85%226.67M
25.51%90.6M
-Other payable
-38.77%130.21M
-38.77%130.21M
----
----
----
-3.79%212.66M
-3.79%212.66M
----
----
----
Current provisions
----
----
----
----
----
--30.23M
--30.23M
----
----
----
Pension and other retirement benefit plans
84.09%53.81M
84.09%53.81M
-28.74%141.57M
-2.33%93.99M
-2.04%64.34M
11.63%29.23M
11.63%29.23M
8.58%198.66M
94.07%96.23M
40.59%65.69M
Accrued and deferred income
-40.13%198.18M
-40.13%198.18M
----
----
----
16.84%331.03M
16.84%331.03M
----
----
----
Other current liabilities
-40.42%91.42M
-40.42%91.42M
-16.86%289.94M
2.53%247.07M
88.89%325.86M
39.53%153.46M
39.53%153.46M
16.48%348.76M
2.43%240.98M
49.46%172.52M
Current liabilities
7.30%1.73B
7.30%1.73B
27.33%1.88B
27.47%1.75B
15.16%1.18B
-5.77%1.61B
-5.77%1.61B
-3.86%1.47B
4.80%1.37B
15.33%1.02B
Non current liabilities
Non current financial liabilities
--0
--0
--0
--0
-99.83%400K
-79.82%61.11M
-79.82%61.11M
-66.60%121.86M
-56.97%182.6M
-50.09%242.14M
-Long term debt and capital lease obligation
--0
--0
--0
--0
-99.83%400K
-79.82%61.11M
-79.82%61.11M
-66.60%121.86M
-56.97%182.6M
-50.09%242.14M
-Including:Long term debt
--0
--0
--0
--0
-99.83%400K
-79.82%61.11M
-79.82%61.11M
-66.60%121.86M
-56.97%182.6M
-50.09%242.14M
Long term provisions
0.97%24.25M
0.97%24.25M
-51.70%24.2M
-51.73%24.14M
-51.78%24.08M
-51.86%24.01M
-51.86%24.01M
12.77%50.09M
12.79%50.02M
12.81%49.95M
Other non current liabilities
-99.07%4K
-99.07%4K
-99.94%4K
-99.98%2K
-99.97%3K
-91.81%428K
-91.81%428K
25.67%6.41M
52.59%8.1M
50.36%8.9M
Total non current liabilities
-71.65%24.25M
-71.65%24.25M
-86.43%24.2M
-89.97%24.15M
-91.86%24.49M
-76.40%85.55M
-76.40%85.55M
-56.95%178.36M
-49.22%240.72M
-43.77%301M
Total liabilities
3.31%1.75B
3.31%1.75B
15.04%1.9B
9.96%1.77B
-9.14%1.2B
-18.15%1.69B
-18.15%1.69B
-15.16%1.65B
-9.56%1.61B
-6.89%1.33B
Shareholders'equity
Share capital
1.16%1.03B
1.16%1.03B
1.24%1.02B
1.45%1.02B
1.35%1.02B
1.37%1.01B
1.37%1.01B
2.60%1.01B
2.53%1.01B
3.10%1.01B
-common stock
1.16%1.03B
1.16%1.03B
1.24%1.02B
1.45%1.02B
1.35%1.02B
1.37%1.01B
1.37%1.01B
2.60%1.01B
2.53%1.01B
3.10%1.01B
Additional paid-in capital
-20.74%1.02B
-20.74%1.02B
1.33%1.3B
1.49%1.3B
1.07%1.29B
1.08%1.28B
1.08%1.28B
2.04%1.28B
1.98%1.28B
2.43%1.27B
Retained earnings
1.10%2.03B
1.10%2.03B
22.57%2.43B
22.35%2.21B
22.74%2.03B
20.98%2.01B
20.98%2.01B
19.35%1.98B
18.36%1.81B
19.59%1.65B
Less: Treasury stock
1.49%1.07B
1.49%1.07B
109.56%1.78B
109.56%1.78B
355.30%1.76B
--1.05B
--1.05B
--849.94M
--849.94M
--387.34M
Other reserves
46.85%29.95M
46.85%29.95M
33.77%31.25M
43.35%28.82M
98.35%22.91M
367.11%20.39M
367.11%20.39M
64,800.00%23.36M
13,500.67%20.1M
15,920.55%11.55M
Other equity interest
166.77%81.71M
166.77%81.71M
--44.05M
--30.63M
--30.63M
--30.63M
--30.63M
----
----
----
Total stockholders'equity
-5.66%3.12B
-5.66%3.12B
-11.65%3.05B
-13.88%2.82B
-26.18%2.63B
-15.97%3.31B
-15.97%3.31B
-11.62%3.45B
-13.25%3.27B
-1.24%3.56B
Noncontrolling interests
-19.57%489K
-19.57%489K
-4.63%577K
-4.39%588K
-4.47%598K
-4.40%608K
-4.40%608K
0.83%605K
-9.43%615K
-9.41%626K
Total equity
-5.66%3.12B
-5.66%3.12B
-11.65%3.05B
-13.87%2.82B
-26.18%2.63B
-15.97%3.31B
-15.97%3.31B
-11.62%3.45B
-13.25%3.27B
-1.24%3.56B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 14.03%1.97B14.03%1.97B-5.93%1.95B-2.25%1.68B-40.34%889.46M-41.65%1.73B-41.65%1.73B-25.39%2.08B-25.82%1.72B-27.53%1.49B
-Cash and cash equivalents 14.03%1.97B14.03%1.97B-5.93%1.95B-2.25%1.68B-40.34%889.46M-41.65%1.73B-41.65%1.73B-25.39%2.08B-25.82%1.72B-27.53%1.49B
Receivables 3.90%644.6M3.90%644.6M6.17%861.15M-5.69%777.89M-0.45%667.39M6.07%620.43M6.07%620.43M20.81%811.14M2.22%824.8M36.54%670.4M
-Accounts receivable 3.90%644.6M3.90%644.6M6.17%861.15M-5.69%777.89M-0.45%667.39M6.07%620.43M6.07%620.43M20.81%811.14M2.22%824.8M36.54%670.4M
-Gross accounts receivable 3.90%644.6M3.90%644.6M6.17%861.15M-5.69%777.89M-0.45%667.39M6.07%620.43M6.07%620.43M20.81%811.14M2.22%824.8M36.54%670.4M
Inventory -14.54%7.03M-14.54%7.03M39.77%14.43M1.11%11.28M-24.74%12.2M-8.62%8.22M-8.62%8.22M-68.39%10.33M-36.97%11.16M41.35%16.2M
Prepaid assets -99.53%2.15M-99.53%2.15M------------45,875.50%459.76M45,875.50%459.76M------------
Other current assets 6.42%66.71M6.42%66.71M4.94%63.9M4.66%47.75M-53.76%171.59M6.57%62.68M6.57%62.68M0.45%60.89M10.01%45.62M713.41%371.11M
Total current assets -6.53%2.69B-6.53%2.69B-2.23%2.89B-3.20%2.52B-31.70%1.74B-20.37%2.88B-20.37%2.88B-16.60%2.96B-18.31%2.6B-2.18%2.55B
Non current assets
Net PPE -2.88%60.77M-2.88%60.77M-3.53%62.08M-49.96%59.45M-49.10%63.02M-51.10%62.57M-51.10%62.57M-18.13%64.35M40.95%118.79M39.25%123.8M
-Gross PP&E -2.88%60.77M-2.88%60.77M-------------51.10%62.57M-51.10%62.57M------------
Total investment -8.50%130.3M-8.50%130.3M8.54%456.5M-0.09%456.63M-1.81%449.53M0.00%142.41M0.00%142.41M12.69%420.57M18.72%457.03M18.67%457.81M
-Financial asset investment -8.50%130.3M-8.50%130.3M------------0.00%142.41M0.00%142.41M------------
-Including:Available-for-sale securities -8.50%130.3M-8.50%130.3M------------0.00%142.41M0.00%142.41M------------
Goodwill and other intangible assets 4.34%1.68B4.34%1.68B-7.32%1.54B-8.79%1.55B-10.00%1.58B-10.70%1.61B-10.70%1.61B-10.43%1.66B-10.16%1.7B-9.92%1.75B
-Goodwill -1.66%1.57B-1.66%1.57B-11.43%1.46B-11.11%1.51B-10.81%1.55B-10.53%1.6B-10.53%1.6B-10.26%1.65B-10.00%1.69B-9.76%1.74B
-Other intangible assets 1,130.58%104.94M1,130.58%104.94M692.86%76.63M355.10%49.16M107.54%24.78M-34.78%8.53M-34.78%8.53M-32.29%9.67M-30.18%10.8M-28.38%11.94M
Deferred tax assets-non current 1.21%172.46M1.21%172.46M------------42.72%170.4M42.72%170.4M------------
Other non current assets -0.86%135.98M-0.86%135.98M100.00%2K-50.00%1K0.00%1K-30.39%137.16M-30.39%137.16M0.00%1K0.00%2K0.00%1K
Total non current assets 2.68%2.18B2.68%2.18B-4.09%2.05B-9.19%2.07B-10.47%2.09B-11.18%2.12B-11.18%2.12B-6.94%2.14B-3.65%2.28B-3.55%2.33B
Total assets -2.62%4.87B-2.62%4.87B-3.01%4.95B-6.00%4.59B-21.55%3.83B-16.72%5B-16.72%5B-12.80%5.1B-12.06%4.88B-2.84%4.88B
Liabilities
Current liabilities
Financial liabilities 132.08%561.11M132.08%561.11M155.93%621.86M182.33%682.6M-0.51%241.74M-0.49%241.78M-0.49%241.78M-0.00%242.98M-0.50%241.78M-17.89%242.98M
-Current debt and capital lease obligation 132.08%561.11M132.08%561.11M155.93%621.86M182.33%682.6M-0.51%241.74M-0.49%241.78M-0.49%241.78M-0.00%242.98M-0.50%241.78M-17.89%242.98M
-Including:Current debt 132.08%561.11M132.08%561.11M155.93%621.86M182.33%682.6M-0.51%241.74M-0.49%241.78M-0.49%241.78M-0.00%242.98M-0.50%241.78M-17.89%242.98M
Payables -0.18%820.7M-0.18%820.7M20.45%821.98M-8.50%726.54M0.85%548.23M-21.24%822.18M-21.24%822.18M-15.39%682.45M1.49%793.99M26.27%543.63M
-accounts payable 6.81%574.69M6.81%574.69M4.35%677.34M5.62%599.19M6.83%483.95M8.25%538.07M8.25%538.07M12.26%649.13M-1.18%567.32M26.43%453.03M
-Total tax payable 62.07%115.8M62.07%115.8M334.10%144.65M-43.81%127.36M-29.06%64.28M-78.07%71.45M-78.07%71.45M-85.41%33.32M8.85%226.67M25.51%90.6M
-Other payable -38.77%130.21M-38.77%130.21M-------------3.79%212.66M-3.79%212.66M------------
Current provisions ----------------------30.23M--30.23M------------
Pension and other retirement benefit plans 84.09%53.81M84.09%53.81M-28.74%141.57M-2.33%93.99M-2.04%64.34M11.63%29.23M11.63%29.23M8.58%198.66M94.07%96.23M40.59%65.69M
Accrued and deferred income -40.13%198.18M-40.13%198.18M------------16.84%331.03M16.84%331.03M------------
Other current liabilities -40.42%91.42M-40.42%91.42M-16.86%289.94M2.53%247.07M88.89%325.86M39.53%153.46M39.53%153.46M16.48%348.76M2.43%240.98M49.46%172.52M
Current liabilities 7.30%1.73B7.30%1.73B27.33%1.88B27.47%1.75B15.16%1.18B-5.77%1.61B-5.77%1.61B-3.86%1.47B4.80%1.37B15.33%1.02B
Non current liabilities
Non current financial liabilities --0--0--0--0-99.83%400K-79.82%61.11M-79.82%61.11M-66.60%121.86M-56.97%182.6M-50.09%242.14M
-Long term debt and capital lease obligation --0--0--0--0-99.83%400K-79.82%61.11M-79.82%61.11M-66.60%121.86M-56.97%182.6M-50.09%242.14M
-Including:Long term debt --0--0--0--0-99.83%400K-79.82%61.11M-79.82%61.11M-66.60%121.86M-56.97%182.6M-50.09%242.14M
Long term provisions 0.97%24.25M0.97%24.25M-51.70%24.2M-51.73%24.14M-51.78%24.08M-51.86%24.01M-51.86%24.01M12.77%50.09M12.79%50.02M12.81%49.95M
Other non current liabilities -99.07%4K-99.07%4K-99.94%4K-99.98%2K-99.97%3K-91.81%428K-91.81%428K25.67%6.41M52.59%8.1M50.36%8.9M
Total non current liabilities -71.65%24.25M-71.65%24.25M-86.43%24.2M-89.97%24.15M-91.86%24.49M-76.40%85.55M-76.40%85.55M-56.95%178.36M-49.22%240.72M-43.77%301M
Total liabilities 3.31%1.75B3.31%1.75B15.04%1.9B9.96%1.77B-9.14%1.2B-18.15%1.69B-18.15%1.69B-15.16%1.65B-9.56%1.61B-6.89%1.33B
Shareholders'equity
Share capital 1.16%1.03B1.16%1.03B1.24%1.02B1.45%1.02B1.35%1.02B1.37%1.01B1.37%1.01B2.60%1.01B2.53%1.01B3.10%1.01B
-common stock 1.16%1.03B1.16%1.03B1.24%1.02B1.45%1.02B1.35%1.02B1.37%1.01B1.37%1.01B2.60%1.01B2.53%1.01B3.10%1.01B
Additional paid-in capital -20.74%1.02B-20.74%1.02B1.33%1.3B1.49%1.3B1.07%1.29B1.08%1.28B1.08%1.28B2.04%1.28B1.98%1.28B2.43%1.27B
Retained earnings 1.10%2.03B1.10%2.03B22.57%2.43B22.35%2.21B22.74%2.03B20.98%2.01B20.98%2.01B19.35%1.98B18.36%1.81B19.59%1.65B
Less: Treasury stock 1.49%1.07B1.49%1.07B109.56%1.78B109.56%1.78B355.30%1.76B--1.05B--1.05B--849.94M--849.94M--387.34M
Other reserves 46.85%29.95M46.85%29.95M33.77%31.25M43.35%28.82M98.35%22.91M367.11%20.39M367.11%20.39M64,800.00%23.36M13,500.67%20.1M15,920.55%11.55M
Other equity interest 166.77%81.71M166.77%81.71M--44.05M--30.63M--30.63M--30.63M--30.63M------------
Total stockholders'equity -5.66%3.12B-5.66%3.12B-11.65%3.05B-13.88%2.82B-26.18%2.63B-15.97%3.31B-15.97%3.31B-11.62%3.45B-13.25%3.27B-1.24%3.56B
Noncontrolling interests -19.57%489K-19.57%489K-4.63%577K-4.39%588K-4.47%598K-4.40%608K-4.40%608K0.83%605K-9.43%615K-9.41%626K
Total equity -5.66%3.12B-5.66%3.12B-11.65%3.05B-13.87%2.82B-26.18%2.63B-15.97%3.31B-15.97%3.31B-11.62%3.45B-13.25%3.27B-1.24%3.56B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data