JP Stock MarketDetailed Quotes

7367 CELM

Watchlist
  • 355
  • 00.00%
20min DelayNot Open Nov 22 15:30 JST
9.17BMarket Cap13.41P/E (Static)

CELM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
6.35%1.62B
3.29%7.5B
1.19%1.82B
2.30%2.26B
6.06%1.9B
3.95%1.53B
12.26%7.27B
8.20%1.8B
16.13%2.21B
8.91%1.79B
Cost of revenue
3.22%732.72M
4.04%3.65B
2.43%887.1M
2.28%1.09B
6.98%959.12M
4.98%709.83M
12.04%3.51B
4.73%866.05M
16.41%1.07B
10.23%896.57M
Gross profit
9.07%891.75M
2.59%3.85B
0.04%929.85M
2.33%1.16B
5.14%944.18M
3.07%817.62M
12.47%3.76B
11.65%929.45M
15.87%1.14B
7.62%898.05M
Operating expense
7.46%672.12M
-0.13%2.82B
0.13%854.56M
-8.42%703.47M
4.51%633.62M
5.48%625.46M
8.03%2.82B
5.04%853.49M
6.10%768.12M
8.47%606.26M
Operating profit
14.29%219.63M
10.79%1.04B
-0.89%75.28M
24.74%459.36M
6.43%310.56M
-4.08%192.16M
28.39%936.32M
281.45%75.96M
43.42%368.24M
5.91%291.78M
Net non-operating interest income (expenses)
-148.44%-1.04M
11.96%-2.57M
48.56%-268K
-55.93%-959K
-26.75%-924K
60.36%-417K
78.06%-2.92M
47.00%-521K
40.23%-615K
-13.55%-729K
Non-operating interest income
-22.73%17K
148.80%413K
661.36%335K
4.17%25K
-35.42%31K
-56.00%22K
40.68%166K
-13.73%44K
-4.00%24K
100.00%48K
Non-operating interest expense
139.86%1.05M
-3.31%2.98M
6.73%603K
53.99%984K
22.91%955K
-60.16%439K
-36.01%3.08M
-45.36%565K
-39.37%639K
-38.58%777K
Net investment income
-75.93%-1.9M
46.34%-4.85M
81.16%-166K
61.23%-787K
31.29%-2.82M
46.69%-1.08M
-405.54%-9.03M
36.16%-881K
-490.38%-2.03M
-3,003.79%-4.1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-19.8M
0
Income from associates and other participating interests
Special income (charges)
97.88%-3.87M
0
-183.04M
-70.81M
Less:Other special charges
----
-95.98%3.87M
--0
----
----
----
--96.26M
--70.81M
----
----
Less:Write off
----
--0
--0
----
----
----
--86.78M
--0
----
----
Other non-operating income (expenses)
43.39%-4.58M
28.53%-3.26M
197.77%1.89M
111.88%2.8M
105.16%150K
-677.52%-8.09M
-95.96%-4.56M
-174.66%-1.93M
68.84%1.32M
-5,385.45%-2.91M
Income before tax
16.18%212.1M
36.14%1B
3,028.30%56.94M
79.25%456.54M
8.07%306.97M
-6.95%182.57M
5.61%736.77M
-90.96%1.82M
4.89%254.69M
3.37%284.05M
Income tax
10.48%87.83M
91.53%371.59M
201.59%24.44M
1,829.45%147.8M
-4.73%119.87M
-6.03%79.5M
-40.15%194.02M
-213.99%-24.05M
-93.06%7.66M
-0.64%125.82M
Net income
20.58%124.28M
16.34%631.41M
25.61%32.5M
24.98%308.74M
18.24%187.1M
-7.66%103.07M
45.34%542.75M
2,775.59%25.87M
86.62%247.03M
6.81%158.23M
Net income continuous operations
20.58%124.28M
16.34%631.41M
25.61%32.5M
24.98%308.74M
18.25%187.1M
-7.66%103.07M
45.34%542.75M
2,775.59%25.87M
86.62%247.03M
6.81%158.23M
Noncontrolling interests
0.00%-10K
-168.18%-118K
-576.92%-88K
0.00%-10K
9.09%-10K
0.00%-10K
62.39%-44K
13.33%-13K
87.18%-10K
8.33%-11K
Net income attributable to the company
20.57%124.29M
16.35%631.53M
25.89%32.59M
24.98%308.75M
18.24%187.11M
-7.66%103.08M
45.31%542.79M
2,819.12%25.89M
86.52%247.04M
6.80%158.24M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
20.57%124.29M
16.35%631.53M
25.89%32.59M
24.98%308.75M
18.24%187.11M
-7.66%103.08M
45.31%542.79M
2,819.12%25.89M
86.52%247.04M
6.80%158.24M
Gross dividend payment
Basic earnings per share
23.97%5.405
26.32%27.215
19.58%1.435
34.78%13.33
29.23%8.09
3.93%4.36
50.51%21.545
1,143.48%1.2
96.43%9.89
9.92%6.26
Diluted earnings per share
25.09%5.31
26.64%26.48
4.24%1.23
36.43%13.09
30.29%7.915
4.56%4.245
53.41%20.91
1,126.09%1.18
99.69%9.595
12.50%6.075
Dividend per share
0
46.15%9.5
57.14%5.5
0
33.33%4
0
44.44%6.5
-22.22%3.5
0
3
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 6.35%1.62B3.29%7.5B1.19%1.82B2.30%2.26B6.06%1.9B3.95%1.53B12.26%7.27B8.20%1.8B16.13%2.21B8.91%1.79B
Cost of revenue 3.22%732.72M4.04%3.65B2.43%887.1M2.28%1.09B6.98%959.12M4.98%709.83M12.04%3.51B4.73%866.05M16.41%1.07B10.23%896.57M
Gross profit 9.07%891.75M2.59%3.85B0.04%929.85M2.33%1.16B5.14%944.18M3.07%817.62M12.47%3.76B11.65%929.45M15.87%1.14B7.62%898.05M
Operating expense 7.46%672.12M-0.13%2.82B0.13%854.56M-8.42%703.47M4.51%633.62M5.48%625.46M8.03%2.82B5.04%853.49M6.10%768.12M8.47%606.26M
Operating profit 14.29%219.63M10.79%1.04B-0.89%75.28M24.74%459.36M6.43%310.56M-4.08%192.16M28.39%936.32M281.45%75.96M43.42%368.24M5.91%291.78M
Net non-operating interest income (expenses) -148.44%-1.04M11.96%-2.57M48.56%-268K-55.93%-959K-26.75%-924K60.36%-417K78.06%-2.92M47.00%-521K40.23%-615K-13.55%-729K
Non-operating interest income -22.73%17K148.80%413K661.36%335K4.17%25K-35.42%31K-56.00%22K40.68%166K-13.73%44K-4.00%24K100.00%48K
Non-operating interest expense 139.86%1.05M-3.31%2.98M6.73%603K53.99%984K22.91%955K-60.16%439K-36.01%3.08M-45.36%565K-39.37%639K-38.58%777K
Net investment income -75.93%-1.9M46.34%-4.85M81.16%-166K61.23%-787K31.29%-2.82M46.69%-1.08M-405.54%-9.03M36.16%-881K-490.38%-2.03M-3,003.79%-4.1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -19.8M0
Income from associates and other participating interests
Special income (charges) 97.88%-3.87M0-183.04M-70.81M
Less:Other special charges -----95.98%3.87M--0--------------96.26M--70.81M--------
Less:Write off ------0--0--------------86.78M--0--------
Other non-operating income (expenses) 43.39%-4.58M28.53%-3.26M197.77%1.89M111.88%2.8M105.16%150K-677.52%-8.09M-95.96%-4.56M-174.66%-1.93M68.84%1.32M-5,385.45%-2.91M
Income before tax 16.18%212.1M36.14%1B3,028.30%56.94M79.25%456.54M8.07%306.97M-6.95%182.57M5.61%736.77M-90.96%1.82M4.89%254.69M3.37%284.05M
Income tax 10.48%87.83M91.53%371.59M201.59%24.44M1,829.45%147.8M-4.73%119.87M-6.03%79.5M-40.15%194.02M-213.99%-24.05M-93.06%7.66M-0.64%125.82M
Net income 20.58%124.28M16.34%631.41M25.61%32.5M24.98%308.74M18.24%187.1M-7.66%103.07M45.34%542.75M2,775.59%25.87M86.62%247.03M6.81%158.23M
Net income continuous operations 20.58%124.28M16.34%631.41M25.61%32.5M24.98%308.74M18.25%187.1M-7.66%103.07M45.34%542.75M2,775.59%25.87M86.62%247.03M6.81%158.23M
Noncontrolling interests 0.00%-10K-168.18%-118K-576.92%-88K0.00%-10K9.09%-10K0.00%-10K62.39%-44K13.33%-13K87.18%-10K8.33%-11K
Net income attributable to the company 20.57%124.29M16.35%631.53M25.89%32.59M24.98%308.75M18.24%187.11M-7.66%103.08M45.31%542.79M2,819.12%25.89M86.52%247.04M6.80%158.24M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 20.57%124.29M16.35%631.53M25.89%32.59M24.98%308.75M18.24%187.11M-7.66%103.08M45.31%542.79M2,819.12%25.89M86.52%247.04M6.80%158.24M
Gross dividend payment
Basic earnings per share 23.97%5.40526.32%27.21519.58%1.43534.78%13.3329.23%8.093.93%4.3650.51%21.5451,143.48%1.296.43%9.899.92%6.26
Diluted earnings per share 25.09%5.3126.64%26.484.24%1.2336.43%13.0930.29%7.9154.56%4.24553.41%20.911,126.09%1.1899.69%9.59512.50%6.075
Dividend per share 046.15%9.557.14%5.5033.33%4044.44%6.5-22.22%3.503
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data