(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -5.69%1.37B | 23.91%1.45B | -56.16%1.17B | 62.76%2.68B | -15.28%1.64B | 1.94B |
Net profit before non-cash adjustment | 293.23%618.08M | -78.02%157.18M | -50.39%715.24M | 21.93%1.44B | 6.05%1.18B | --1.11B |
Total adjustment of non-cash items | -37.52%776.72M | 57.41%1.24B | 8.86%789.7M | -1.34%725.4M | 21.17%735.26M | --606.78M |
-Depreciation and amortization | -19.52%608.04M | 1.78%755.56M | 5.94%742.37M | 4.53%700.74M | 5.62%670.36M | --634.7M |
-Reversal of impairment losses recognized in profit and loss | -65.26%152.53M | 3,649.26%439.11M | 1,076.81%11.71M | ---1.2M | ---- | ---- |
-Disposal profit | -1.29%24.41M | -9.42%24.73M | 42.09%27.3M | 2.93%19.21M | 219.17%18.67M | --5.85M |
-Other non-cash items | -134.86%-8.25M | 184.26%23.66M | 25.27%8.32M | -85.63%6.65M | 236.94%46.24M | ---33.76M |
Changes in working capital | -144.79%-23.9M | 116.08%53.36M | -165.23%-331.81M | 285.89%508.69M | -225.10%-273.66M | --218.75M |
-Change in receivables | 62.63%-114.12M | -246.88%-305.39M | -75.22%207.92M | 498.91%838.9M | 25.15%-210.3M | ---280.96M |
-Change in inventory | 2.32%8.32M | -70.73%8.13M | 178.77%27.78M | -101.20%-35.27M | -43.63%-17.53M | ---12.2M |
-Change in prepaid assets | 121.27%10.14M | -107.52%-47.64M | -725.59%-22.96M | 113.37%3.67M | -618.54%-27.44M | --5.29M |
-Change in payables | -152.36%-145.36M | 152.08%277.61M | -62.46%-533.06M | -408.08%-328.13M | -116.61%-64.58M | --388.92M |
-Provision for loans, leases and other losses | 506.61%38.59M | -176.82%-9.49M | 236.27%12.35M | -123.86%-9.07M | -64.36%37.99M | --106.58M |
-Changes in other current assets | 37.20%178.54M | 645.70%130.13M | -161.80%-23.85M | 370.78%38.59M | -26.28%8.2M | --11.12M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 85.44%-61K | 49.27%-419K | 33.44%-826K | -1.24M | ||
Interest received (cash flow from operating activities) | 69.67%2.13M | 16.62%1.26M | -53.82%1.08M | 80.50%2.33M | -57.20%1.29M | 3.02M |
Tax refund paid | -56.95%-181.55M | 82.45%-115.68M | -170.90%-659.07M | 25.44%-243.29M | 13.44%-326.31M | -376.96M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0 | 0 | -2K |
Operating cash flow | -11.03%1.19B | 160.00%1.34B | -78.84%515.07M | 84.68%2.43B | -15.79%1.32B | --1.57B |
Investing cash flow | ||||||
Net PPE purchase and sale | 17.53%-510.99M | 15.81%-619.62M | -26.14%-736.02M | 14.13%-583.51M | -11.54%-679.52M | ---609.21M |
Net intangibles purchase and sale | 72.11%-46.69M | -140.61%-167.41M | -21.93%-69.58M | 46.83%-57.06M | -1.55%-107.32M | ---105.68M |
Net investment product transactions | 100.00%-15K | 15.00%-1.19B | ---1.4B | --0 | 0.00%-1K | ---1K |
Net changes in other investments | 204.15%34.66M | -2,925.73%-33.28M | 91.31%-1.1M | 32.99%-12.66M | 50.67%-18.89M | ---38.3M |
Investing cash flow | 73.98%-523.04M | 8.90%-2.01B | -237.81%-2.21B | 18.93%-653.23M | -6.98%-805.73M | ---753.2M |
Financing cash flow | ||||||
Net issuance payments of debt | ---- | ---- | 54.32%-18.2M | 0.00%-39.84M | 0.00%-39.84M | ---39.84M |
Net common stock issuance | ---50K | --0 | --1.54B | --0 | ---- | ---- |
Increase or decrease of lease financing | -4.11%-2.99M | -8.88%-2.87M | 9.23%-2.64M | -12.00%-2.9M | -157.14%-2.59M | ---1.01M |
Issuance fees | ---- | ---- | ---26.58M | --0 | ---- | ---- |
Cash dividends paid | -0.01%-283.1M | 24.45%-283.07M | -175.39%-374.68M | 30.00%-136.05M | 0.00%-194.36M | ---194.36M |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | ---2K | ---- | ---- | ---- |
Financing cash flow | -0.07%-286.14M | -125.56%-285.94M | 725.78%1.12B | 24.49%-178.8M | -0.67%-236.79M | ---235.21M |
Net cash flow | ||||||
Beginning cash position | -20.48%3.72B | -10.92%4.67B | 43.96%5.25B | 8.18%3.64B | 20.66%3.37B | --2.79B |
Current changes in cash | 139.95%382.31M | -67.10%-957.08M | -135.75%-572.76M | 481.42%1.6B | -52.22%275.58M | --576.79M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K |
End cash Position | 10.29%4.1B | -20.48%3.72B | -10.92%4.67B | 43.96%5.25B | 8.18%3.64B | --3.37B |
Free cash flow | 14.79%633.7M | 290.02%552.04M | -116.24%-290.52M | 236.77%1.79B | -37.52%531.27M | --850.27M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data