(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.05%7.96B | -1.63%7.53B | -3.14%7.32B | -2.61%7.23B | -2.61%7.23B | -1.80%6.98B | 14.35%7.66B | --7.56B | 19.59%7.42B | --7.42B |
-Cash and cash equivalents | 10.05%7.96B | -1.63%7.53B | -3.14%7.32B | -2.61%7.23B | -2.61%7.23B | -1.80%6.98B | 14.35%7.66B | --7.56B | 19.59%7.42B | --7.42B |
Receivables | -9.49%198.34M | -24.32%192.67M | 3.37%267.93M | -11.08%219.14M | -11.08%219.14M | 11.06%246.46M | 2.82%254.59M | --259.18M | 17.04%246.45M | --246.45M |
-Accounts receivable | -9.49%198.34M | -24.32%192.67M | 3.37%267.93M | -11.08%219.14M | -11.08%219.14M | 11.06%246.46M | 2.82%254.59M | --259.18M | 17.04%246.45M | --246.45M |
-Gross accounts receivable | -9.49%198.34M | -24.32%192.67M | 3.37%267.93M | -11.08%219.14M | -11.08%219.14M | 11.06%246.46M | --254.59M | --259.18M | 17.04%246.45M | --246.45M |
Inventory | 46.15%38K | 6.25%34K | 23.08%32K | -7.14%26K | -7.14%26K | 13.64%25K | 0.00%32K | --26K | 21.74%28K | --28K |
Prepaid assets | 8.99%257.84M | 20.55%257.33M | 23.73%248.59M | 26.55%236.57M | 26.55%236.57M | 20.27%236.86M | 29.39%213.46M | --200.91M | 48.76%186.94M | --186.94M |
Other current assets | -29.29%74.84M | 13,670.17%182.32M | 2,514.63%133.71M | 379.05%105.85M | 379.05%105.85M | 827.55%49.2M | -81.70%1.32M | --5.11M | 260.16%22.1M | --22.1M |
Total current assets | 8.93%8.49B | 0.47%8.16B | -0.65%7.97B | -1.11%7.79B | -1.11%7.79B | -0.26%7.51B | 14.20%8.13B | --8.02B | 20.29%7.88B | --7.88B |
Non current assets | ||||||||||
Net PPE | -17.28%15.44M | -15.90%17.06M | -15.22%17.86M | -3.81%18.67M | -3.81%18.67M | 31.82%19.33M | 39.27%20.28M | --21.07M | 40.17%19.41M | --19.41M |
-Gross PP&E | 0.00%35.46M | ---- | ---- | 9.45%35.46M | 9.45%35.46M | ---- | ---- | ---- | 34.84%32.4M | --32.4M |
-Accumulated depreciation | -19.21%-20.02M | ---- | ---- | -29.29%-16.79M | -29.29%-16.79M | ---- | ---- | ---- | -27.60%-12.99M | ---12.99M |
Investment properties | -2.41%743.53M | --752.11M | --756.4M | --761.89M | --761.89M | --764.98M | ---- | ---- | --0 | --0 |
Prepaid assets-non current | -4.01%1.22B | 12.38%1.28B | 21.13%1.31B | 24.63%1.28B | 24.63%1.28B | 25.52%1.23B | 19.87%1.14B | --1.08B | 19.80%1.02B | --1.02B |
Total investment | 6.38%1.17B | 3.13%1.14B | 30.80%1.09B | 25.68%1.1B | 25.68%1.1B | 30.97%1.11B | 23.80%1.1B | --836.55M | -10.97%872.4M | --872.4M |
-Financial asset investment | 6.50%1.15B | 3.13%1.14B | 30.80%1.09B | 26.28%1.08B | 26.28%1.08B | 30.97%1.11B | 23.80%1.1B | --836.55M | -11.20%852.34M | --852.34M |
-Including:Available-for-sale securities | 6.50%1.15B | 3.13%1.14B | 30.80%1.09B | 26.28%1.08B | 26.28%1.08B | 30.97%1.11B | 23.80%1.1B | --836.55M | -11.20%852.34M | --852.34M |
-Other investment | 0.00%20.06M | ---- | ---- | 0.00%20.06M | 0.00%20.06M | ---- | ---- | ---- | 0.00%20.06M | --20.06M |
Goodwill and other intangible assets | -38.49%21.62M | -31.59%28.57M | -29.37%31.83M | -28.28%35.14M | -28.28%35.14M | -14.45%38.45M | -14.05%41.76M | --45.07M | 33.78%49M | --49M |
-Other intangible assets | -38.49%21.62M | ---- | ---- | -28.28%35.14M | -28.28%35.14M | ---- | ---- | ---- | 33.78%49M | --49M |
Deferred tax assets-non current | 0.11%12.67M | 77.56%11.61M | --4.88M | 23,771.70%12.65M | 23,771.70%12.65M | --706K | --6.54M | ---- | --53K | --53K |
Other non current assets | 7.90%15.19M | 3.52%35.35M | 3.52%35.34M | -0.01%14.08M | -0.01%14.08M | 21.44%34.14M | 21.44%34.14M | --34.14M | 111.01%14.08M | --14.08M |
Total non current assets | -0.47%3.2B | 39.10%3.27B | 61.10%3.25B | 62.48%3.21B | 62.48%3.21B | 67.05%3.19B | 21.34%2.35B | --2.02B | 4.60%1.98B | --1.98B |
Total assets | 6.19%11.69B | 9.12%11.43B | 11.75%11.22B | 11.65%11.01B | 11.65%11.01B | 13.37%10.7B | 15.73%10.47B | --10.04B | 16.78%9.86B | --9.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.03%341.3M | 16.16%318.4M | 21.81%294.41M | -34.41%294.16M | -34.41%294.16M | -34.12%222.82M | -15.46%274.11M | --241.69M | 108.03%448.47M | --448.47M |
-accounts payable | 20.74%83.1M | 41.69%80.34M | 34.70%75.2M | 40.03%68.83M | 40.03%68.83M | 30.44%56.77M | 21.17%56.71M | --55.83M | 24.74%49.15M | --49.15M |
-Total tax payable | 16.31%184.29M | 21.66%179.11M | 21.07%133.67M | -50.90%158.45M | -50.90%158.45M | -48.92%109.27M | -28.84%147.22M | --110.41M | 200.21%322.72M | --322.72M |
-Other payable | 10.51%73.92M | -16.01%58.95M | 13.37%85.54M | -12.68%66.89M | -12.68%66.89M | -29.71%56.77M | -0.55%70.19M | --75.45M | 11.54%76.6M | --76.6M |
Pension and other retirement benefit plans | 11.24%12.08M | 24.26%11.73M | 26.59%5.87M | 18.34%10.86M | 18.34%10.86M | 19.05%14.8M | 18.36%9.44M | --4.64M | 22.31%9.17M | --9.17M |
Accrued and deferred income | 4.84%1.49B | 8.87%1.47B | 10.46%1.45B | 11.48%1.42B | 11.48%1.42B | 11.71%1.38B | 12.25%1.35B | --1.31B | 12.20%1.27B | --1.27B |
Other current liabilities | -8.65%37.52M | 150.24%40.95M | 231.08%37.69M | 354.72%41.08M | 354.72%41.08M | 270.98%38.35M | -1.31%16.36M | --11.39M | 40.79%9.03M | --9.03M |
Current liabilities | 6.43%1.88B | 11.58%1.84B | 13.86%1.78B | 1.47%1.77B | 1.47%1.77B | 3.73%1.66B | 6.34%1.65B | --1.57B | 27.54%1.74B | --1.74B |
Non current liabilities | ||||||||||
Long term provisions | 0.17%10.33M | 0.17%10.32M | 0.18%10.32M | 0.17%10.31M | 0.17%10.31M | 50.36%10.31M | 50.34%10.3M | --10.3M | 69.74%10.3M | --10.3M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.86M | ---- | ---- |
Non current accrued and deferred income | -1.49%6.95B | 3.48%7.09B | 6.77%7.13B | 8.73%7.06B | 8.73%7.06B | 10.16%6.96B | 11.17%6.86B | --6.68B | 10.94%6.49B | --6.49B |
Other non current liabilities | 0.72%41.57M | 3.13%42.09M | 4.69%41.84M | 4.73%41.27M | 4.73%41.27M | 1.92%40.8M | 2.41%40.82M | --39.96M | -1.77%39.41M | --39.41M |
Total non current liabilities | -1.47%7.01B | 3.47%7.15B | 6.68%7.18B | 8.69%7.11B | 8.69%7.11B | 10.13%7.01B | 10.90%6.91B | --6.73B | 10.20%6.54B | --6.54B |
Total liabilities | 0.10%8.89B | 5.03%8.98B | 8.04%8.97B | 7.17%8.88B | 7.17%8.88B | 8.85%8.67B | 9.99%8.55B | --8.3B | 13.44%8.28B | --8.28B |
Shareholders'equity | ||||||||||
Share capital | 40.89%231.67M | 12.74%179.51M | 40.12%164.67M | 97.69%164.43M | 97.69%164.43M | 92.19%159.86M | 1,492.27%159.23M | --117.52M | 731.76%83.18M | --83.18M |
-common stock | 40.89%231.67M | 12.74%179.51M | 40.12%164.67M | 97.69%164.43M | 97.69%164.43M | 92.19%159.86M | 1,492.27%159.23M | --117.52M | 731.76%83.18M | --83.18M |
Additional paid-in capital | 43.54%221.67M | 13.59%169.51M | 43.85%154.67M | 111.04%154.43M | 111.04%154.43M | 104.79%149.86M | --149.23M | --107.52M | --73.18M | --73.18M |
Retained earnings | 28.46%2.3B | 30.54%2.07B | 29.06%1.9B | 30.62%1.79B | 30.62%1.79B | 32.54%1.69B | 32.95%1.58B | --1.47B | 35.38%1.37B | --1.37B |
Less: Treasury stock | 36.67%656K | 162.30%480K | 860.00%480K | 860.00%480K | 860.00%480K | --352K | --183K | --50K | --50K | --50K |
Other reserves | 514.20%18.56M | -47.05%12.83M | -58.35%15.48M | -93.30%3.02M | -93.30%3.02M | -31.55%28.07M | -65.42%24.23M | --37.17M | -60.63%45.09M | --45.09M |
Other equity interest | 74.93%29.33M | 316.18%16.57M | 276.24%16.77M | 651.97%16.77M | 651.97%16.77M | 78.48%3.98M | 78.52%3.98M | --4.46M | 0.00%2.23M | --2.23M |
Total stockholders'equity | 31.56%2.8B | 27.35%2.45B | 29.47%2.25B | 35.20%2.13B | 35.20%2.13B | 37.74%2.03B | 50.78%1.92B | --1.74B | 38.19%1.57B | --1.57B |
Total equity | 31.56%2.8B | 27.35%2.45B | 29.47%2.25B | 35.20%2.13B | 35.20%2.13B | 37.74%2.03B | 50.78%1.92B | --1.74B | 38.19%1.57B | --1.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data