JP Stock MarketDetailed Quotes

7434 Otake

Watchlist
  • 1844
  • 00.00%
20min DelayTrading Nov 22 15:30 JST
7.90BMarket Cap9.53P/E (Static)

Otake Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
6.59%31.25B
0.01%7.87B
4.37%7.65B
6.11%7.84B
17.23%7.89B
10.17%29.32B
10.37%7.87B
10.99%7.33B
8.60%7.39B
10.79%6.73B
Cost of revenue
6.70%26.9B
-0.47%6.73B
4.15%6.61B
6.85%6.68B
17.58%6.88B
9.70%25.21B
10.00%6.76B
10.62%6.34B
7.76%6.25B
10.48%5.85B
Gross profit
5.92%4.35B
2.91%1.14B
5.76%1.05B
2.11%1.17B
14.85%1B
13.16%4.11B
12.72%1.1B
13.48%989.56M
13.46%1.14B
12.94%874.58M
Operating expense
7.56%3.44B
7.47%933.79M
7.49%849.12M
8.59%855.64M
6.65%797.93M
5.38%3.19B
0.70%868.91M
11.12%789.92M
7.34%787.93M
3.35%748.2M
Staff costs
6.78%2.04B
----
----
----
----
7.01%1.91B
----
----
----
----
Selling and administrative expenses
8.91%1.01B
----
----
----
----
5.31%923.58M
----
----
----
----
-Selling and marketing expense
21.32%8.46M
----
----
----
----
29.32%6.97M
----
----
----
----
-General and administrative expense
8.82%997.43M
----
----
----
----
5.16%916.61M
----
----
----
----
Depreciation and amortization
18.94%135.5M
----
----
----
----
-4.96%113.92M
----
----
----
----
-Depreciation
18.94%135.5M
----
----
----
----
-4.96%113.92M
----
----
----
----
Rent and land expenses
6.11%95.2M
----
----
----
----
29.41%89.72M
----
----
----
----
Other operating expenses
1.73%159.81M
----
----
----
----
-12.78%157.1M
----
----
----
----
Operating profit
0.18%916.94M
-13.95%202.08M
-1.09%197.45M
-12.31%310.87M
63.43%206.55M
52.40%915.33M
101.92%234.82M
23.90%199.63M
29.96%354.49M
150.72%126.38M
Net non-operating interest income (expenses)
-339.46%-716K
-236.16%-305K
-319.91%-486K
-71.15%15K
130.30%60K
120.58%299K
265.93%224K
181.25%221K
109.49%52K
60.24%-198K
Non-operating interest income
58.52%1.37M
0.88%344K
0.29%342K
88.40%341K
--341K
86,200.00%863K
--341K
--341K
--181K
--0
Non-operating interest expense
269.50%2.08M
454.70%649K
590.00%828K
152.71%326K
41.92%281K
-61.21%564K
-13.33%117K
-55.88%120K
-76.46%129K
-60.32%198K
Net investment income
18.37%80.12M
22.76%34.76M
11.63%5.67M
18.78%26.27M
10.24%13.41M
37.42%67.69M
50.23%28.32M
16.02%5.08M
49.03%22.12M
8.79%12.16M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-69.51%7.11M
-54.86%10.53M
-910K
0
-2.51M
23.33M
23.33M
0
0
0
Income from associates and other participating interests
Special income (charges)
-32.41M
-13.48M
0
0
Less:Other special charges
--32.41M
--13.48M
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
2.33%125.03M
-12.69%29.25M
14.48%33.19M
16.63%31.92M
-5.10%30.67M
-11.64%122.19M
-5.47%33.51M
-17.49%28.99M
-17.45%27.37M
-6.43%32.32M
Income before tax
-2.90%1.1B
-17.91%262.83M
-7.67%215.99M
-8.65%369.08M
45.42%248.18M
43.49%1.13B
87.85%320.19M
16.75%233.93M
26.17%404.03M
78.46%170.67M
Income tax
4.83%321.25M
14.24%53.69M
-6.55%71.17M
-8.35%117.09M
42.76%79.3M
19.59%306.46M
-15.85%47M
0.30%76.15M
38.57%127.76M
72.06%55.55M
Net income
-5.78%774.82M
-23.45%209.14M
-8.21%144.82M
-8.79%251.99M
46.70%168.88M
55.04%822.35M
138.38%273.19M
26.78%157.77M
21.16%276.27M
81.72%115.12M
Net income continuous operations
-5.78%774.82M
-23.45%209.14M
-8.21%144.82M
-8.79%251.99M
46.70%168.88M
55.04%822.35M
138.39%273.19M
26.78%157.78M
21.16%276.27M
81.72%115.12M
Noncontrolling interests
Net income attributable to the company
-5.78%774.82M
-23.45%209.14M
-8.21%144.82M
-8.79%251.99M
46.70%168.88M
55.04%822.35M
138.38%273.19M
26.78%157.77M
21.16%276.27M
81.72%115.12M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-5.78%774.82M
-23.45%209.14M
-8.21%144.82M
-8.79%251.99M
46.70%168.88M
55.04%822.35M
138.38%273.19M
26.78%157.77M
21.16%276.27M
81.72%115.12M
Gross dividend payment
Basic earnings per share
-5.99%193.53
-23.59%52.21
-8.37%36.13
-9.00%62.97
46.09%42.22
54.05%205.86
136.76%68.33
25.85%39.43
20.41%69.2
80.96%28.9
Diluted earnings per share
-5.99%193.53
-23.57%52.2031
-8.37%36.13
-9.00%62.97
46.09%42.22
54.05%205.86
136.69%68.3004
25.85%39.43
20.41%69.2
80.96%28.9
Dividend per share
25.00%35
25.00%35
0
0
0
12.00%28
12.00%28
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 6.59%31.25B0.01%7.87B4.37%7.65B6.11%7.84B17.23%7.89B10.17%29.32B10.37%7.87B10.99%7.33B8.60%7.39B10.79%6.73B
Cost of revenue 6.70%26.9B-0.47%6.73B4.15%6.61B6.85%6.68B17.58%6.88B9.70%25.21B10.00%6.76B10.62%6.34B7.76%6.25B10.48%5.85B
Gross profit 5.92%4.35B2.91%1.14B5.76%1.05B2.11%1.17B14.85%1B13.16%4.11B12.72%1.1B13.48%989.56M13.46%1.14B12.94%874.58M
Operating expense 7.56%3.44B7.47%933.79M7.49%849.12M8.59%855.64M6.65%797.93M5.38%3.19B0.70%868.91M11.12%789.92M7.34%787.93M3.35%748.2M
Staff costs 6.78%2.04B----------------7.01%1.91B----------------
Selling and administrative expenses 8.91%1.01B----------------5.31%923.58M----------------
-Selling and marketing expense 21.32%8.46M----------------29.32%6.97M----------------
-General and administrative expense 8.82%997.43M----------------5.16%916.61M----------------
Depreciation and amortization 18.94%135.5M-----------------4.96%113.92M----------------
-Depreciation 18.94%135.5M-----------------4.96%113.92M----------------
Rent and land expenses 6.11%95.2M----------------29.41%89.72M----------------
Other operating expenses 1.73%159.81M-----------------12.78%157.1M----------------
Operating profit 0.18%916.94M-13.95%202.08M-1.09%197.45M-12.31%310.87M63.43%206.55M52.40%915.33M101.92%234.82M23.90%199.63M29.96%354.49M150.72%126.38M
Net non-operating interest income (expenses) -339.46%-716K-236.16%-305K-319.91%-486K-71.15%15K130.30%60K120.58%299K265.93%224K181.25%221K109.49%52K60.24%-198K
Non-operating interest income 58.52%1.37M0.88%344K0.29%342K88.40%341K--341K86,200.00%863K--341K--341K--181K--0
Non-operating interest expense 269.50%2.08M454.70%649K590.00%828K152.71%326K41.92%281K-61.21%564K-13.33%117K-55.88%120K-76.46%129K-60.32%198K
Net investment income 18.37%80.12M22.76%34.76M11.63%5.67M18.78%26.27M10.24%13.41M37.42%67.69M50.23%28.32M16.02%5.08M49.03%22.12M8.79%12.16M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -69.51%7.11M-54.86%10.53M-910K0-2.51M23.33M23.33M000
Income from associates and other participating interests
Special income (charges) -32.41M-13.48M00
Less:Other special charges --32.41M--13.48M--------------------------------
Other non-operating income (expenses) 2.33%125.03M-12.69%29.25M14.48%33.19M16.63%31.92M-5.10%30.67M-11.64%122.19M-5.47%33.51M-17.49%28.99M-17.45%27.37M-6.43%32.32M
Income before tax -2.90%1.1B-17.91%262.83M-7.67%215.99M-8.65%369.08M45.42%248.18M43.49%1.13B87.85%320.19M16.75%233.93M26.17%404.03M78.46%170.67M
Income tax 4.83%321.25M14.24%53.69M-6.55%71.17M-8.35%117.09M42.76%79.3M19.59%306.46M-15.85%47M0.30%76.15M38.57%127.76M72.06%55.55M
Net income -5.78%774.82M-23.45%209.14M-8.21%144.82M-8.79%251.99M46.70%168.88M55.04%822.35M138.38%273.19M26.78%157.77M21.16%276.27M81.72%115.12M
Net income continuous operations -5.78%774.82M-23.45%209.14M-8.21%144.82M-8.79%251.99M46.70%168.88M55.04%822.35M138.39%273.19M26.78%157.78M21.16%276.27M81.72%115.12M
Noncontrolling interests
Net income attributable to the company -5.78%774.82M-23.45%209.14M-8.21%144.82M-8.79%251.99M46.70%168.88M55.04%822.35M138.38%273.19M26.78%157.77M21.16%276.27M81.72%115.12M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -5.78%774.82M-23.45%209.14M-8.21%144.82M-8.79%251.99M46.70%168.88M55.04%822.35M138.38%273.19M26.78%157.77M21.16%276.27M81.72%115.12M
Gross dividend payment
Basic earnings per share -5.99%193.53-23.59%52.21-8.37%36.13-9.00%62.9746.09%42.2254.05%205.86136.76%68.3325.85%39.4320.41%69.280.96%28.9
Diluted earnings per share -5.99%193.53-23.57%52.2031-8.37%36.13-9.00%62.9746.09%42.2254.05%205.86136.69%68.300425.85%39.4320.41%69.280.96%28.9
Dividend per share 25.00%3525.00%3500012.00%2812.00%28000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data