(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.87%2.31B | -3.01%2.42B | 47.10%2.25B | 47.10%2.25B | 5.23%1.45B | -23.92%1.36B | 9.23%2.5B | 65.08%1.53B | 65.08%1.53B | 1.11%1.38B |
-Cash and cash equivalents | 76.00%2.22B | -1.98%2.33B | 55.97%2.2B | 55.97%2.2B | 9.18%1.37B | -24.35%1.26B | 9.85%2.38B | 76.14%1.41B | 76.14%1.41B | 1.77%1.25B |
-Short term investments | -5.55%96.48M | -22.68%95.9M | -54.11%56.58M | -54.11%56.58M | -35.23%79.27M | -18.17%102.15M | -1.47%124.03M | -3.86%123.29M | -3.86%123.29M | -5.16%122.38M |
Receivables | 0.30%9.51B | -1.61%9.6B | 1.65%9.57B | 1.65%9.57B | 26.59%9.28B | 12.98%9.49B | 8.11%9.75B | 10.38%9.41B | 10.38%9.41B | -10.60%7.33B |
-Accounts receivable | 0.30%9.51B | -1.61%9.6B | 1.65%9.57B | 1.65%9.57B | 26.59%9.28B | 12.98%9.49B | 8.11%9.75B | 10.38%9.41B | 10.38%9.41B | -10.60%7.33B |
-Gross accounts receivable | 0.30%9.51B | -1.61%9.6B | 1.65%9.57B | 1.65%9.57B | 26.59%9.28B | 12.98%9.49B | 8.11%9.75B | 10.38%9.41B | 10.38%9.41B | -10.60%7.33B |
Inventory | 3.65%1.32B | -4.55%1.25B | -3.30%1.12B | -3.30%1.12B | 0.28%1.13B | -0.16%1.27B | 12.11%1.31B | 12.41%1.16B | 12.41%1.16B | 1.50%1.13B |
Other current assets | 15.38%780.49M | 2.71%771.71M | 11.61%676.89M | 11.61%676.89M | 21.47%658.75M | 20.52%676.46M | 31.08%751.33M | 17.91%606.46M | 17.91%606.46M | 7.72%542.34M |
Total current assets | 8.83%13.93B | -1.90%14.04B | 7.15%13.62B | 7.15%13.62B | 20.63%12.52B | 6.45%12.8B | 9.67%14.31B | 15.53%12.71B | 15.53%12.71B | -7.14%10.38B |
Non current assets | ||||||||||
Net PPE | 0.89%2.55B | 1.84%2.56B | 3.61%2.53B | 3.61%2.53B | 3.48%2.53B | 3.02%2.52B | 2.50%2.51B | -0.87%2.44B | -0.87%2.44B | -1.24%2.45B |
-Gross PP&E | 0.89%2.55B | 1.84%2.56B | 1.89%4.12B | 1.89%4.12B | 3.48%2.53B | 3.02%2.52B | 2.50%2.51B | -5.43%4.04B | -5.43%4.04B | -1.24%2.45B |
-Accumulated depreciation | ---- | ---- | 0.71%-1.59B | 0.71%-1.59B | ---- | ---- | ---- | 11.61%-1.6B | 11.61%-1.6B | ---- |
Prepaid assets-non current | 307.71%355.73M | 280.09%369.72M | -5.90%622.54M | -5.90%622.54M | -30.75%78.33M | -38.87%87.25M | -42.77%97.27M | -22.97%661.55M | -22.97%661.55M | -48.94%113.12M |
Total investment | 30.71%1.98B | 22.00%1.7B | 13.94%1.63B | 13.94%1.63B | 16.81%1.67B | 1.39%1.51B | -18.63%1.4B | -16.18%1.43B | -16.18%1.43B | -8.21%1.43B |
-Financial asset investment | 30.71%1.98B | 22.00%1.7B | 13.94%1.63B | 13.94%1.63B | 16.81%1.67B | 1.39%1.51B | -18.63%1.4B | -16.18%1.43B | -16.18%1.43B | -8.21%1.43B |
-Including:Available-for-sale securities | 30.71%1.98B | 22.00%1.7B | 13.94%1.63B | 13.94%1.63B | 16.81%1.67B | 1.39%1.51B | -18.63%1.4B | -16.18%1.43B | -16.18%1.43B | -8.21%1.43B |
Goodwill and other intangible assets | 31.00%384.39M | 64.47%406.04M | 116.76%447.81M | 116.76%447.81M | 872.19%328.21M | 1,930.51%293.43M | 1,247.34%246.89M | 830.73%206.6M | 830.73%206.6M | 35.40%33.76M |
-Other intangible assets | 31.00%384.39M | 64.47%406.04M | 116.76%447.81M | 116.76%447.81M | 872.19%328.21M | 1,930.51%293.43M | 1,247.34%246.89M | 830.73%206.6M | 830.73%206.6M | 35.40%33.76M |
Other non current assets | -9.01%565.67M | -3.28%600.65M | 2.82%68.29M | 2.82%68.29M | -0.53%623.85M | -0.84%621.66M | -14.62%621.03M | -8.78%66.41M | -8.78%66.41M | -15.00%627.19M |
Total non current assets | 15.69%5.83B | 15.68%5.64B | 10.23%5.3B | 10.23%5.3B | 12.51%5.24B | 6.62%5.04B | -4.11%4.88B | -6.19%4.81B | -6.19%4.81B | -7.35%4.65B |
Total assets | 10.77%19.76B | 2.57%19.68B | 8.00%18.92B | 8.00%18.92B | 18.11%17.76B | 6.50%17.84B | 5.80%19.19B | 8.62%17.52B | 8.62%17.52B | -7.21%15.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 7.54%437.97M | -14.33%405.93M | 1.84%347.06M | 1.84%347.06M | 51.13%409.51M | 2.20%407.26M | -8.83%473.83M | -2.63%340.8M | -2.63%340.8M | -26.50%270.95M |
-Current debt and capital lease obligation | 7.54%437.97M | -14.33%405.93M | 1.84%347.06M | 1.84%347.06M | 51.13%409.51M | 2.20%407.26M | -8.83%473.83M | -2.63%340.8M | -2.63%340.8M | -26.50%270.95M |
-Including:Current debt | 10.68%296.48M | -15.44%265.08M | 33.82%247.68M | 33.82%247.68M | 160.82%291.28M | 14.83%267.88M | -10.15%313.48M | 8.56%185.08M | 8.56%185.08M | -40.30%111.68M |
-Including:Current capital Lease obligation | 1.51%141.49M | -12.16%140.85M | -36.18%99.38M | -36.18%99.38M | -25.77%118.23M | -15.63%139.38M | -6.13%160.35M | -13.26%155.72M | -13.26%155.72M | -12.28%159.27M |
Payables | 8.49%9.86B | -3.86%10.14B | 7.49%9.85B | 7.49%9.85B | 28.35%8.74B | 7.19%9.09B | 9.17%10.54B | 14.53%9.16B | 14.53%9.16B | -16.75%6.81B |
-accounts payable | 10.26%9.72B | -3.07%9.94B | 9.38%9.59B | 9.38%9.59B | 28.60%8.61B | 6.17%8.82B | 6.94%10.26B | 12.23%8.77B | 12.23%8.77B | -17.41%6.7B |
-Total tax payable | -43.62%107.24M | -77.03%16.59M | -49.64%100.3M | -49.64%100.3M | -65.54%38.64M | 10.41%190.2M | 13.37%72.23M | 45.07%199.15M | 45.07%199.15M | 60.01%112.15M |
-Other payable | -63.36%28.94M | -16.78%176.42M | -18.91%158.89M | -18.91%158.89M | --88.53M | --78.98M | --211.99M | 286.40%195.93M | 286.40%195.93M | ---- |
Pension and other retirement benefit plans | -5.47%54.41M | 0.00%12.3M | -1.12%57.45M | -1.12%57.45M | 0.00%12.3M | -0.01%57.56M | 0.00%12.3M | 1.13%58.1M | 1.13%58.1M | 17.14%12.3M |
Other current liabilities | 18.03%623.76M | 9.66%732.11M | 18.24%620.53M | 18.24%620.53M | -9.76%540.73M | -6.74%528.48M | -1.61%667.62M | 6.79%524.79M | 6.79%524.79M | 1.12%599.22M |
Current liabilities | 8.87%10.98B | -3.51%11.29B | 7.81%10.87B | 7.81%10.87B | 26.14%9.7B | 6.11%10.08B | 7.63%11.7B | 13.34%10.09B | 13.34%10.09B | -15.94%7.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 109.93%502.84M | 106.33%527.94M | -10.69%229.25M | -10.69%229.25M | -12.87%230.74M | -19.25%239.53M | -21.78%255.87M | -29.61%256.69M | -29.61%256.69M | -34.03%264.82M |
-Long term debt and capital lease obligation | 109.93%502.84M | 106.33%527.94M | -10.69%229.25M | -10.69%229.25M | -12.87%230.74M | -19.25%239.53M | -21.78%255.87M | -29.61%256.69M | -29.61%256.69M | -34.03%264.82M |
-Including:Long term debt | -41.33%20.27M | -37.46%23.84M | -34.25%27.41M | -34.25%27.41M | -31.55%30.98M | -29.24%34.55M | -27.25%38.12M | -25.51%41.69M | -25.51%41.69M | -23.98%45.26M |
-Including:Long term capital lease obligation | 135.42%482.57M | 131.50%504.1M | -6.12%201.84M | -6.12%201.84M | -9.02%199.76M | -17.29%204.98M | -20.73%217.75M | -30.35%215M | -30.35%215M | -35.78%219.56M |
Long term pension and other post-retirement benefit plans | -16.25%190.91M | -15.61%189.72M | -0.25%222.38M | -0.25%222.38M | 3.05%229.96M | 3.30%227.96M | 0.47%224.83M | -0.18%222.93M | -0.18%222.93M | -0.57%223.15M |
Non current deferred liabilities | 55.58%387.43M | 39.67%325.25M | 23.55%282.84M | 23.55%282.84M | 27.20%311.07M | 0.40%249.01M | -28.62%232.87M | -26.22%228.93M | -26.22%228.93M | -12.93%244.55M |
Other non current liabilities | 66.33%73.09M | 64.57%74.91M | -0.84%44.24M | -0.84%44.24M | -0.74%44.56M | -2.60%43.94M | -6.78%45.52M | -11.73%44.61M | -11.73%44.61M | -16.42%44.9M |
Total non current liabilities | 51.79%1.15B | 47.26%1.12B | 3.39%778.7M | 3.39%778.7M | 5.01%816.33M | -6.17%760.44M | -18.02%759.1M | -20.62%753.16M | -20.62%753.16M | -19.06%777.41M |
Total liabilities | 11.88%12.13B | -0.41%12.4B | 7.51%11.65B | 7.51%11.65B | 24.20%10.52B | 5.14%10.84B | 5.62%12.46B | 10.07%10.84B | 10.07%10.84B | -16.24%8.47B |
Shareholders'equity | ||||||||||
Share capital | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M |
-common stock | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M | 0.00%820.4M |
Additional paid-in capital | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M | 0.00%881.1M |
Retained earnings | 6.42%5.06B | 7.28%4.91B | 10.07%4.95B | 10.07%4.95B | 11.75%4.89B | 13.04%4.76B | 14.75%4.57B | 15.41%4.49B | 15.41%4.49B | 14.99%4.38B |
Less: Treasury stock | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 26.46%168.91M | 26.46%168.91M | 26.46%168.91M |
Other reserves | 51.54%943.02M | 37.70%753.21M | 21.54%702.84M | 21.54%702.84M | 25.42%728.65M | -0.73%622.28M | -28.57%546.99M | -24.61%578.26M | -24.61%578.26M | -12.51%580.98M |
Total stockholders'equity | 9.06%7.54B | 8.11%7.19B | 8.74%7.18B | 8.74%7.18B | 10.20%7.15B | 8.54%6.91B | 5.88%6.65B | 6.04%6.61B | 6.04%6.61B | 7.49%6.49B |
Noncontrolling interests | 7.54%88.69M | 6.58%85.96M | 13.72%86.87M | 13.72%86.87M | 15.98%84.12M | 20.14%82.47M | 35.99%80.65M | 44.88%76.38M | 44.88%76.38M | 46.09%72.53M |
Total equity | 9.04%7.63B | 8.09%7.28B | 8.80%7.27B | 8.80%7.27B | 10.26%7.23B | 8.67%6.99B | 6.16%6.73B | 6.36%6.68B | 6.36%6.68B | 7.80%6.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data