(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.83%3.62B | -31.51%3.42B | -18.83%5B | 19.79%6.16B | 2.12%5.14B | -11.47%5.03B | -0.01%5.69B | 9.23%5.69B | 10.18%5.21B | -8.33%4.72B |
Net profit before non-cash adjustment | -12.79%4.07B | -14.57%4.67B | 3.39%5.47B | 5.14%5.29B | 0.84%5.03B | -6.56%4.99B | -0.05%5.34B | 8.24%5.34B | -3.54%4.93B | -2.22%5.12B |
Total adjustment of non-cash items | 94.49%331.57M | 1,155.14%170.48M | -104.34%-16.16M | 49.88%372.35M | -64.56%248.43M | 189.13%700.91M | -13.54%242.42M | -31.26%280.4M | 5,768.75%407.88M | -89.82%6.95M |
-Depreciation and amortization | -2.34%266.26M | -3.68%272.64M | -10.51%283.06M | -5.30%316.29M | -1.02%334.01M | 16.66%337.45M | -7.14%289.26M | -5.95%311.49M | -8.23%331.21M | 7.55%360.93M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --9.59M | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | 100.45%1.46M | -1,972.48%-328.25M | 235.69%17.53M | 41.18%-12.92M | -51.43%-21.96M | 15.38%-14.5M | 17.01%-17.14M | 60.42%-20.66M | 71.92%-52.18M |
-Net exchange gains and losses | 18.28%-2.7M | 77.17%-3.3M | -37.60%-14.45M | -110.53%-10.5M | -184.96%-4.99M | 208.03%5.87M | 104.52%1.91M | -162.69%-42.16M | 130.04%67.25M | -217.64%-223.87M |
-Other non-cash items | 167.78%68M | -330.77%-100.33M | -11.33%43.48M | 172.46%49.03M | -118.29%-67.67M | 1,180.59%369.96M | -221.41%-34.24M | -6.23%28.2M | 138.59%30.08M | -385.73%-77.93M |
Changes in working capital | 44.82%-783.11M | -212.50%-1.42B | -191.48%-454.13M | 458.98%496.43M | 78.91%-138.29M | -726.09%-655.72M | 62.54%104.73M | 147.07%64.43M | 65.57%-136.88M | -172.62%-397.58M |
-Change in receivables | -45.99%36.3M | 114.04%67.21M | -153.75%-478.61M | 506.79%890.44M | 57.90%-218.89M | -291.42%-519.91M | 133.67%271.6M | 164.54%116.23M | -222.00%-180.08M | 30.41%-55.93M |
-Change in inventory | 54.73%-531.27M | -333.21%-1.17B | -1,740.82%-270.9M | 110.86%16.51M | -63.29%-152M | -24.45%-93.08M | -306.87%-74.8M | 124.39%36.16M | 59.34%-148.26M | -17.21%-364.63M |
-Change in payables | 17.21%-248.48M | -197.98%-300.14M | 178.59%306.34M | -270.32%-389.78M | 84.42%228.85M | 236.21%124.09M | 4.86%-91.11M | -165.78%-95.76M | 930.34%145.58M | -110.06%-17.53M |
-Provision for loans, leases and other losses | -213.07%-39.66M | -15.50%-12.67M | 47.14%-10.97M | -654.17%-20.75M | 102.24%3.74M | -17,133.47%-166.82M | -112.40%-968K | -82.99%7.81M | 13.28%45.89M | -43.15%40.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21K | |||||||||
Interest received (cash flow from operating activities) | -10.99%9.28M | -63.83%10.42M | 68.41%28.82M | 13.53%17.11M | -0.14%15.07M | 0.47%15.09M | -20.80%15.02M | -21.52%18.97M | -4.02%24.17M | -14.68%25.18M |
Tax refund paid | 17.00%-1.35B | -2.31%-1.62B | 8.21%-1.58B | -13.48%-1.73B | 5.86%-1.52B | 4.46%-1.62B | 2.01%-1.69B | -3.66%-1.73B | 17.69%-1.66B | -5.74%-2.02B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%1K | 200.00%1K | -1K | 0 | -1K | 0 | 1K |
Operating cash flow | 26.15%2.29B | -47.34%1.81B | -22.62%3.44B | 22.40%4.45B | 5.86%3.63B | -14.38%3.43B | 0.76%4.01B | 11.62%3.98B | 30.70%3.57B | -16.61%2.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.95%-142.48M | -260.45%-258.8M | 69.83%-71.8M | -83.92%-238.01M | 43.41%-129.41M | 73.96%-228.68M | -790.66%-878.25M | 34.36%-98.61M | -6.54%-150.22M | 56.88%-141M |
Net intangibles purchase and sale | -0.74%-25.82M | -19.76%-25.63M | -109.94%-21.4M | 68.29%-10.19M | -635.83%-32.14M | 58.22%-4.37M | 44.81%-10.45M | -9.81%-18.94M | 18.40%-17.25M | -83.20%-21.14M |
Net investment product transactions | -143.33%-1.6B | 1,088.37%3.7B | 87.53%-374.13M | -508.90%-3B | 154.01%734.01M | -247.28%-1.36B | 91.10%-391.33M | -125.79%-4.4B | -1,079.27%-1.95B | -88.94%198.96M |
Advance cash and loans provided to other parties | ---- | ---- | ---4.52M | ---- | ---- | ---8.44M | ---- | ---- | ---1.25M | ---- |
Repayment of advance payments to other parties and cash income from loans | -46.86%1.97M | 13.48%3.71M | 14.48%3.27M | -1.21%2.85M | --2.89M | ---- | -66.06%42.54M | -1.56%125.34M | -4.69%127.33M | 74.44%133.6M |
Net changes in other investments | -190.97%-725K | 127.97%797K | 68.82%-2.85M | -3,328.27%-9.14M | 106.20%283K | 30.98%-4.56M | -502.25%-6.61M | 121.01%1.64M | 71.27%-7.83M | -56.55%-27.24M |
Investing cash flow | -151.77%-1.77B | 824.99%3.42B | 85.52%-471.43M | -665.62%-3.26B | 135.86%575.62M | -29.01%-1.61B | 71.66%-1.24B | -119.76%-4.39B | -1,495.14%-2B | -90.57%143.18M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | -289.16%-1.45B | 69.67%-373.47M | -544,814.60%-1.23B | 99.98%-226K | -523,451.27%-1.03B | ---197K | ---- | ---- | 99.99%-113K | -1,685,424.72%-1.5B |
Cash dividends paid | 0.50%-1.93B | 1.82%-1.94B | -0.01%-1.97B | 1.18%-1.97B | 0.00%-1.99B | -0.01%-1.99B | -19.95%-1.99B | 49.98%-1.66B | -94.21%-3.32B | -11.21%-1.71B |
Net other fund-raising expenses | 171.71%449.35M | -62,660,000.00%-626.6M | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 0.19%-2.93B | 8.34%-2.94B | -62.47%-3.2B | 34.86%-1.97B | -51.69%-3.03B | -0.02%-1.99B | -19.95%-1.99B | 49.99%-1.66B | -3.51%-3.32B | -108.65%-3.21B |
Net cash flow | ||||||||||
Beginning cash position | 42.09%7.76B | -3.85%5.46B | -11.91%5.68B | 22.62%6.45B | -3.18%5.26B | 16.48%5.43B | -30.46%4.66B | -21.05%6.7B | -2.07%8.49B | 61.38%8.67B |
Current changes in cash | -205.10%-2.41B | 1,091.33%2.3B | 70.25%-231.52M | -165.72%-778.23M | 810.48%1.18B | -121.61%-166.68M | 137.20%771.14M | -18.00%-2.07B | -415.46%-1.76B | -110.48%-340.8M |
Effect of exchange rate changes | -16.21%2.67M | -75.63%3.19M | 26.65%13.09M | 106.51%10.33M | 184.10%5M | -115.89%-5.95M | -108.98%-2.76M | 199.64%30.69M | -119.11%-30.8M | 239.47%161.19M |
Cash adjustments other than cash changes | ---- | --2K | ---- | ---- | 200.00%1K | 50.00%-1K | -300.00%-2K | 150.00%1K | -300.00%-2K | 0.00%1K |
End cash Position | -31.05%5.35B | 42.09%7.76B | -3.85%5.46B | -11.91%5.68B | 22.62%6.45B | -3.18%5.26B | 16.48%5.43B | -30.46%4.66B | -21.05%6.7B | -2.07%8.49B |
Free cash flow | 38.61%2.12B | -54.06%1.53B | -20.79%3.33B | 21.50%4.2B | 8.12%3.46B | 2.47%3.2B | -19.11%3.12B | 13.59%3.86B | 35.72%3.4B | -1.47%2.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data