JP Stock MarketDetailed Quotes

7477 Muraki

Watchlist

1070
-30-2.73%

20min DelayMarket Closed Nov 22 15:30 JST

1.57BMarket Cap7.66P/E (Static)

Muraki Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

1.02%7.41B

1.43%1.62B

-1.62%2.13B

3.94%1.84B

0.97%1.83B

1.67%7.33B

0.30%1.6B

6.09%2.16B

-2.78%1.77B

2.39%1.81B

Cost of revenue

1.56%5.65B

2.48%1.25B

-1.67%1.63B

4.51%1.4B

1.78%1.37B

1.54%5.57B

0.57%1.22B

6.27%1.66B

-3.57%1.34B

2.22%1.35B

Gross profit

-0.68%1.76B

-1.98%368.32M

-1.44%497.28M

2.14%437.85M

-1.41%452.22M

2.09%1.77B

-0.56%375.78M

5.51%504.56M

-0.22%428.66M

2.88%458.7M

Operating expense

-0.67%1.56B

-4.56%395.39M

0.33%405.85M

0.33%372.34M

1.52%389.75M

-1.38%1.57B

2.46%414.3M

-1.41%404.5M

-2.26%371.13M

-4.40%383.92M

Staff costs

-1.35%958.08M

-4.55%330.74M

1.21%224.02M

-0.34%199.04M

0.32%204.27M

-0.79%971.2M

3.67%346.52M

-1.37%221.33M

-1.93%199.73M

-5.99%203.61M

Selling and administrative expenses

0.70%254.25M

----

-0.89%252.48M

----

-Selling and marketing expense

5.23%4M

----

69.87%3.81M

----

-General and administrative expense

0.63%250.25M

----

-1.52%248.68M

----

Depreciation and amortization

61.77%13.14M

----

-9.84%8.13M

----

-Depreciation

61.77%13.14M

----

-9.84%8.13M

----

Rent and land expenses

-0.68%134.52M

----

-1.86%135.44M

----

Other operating expenses

-1.58%203.34M

-2.74%-337.26M

-0.73%181.83M

1.11%173.29M

2.87%185.48M

-4.00%206.61M

1.03%-328.27M

-1.45%183.17M

-2.64%171.4M

-2.53%180.31M

Operating profit

-0.78%192.34M

29.72%-27.07M

-8.63%91.43M

13.87%65.51M

-16.47%62.47M

42.91%193.86M

-45.62%-38.52M

47.34%100.06M

15.30%57.53M

68.86%74.78M

Net non-operating interest income (expenses)

33.51%1.24M

23.51%331K

24.70%308K

34.82%302K

57.67%298K

427.27%928K

103.03%268K

174.44%247K

646.67%224K

348.68%189K

Non-operating interest income

-5.24%1.36M

-2.04%336K

-7.58%329K

-7.61%340K

-3.56%352K

-5.85%1.43M

-1.72%343K

-7.77%356K

-9.36%368K

-3.95%365K

Non-operating interest expense

-76.59%118K

-93.33%5K

-80.73%21K

-73.61%38K

-69.32%54K

-62.53%504K

-65.44%75K

-63.18%109K

-61.70%144K

-61.40%176K

Net investment income

-0.25%5.29M

0.99%2.24M

-0.55%1.27M

-30.30%46K

-0.46%1.74M

-11.46%5.3M

-21.11%2.21M

-0.78%1.28M

-77.00%66K

8.53%1.74M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

3.84M

Less:Other special charges

----

---3.84M

--0

----

Other non-operating income (expenses)

26.42%17.07M

-7.37%3.96M

7.30%5.43M

411.55%4.25M

2.79%3.43M

-8.70%13.5M

33.43%4.28M

8.73%5.06M

-77.23%831K

1.65%3.34M

Income before tax

-0.69%215.93M

35.31%-20.55M

-7.70%98.43M

12.18%70.11M

-15.14%67.93M

38.85%217.42M

-56.36%-31.76M

44.23%106.64M

16.03%62.5M

63.04%80.05M

Income tax

-80.84%17.68M

-30.36%1.06M

1.62%40.45M

-16.15%24.24M

-317.80%-48.06M

70.46%92.3M

125.53%1.53M

79.32%39.8M

21.72%28.91M

55.64%22.07M

Net income

58.44%198.24M

35.08%-21.61M

-13.24%57.99M

36.57%45.88M

100.06%115.99M

22.15%125.12M

-132.12%-33.29M

29.17%66.84M

11.54%33.59M

66.04%57.98M

Net income continuous operations

58.44%198.24M

35.08%-21.61M

-13.24%57.99M

36.56%45.88M

100.06%115.99M

22.14%125.12M

-132.13%-33.29M

29.17%66.84M

11.54%33.59M

66.04%57.98M

Noncontrolling interests

Net income attributable to the company

58.44%198.24M

35.08%-21.61M

-13.24%57.99M

36.57%45.88M

100.06%115.99M

22.15%125.12M

-132.12%-33.29M

29.17%66.84M

11.54%33.59M

66.04%57.98M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

58.44%198.24M

35.08%-21.61M

-13.24%57.99M

36.57%45.88M

100.06%115.99M

22.15%125.12M

-132.12%-33.29M

29.17%66.84M

11.54%33.59M

66.04%57.98M

Gross dividend payment

Basic earnings per share

58.43%139.64

35.07%-15.22

-13.25%40.84

36.60%32.32

100.05%81.7

22.15%88.14

-132.08%-23.44

29.16%47.08

11.55%23.66

66.02%40.84

Diluted earnings per share

58.43%139.64

35.06%-15.2217

-13.24%40.84

36.57%32.3063

100.05%81.7

22.15%88.14

-132.06%-23.4408

29.17%47.0697

11.54%23.6563

66.02%40.84

Dividend per share

25.00%25

50.00%15

0.00%10

0.00%20

0.00%10

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	1.02%7.41B	1.43%1.62B	-1.62%2.13B	3.94%1.84B	0.97%1.83B	1.67%7.33B	0.30%1.6B	6.09%2.16B	-2.78%1.77B	2.39%1.81B
Cost of revenue	1.56%5.65B	2.48%1.25B	-1.67%1.63B	4.51%1.4B	1.78%1.37B	1.54%5.57B	0.57%1.22B	6.27%1.66B	-3.57%1.34B	2.22%1.35B
Gross profit	-0.68%1.76B	-1.98%368.32M	-1.44%497.28M	2.14%437.85M	-1.41%452.22M	2.09%1.77B	-0.56%375.78M	5.51%504.56M	-0.22%428.66M	2.88%458.7M
Operating expense	-0.67%1.56B	-4.56%395.39M	0.33%405.85M	0.33%372.34M	1.52%389.75M	-1.38%1.57B	2.46%414.3M	-1.41%404.5M	-2.26%371.13M	-4.40%383.92M
Staff costs	-1.35%958.08M	-4.55%330.74M	1.21%224.02M	-0.34%199.04M	0.32%204.27M	-0.79%971.2M	3.67%346.52M	-1.37%221.33M	-1.93%199.73M	-5.99%203.61M
Selling and administrative expenses	0.70%254.25M	----	----	----	----	-0.89%252.48M	----	----	----	----
-Selling and marketing expense	5.23%4M	----	----	----	----	69.87%3.81M	----	----	----	----
-General and administrative expense	0.63%250.25M	----	----	----	----	-1.52%248.68M	----	----	----	----
Depreciation and amortization	61.77%13.14M	----	----	----	----	-9.84%8.13M	----	----	----	----
-Depreciation	61.77%13.14M	----	----	----	----	-9.84%8.13M	----	----	----	----
Rent and land expenses	-0.68%134.52M	----	----	----	----	-1.86%135.44M	----	----	----	----
Other operating expenses	-1.58%203.34M	-2.74%-337.26M	-0.73%181.83M	1.11%173.29M	2.87%185.48M	-4.00%206.61M	1.03%-328.27M	-1.45%183.17M	-2.64%171.4M	-2.53%180.31M
Operating profit	-0.78%192.34M	29.72%-27.07M	-8.63%91.43M	13.87%65.51M	-16.47%62.47M	42.91%193.86M	-45.62%-38.52M	47.34%100.06M	15.30%57.53M	68.86%74.78M
Net non-operating interest income (expenses)	33.51%1.24M	23.51%331K	24.70%308K	34.82%302K	57.67%298K	427.27%928K	103.03%268K	174.44%247K	646.67%224K	348.68%189K
Non-operating interest income	-5.24%1.36M	-2.04%336K	-7.58%329K	-7.61%340K	-3.56%352K	-5.85%1.43M	-1.72%343K	-7.77%356K	-9.36%368K	-3.95%365K
Non-operating interest expense	-76.59%118K	-93.33%5K	-80.73%21K	-73.61%38K	-69.32%54K	-62.53%504K	-65.44%75K	-63.18%109K	-61.70%144K	-61.40%176K
Net investment income	-0.25%5.29M	0.99%2.24M	-0.55%1.27M	-30.30%46K	-0.46%1.74M	-11.46%5.3M	-21.11%2.21M	-0.78%1.28M	-77.00%66K	8.53%1.74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	0	0				3.84M	0	0
Less:Other special charges	----	----	----	----	----	---3.84M	--0	--0	----	----
Other non-operating income (expenses)	26.42%17.07M	-7.37%3.96M	7.30%5.43M	411.55%4.25M	2.79%3.43M	-8.70%13.5M	33.43%4.28M	8.73%5.06M	-77.23%831K	1.65%3.34M
Income before tax	-0.69%215.93M	35.31%-20.55M	-7.70%98.43M	12.18%70.11M	-15.14%67.93M	38.85%217.42M	-56.36%-31.76M	44.23%106.64M	16.03%62.5M	63.04%80.05M
Income tax	-80.84%17.68M	-30.36%1.06M	1.62%40.45M	-16.15%24.24M	-317.80%-48.06M	70.46%92.3M	125.53%1.53M	79.32%39.8M	21.72%28.91M	55.64%22.07M
Net income	58.44%198.24M	35.08%-21.61M	-13.24%57.99M	36.57%45.88M	100.06%115.99M	22.15%125.12M	-132.12%-33.29M	29.17%66.84M	11.54%33.59M	66.04%57.98M
Net income continuous operations	58.44%198.24M	35.08%-21.61M	-13.24%57.99M	36.56%45.88M	100.06%115.99M	22.14%125.12M	-132.13%-33.29M	29.17%66.84M	11.54%33.59M	66.04%57.98M
Noncontrolling interests
Net income attributable to the company	58.44%198.24M	35.08%-21.61M	-13.24%57.99M	36.57%45.88M	100.06%115.99M	22.15%125.12M	-132.12%-33.29M	29.17%66.84M	11.54%33.59M	66.04%57.98M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	58.44%198.24M	35.08%-21.61M	-13.24%57.99M	36.57%45.88M	100.06%115.99M	22.15%125.12M	-132.12%-33.29M	29.17%66.84M	11.54%33.59M	66.04%57.98M
Gross dividend payment
Basic earnings per share	58.43%139.64	35.07%-15.22	-13.25%40.84	36.60%32.32	100.05%81.7	22.15%88.14	-132.08%-23.44	29.16%47.08	11.55%23.66	66.02%40.84
Diluted earnings per share	58.43%139.64	35.06%-15.2217	-13.24%40.84	36.57%32.3063	100.05%81.7	22.15%88.14	-132.06%-23.4408	29.17%47.0697	11.54%23.6563	66.02%40.84
Dividend per share	25.00%25	50.00%15	0	0.00%10	0	0.00%20	0.00%10	0	0.00%10	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data