(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 22.28%5.4B | -29.50%1.12B | 124.90%1.99B | 82.98%562.74M | 5.75%1.73B | 344.26%4.41B | 159.40%1.59B | 1,691.39%882.89M | 83.51%307.55M | 893.10%1.64B |
Net profit before non-cash adjustment | -34.82%3.11B | -46.83%645.3M | -35.81%771.45M | -39.43%792.93M | -14.07%902.95M | 38.71%4.78B | 3.26%1.21B | 26.50%1.2B | 66.90%1.31B | 97.12%1.05B |
Total adjustment of non-cash items | -22.96%245.99M | 112.88%59.99M | -46.50%321.03M | -14.88%-469.5M | -43.64%334.47M | 50.16%319.31M | -569.02%-465.6M | 128.58%600.1M | -55.38%-408.67M | 109.91%593.48M |
-Depreciation and amortization | -5.08%210.47M | 1.34%54.35M | 4.21%54.21M | -2.00%51.13M | -20.54%50.79M | 15.74%221.73M | 36.50%53.63M | 39.35%52.02M | 5.62%52.17M | -2.51%63.92M |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---- | ---- | ---- | -49.33%5.31M | -101.73%-87K | ---- | ---- | ---- |
-Disposal profit | -179.96%-21.54M | -131.95%-8.61M | ---11.09M | --0 | ---1.84M | 11,275.10%26.93M | 2,188.19%26.93M | --0 | --0 | --0 |
-Net exchange gains and losses | --0 | ---- | ---- | ---- | ---- | ---50.77M | ---- | ---- | ---- | ---- |
-Other non-cash items | -50.86%57.05M | 102.88%14.25M | -48.79%277.91M | -12.97%-520.62M | -46.08%285.52M | 970.87%116.1M | -330.41%-495.31M | 146.06%542.69M | -47.66%-460.84M | 143.51%529.56M |
Changes in working capital | 400.03%2.04B | -50.68%414.09M | 197.18%893.16M | 140.37%239.31M | 6,597.70%493.44M | 74.46%-679.94M | 270.05%839.58M | 20.99%-919.1M | -67.60%-592.82M | 98.83%-7.59M |
-Change in receivables | 33,335.62%4.28B | 22.43%883.43M | 183.52%690.73M | 169.93%624.47M | 111.06%2.08B | 99.68%-12.87M | 190.67%721.57M | 61.43%-827.02M | -1.21%-892.98M | 550.18%985.56M |
-Change in inventory | 230.63%502.23M | -75.82%125.3M | 106,134.56%316.58M | 155.21%345.01M | -2.40%-284.66M | 65.64%-384.47M | 173.67%518.13M | 100.03%298K | -492.52%-624.92M | 46.54%-277.99M |
-Change in payables | -184.96%-2.23B | 41.89%-485.73M | 124.37%26.55M | -292.50%-1.01B | -108.41%-759.97M | -135.16%-783.27M | -1,296.72%-835.85M | -105.59%-108.91M | 293.04%526.14M | -276.10%-364.66M |
-Provision for loans, leases and other losses | -285.13%-338.59M | -47.84%61.51M | -951.47%-140.69M | -29.15%282.65M | -54.65%-542.07M | -46.67%182.89M | -51.78%117.94M | 191.80%16.52M | 69.35%398.93M | -194.02%-350.5M |
-Changes in other current assets | -153.62%-170.41M | ---- | ---- | ---- | ---- | 541.61%317.79M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.29%-13.2M | 33.53%-2.33M | 8.77%-3.43M | 4.65%-3.78M | -15.61%-3.67M | -49.36%-14.4M | -21.14%-3.5M | -59.43%-3.76M | -86.05%-3.96M | -40.35%-3.17M |
Interest received (cash flow from operating activities) | 1.14%34.15M | 41.02%2.13M | -26.48%11.91M | 14.63%1.82M | 26.40%18.3M | 84.61%33.76M | 0.94%1.51M | 175.22%16.19M | 68.54%1.59M | 45.20%14.48M |
Tax refund paid | -5.90%-1.63B | -0.62%-326K | -23.76%-740.75M | -236.26%-248K | 5.54%-886.07M | -166.70%-1.54B | 71.58%-324K | -121.19%-598.52M | 302.22%182K | -208.20%-938.01M |
Other operating cash inflow (outflow) | 0 | 1K | -200.00%-1K | 200.00%1K | -1K | 0 | 0 | -50.00%1K | 50.00%-1K | 0 |
Operating cash flow | 30.88%3.79B | -29.43%1.12B | 322.29%1.25B | 83.57%560.53M | 21.04%859.42M | 579.83%2.9B | 160.10%1.59B | 236.29%296.8M | 83.61%305.35M | 638.57%710.02M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 91.05%-73.21M | 99.27%-951K | 47.47%-66.46M | 99.40%-1.29M | 98.70%-4.51M | 1.38%-818.24M | -909.40%-131.06M | 65.70%-126.53M | -695.09%-213.86M | 17.61%-346.8M |
Net intangibles purchase and sale | 87.79%-8.15M | 103.42%600K | 76.87%-3.03M | 84.23%-2.75M | 84.07%-2.97M | 3.83%-66.71M | 68.07%-17.54M | -440.86%-13.08M | -7,288.56%-17.44M | -58.40%-18.66M |
Net investment product transactions | 539.28%107.87M | 0.36%-3.92M | 2,214.38%91.74M | 161.59%6.51M | 336.85%13.54M | -220.82%-24.56M | -164.97%-3.93M | -802.08%-4.34M | 16.40%-10.57M | -120.86%-5.72M |
Net changes in other investments | -82.08%2.07M | 41.87%-422K | -98.97%60K | -47.99%543K | -65.07%1.89M | -93.66%11.53M | 64.04%-726K | -96.78%5.82M | -52.07%1.04M | 520.34%5.4M |
Investing cash flow | 103.18%28.58M | 96.94%-4.69M | 116.16%22.32M | 101.25%3.02M | 102.17%7.94M | -28.87%-897.98M | -139.90%-153.26M | 27.63%-138.13M | -540.51%-240.82M | 9.56%-365.78M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -452.58%-1.35B | -4,336.00%-1.11B | -4,336.00%-1.11B | -336.00%-109M | 112.67%975M | -76.70%383.46M | -102.67%-25M | -102.67%-25M | 75.97%-25M | 466.72%458.46M |
Net common stock issuance | ---118K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -0.98%-32.57M | 19.46%-6.68M | 7.30%-7.43M | 44.83%-4.53M | -80.17%-13.93M | 12.92%-32.25M | -2.67%-8.3M | 16.70%-8.01M | 15.21%-8.22M | 19.90%-7.73M |
Cash dividends paid | 3.49%-2.35B | 46.14%-2.59M | 30.15%-743.56M | 5.54%-14.08M | -17.68%-1.59B | -119.19%-2.44B | -102.18%-4.82M | -204.80%-1.06B | -106.64%-14.91M | -79.63%-1.35B |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 0.00%-1K |
Financing cash flow | -79.18%-3.74B | -2,834.65%-1.12B | -69.46%-1.86B | -165.19%-127.61M | 30.10%-630.05M | -519.24%-2.09B | -104.11%-38.11M | -289.69%-1.1B | 60.21%-48.12M | -1.58%-901.32M |
Net cash flow | ||||||||||
Beginning cash position | -1.12%6.07B | 31.64%6.16B | 20.02%6.75B | 12.79%6.31B | -1.12%6.07B | 4.25%6.14B | 0.57%4.68B | 25.39%5.62B | 25.04%5.59B | 4.25%6.14B |
Current changes in cash | 198.98%84.7M | -100.30%-4.24M | 37.77%-584.3M | 2,556.20%435.94M | 142.60%237.3M | -137.74%-85.58M | -5.34%1.39B | -652.39%-938.89M | 111.60%16.41M | 60.87%-557.07M |
Effect of exchange rate changes | -46.22%9.04M | 142.54%3.13M | 161.41%479K | -77.81%2.7M | -78.62%2.74M | -28.45%16.81M | -179.83%-7.36M | -133.65%-780K | 396.77%12.15M | 34.44%12.8M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -150.00%-1K | 300.00%2K |
End cash Position | 1.54%6.16B | 1.54%6.16B | 31.64%6.16B | 20.02%6.75B | 12.79%6.31B | -1.12%6.07B | -1.12%6.07B | 0.57%4.68B | 25.39%5.62B | 25.04%5.59B |
Free cash flow | 84.38%3.71B | -22.15%1.12B | 653.12%1.18B | 651.42%556.5M | 147.25%851.94M | 525.66%2.01B | 165.28%1.44B | 126.69%157.2M | -46.79%74.06M | 161.03%344.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data