JP Stock MarketDetailed Quotes

7487 OZU

Watchlist
  • 1650
  • -10-0.60%
20min DelayTrading Nov 18 09:00 JST
13.92BMarket Cap25.37P/E (Static)

OZU Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
(FY)May 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-37.74%582.83M
17.46%936.1M
-45.01%796.95M
300.83%1.45B
-45.38%361.57M
35.96%662.01M
-60.45%486.91M
34.36%1.23B
-3.95%916.24M
21.46%953.89M
Net profit before non-cash adjustment
24.85%736.26M
-16.47%589.72M
-12.10%705.98M
-1.68%803.21M
24.92%816.97M
-23.81%654.01M
27.29%858.36M
13.67%674.33M
-25.35%593.21M
43.40%794.67M
Total adjustment of non-cash items
-37.41%178.56M
-25.91%285.27M
-21.19%385.03M
1,953.55%488.56M
-90.35%23.79M
3.96%246.46M
-22.94%237.07M
20.03%307.67M
1,328.21%256.32M
-106.59%-20.87M
-Depreciation and amortization
-7.18%358.74M
-13.35%386.49M
-14.52%446.04M
74.42%521.79M
2.07%299.15M
-1.27%293.1M
-12.92%296.88M
-9.77%340.94M
6.34%377.87M
8.57%355.33M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-56.02%-143.37M
-212.00%-91.89M
-Share of associates
-131.08%-45M
12.56%-19.48M
-1.19%-22.27M
-850.94%-22.01M
264.57%2.93M
48.23%-1.78M
6.57%-3.44M
61.45%-3.68M
-487.45%-9.55M
-60.99%-1.63M
-Disposal profit
4,633.55%14.82M
-84.46%313K
-97.33%2.01M
131.05%75.39M
-9,210.99%-242.81M
113.65%2.67M
62.25%-19.52M
-2,415.03%-51.71M
99.04%-2.06M
-50,672.94%-214.94M
-Net exchange gains and losses
-144.70%-31.01M
53.67%-12.67M
-250.40%-27.35M
-366.93%-7.81M
282.75%2.92M
-152.60%-1.6M
143.71%3.04M
-116.57%-6.96M
189.24%42M
-2,066.90%-47.07M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
45.21%13.6M
--9.36M
-Other non-cash items
-71.48%-118.99M
-417.78%-69.39M
83.00%-13.4M
-105.18%-78.81M
16.37%-38.41M
-15.12%-45.93M
-237.22%-39.9M
231.14%29.07M
26.22%-22.17M
66.56%-30.05M
Changes in working capital
-643.27%-331.99M
120.78%61.11M
-286.66%-294.06M
132.88%157.54M
-100.96%-479.2M
60.82%-238.45M
-344.31%-608.52M
273.35%249.08M
-62.96%66.71M
310.56%180.1M
-Change in receivables
-532.73%-389.51M
213.52%90.01M
-104.45%-79.3M
187.00%1.78B
-1,564.01%-2.05B
44.43%-123.09M
-233.25%-221.49M
-83.33%166.22M
230.77%997.04M
-28.70%-762.46M
-Change in inventory
300.89%35.65M
-114.83%-17.75M
119.53%119.65M
-492.59%-612.47M
415.82%156.01M
43.68%-49.4M
38.29%-87.71M
-355.31%-142.13M
-113.01%-31.22M
159.45%239.94M
-Change in payables
19.01%52.62M
117.22%44.21M
73.41%-256.75M
-188.76%-965.56M
8,128.04%1.09B
89.86%-13.55M
-175.11%-133.67M
121.52%177.96M
-331.94%-827.04M
-39.67%356.57M
-Change in accrued expense
----
----
----
----
----
----
----
----
-185.00%-95.89M
608.45%112.81M
-Provision for loans, leases and other losses
5,828.48%8.65M
98.79%-151K
-369.93%-12.49M
-236.82%-2.66M
-62.63%1.94M
-5.56%5.2M
-67.08%5.5M
--16.72M
----
----
-Changes in other current assets
170.51%49.49M
-184.23%-70.19M
58.40%83.33M
-62.19%52.61M
544.31%139.12M
58.52%-31.31M
-141.72%-75.48M
-231.16%-31.23M
-89.79%23.81M
-31.74%233.24M
-Changes in other current liabilities
-693.80%-88.89M
110.08%14.97M
-53.98%-148.51M
-152.36%-96.45M
800.50%184.2M
72.52%-26.3M
-255.48%-95.68M
--61.53M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-7.47%-13.58M
1.67%-12.64M
4.52%-12.85M
3.55%-13.46M
-1.31%-13.96M
13.66%-13.78M
27.21%-15.95M
13.51%-21.92M
2.35%-25.34M
13.36%-25.95M
Interest received (cash flow from operating activities)
20.54%95.5M
21.71%79.22M
-13.19%65.09M
10.23%74.98M
5.12%68.02M
8.08%64.71M
0.53%59.87M
14.11%59.56M
6.04%52.2M
0.80%49.22M
Tax refund paid
14.80%-161.51M
-524.25%-189.57M
123.19%44.69M
-17.59%-192.65M
51.52%-163.84M
-63.42%-337.96M
-9.50%-206.81M
23.99%-188.87M
9.28%-248.48M
-21.93%-273.89M
Other operating cash inflow (outflow)
1,287.64%27.74M
2M
0
-100.06%-1K
1.54M
0
-100.02%-1K
423,300.00%4.23M
99.99%-1K
-290.57%-13.34M
Operating cash flow
-34.86%530.98M
-8.81%815.11M
-32.19%893.88M
420.31%1.32B
-32.44%253.35M
15.73%374.99M
-70.11%324.01M
56.07%1.08B
0.68%694.61M
17.62%689.94M
Investing cash flow
Net PPE purchase and sale
-99.58%-445.66M
-21.98%-223.3M
-34.17%-183.06M
94.44%-136.43M
-88.87%-2.45B
-608.19%-1.3B
-452.72%-183.48M
81.18%-33.2M
-141.74%-176.41M
210.81%422.67M
Net intangibles purchase and sale
-289.99%-8.02M
91.67%-2.06M
86.07%-24.69M
-305.66%-177.27M
-702.42%-43.7M
66.56%-5.45M
-149.40%-16.29M
-4.45%-6.53M
86.04%-6.25M
83.30%-44.8M
Net business purchase and sale
--6.37M
--0
----
--3.36B
----
----
----
--55M
----
----
Net investment product transactions
1,975.74%41.6M
27.66%-2.22M
66.95%-3.07M
-104.86%-9.28M
41.78%190.89M
681.85%134.64M
46.13%17.22M
180.37%11.79M
-216.99%-14.66M
-104.04%-4.63M
Advance cash and loans provided to other parties
----
----
----
----
98.50%-300K
-300.00%-20M
95.00%-5M
-5.26%-100M
5.00%-95M
---100M
Repayment of advance payments to other parties and cash income from loans
-18.14%979K
0.00%1.2M
-95.57%1.2M
1,704.55%27M
25.08%1.5M
0.00%1.2M
-98.82%1.2M
9.26%101.55M
12.03%92.94M
672.55%82.96M
Net changes in other investments
-66.26%909K
249.50%2.69M
-103.76%-1.8M
529.03%47.9M
-6,234.62%-11.17M
134.60%182K
-106.02%-526K
444.21%8.74M
106.01%1.61M
41.86%-26.73M
Investing cash flow
-80.53%-403.82M
-5.80%-223.68M
-106.80%-211.42M
234.27%3.11B
-94.89%-2.32B
-536.15%-1.19B
-600.41%-186.87M
118.88%37.34M
-160.03%-197.79M
157.76%329.47M
Financing cash flow
Net issuance payments of debt
----
----
73.04%-53.93M
-186.96%-200M
--230M
----
-35.77%-5.74M
-142.27%-4.23M
125.00%10M
-300.00%-40M
Net common stock issuance
--0
84.09%-28K
-27.54%-176K
-155.56%-138K
-134.78%-54K
89.59%-23K
-82.64%-221K
-95.16%-121K
79.26%-62K
28.64%-299K
Increase or decrease of lease financing
----
----
----
----
62.45%-1.62M
-2.23%-4.31M
-2.23%-4.22M
46.11%-4.12M
40.36%-7.65M
15.44%-12.83M
Cash dividends paid
-8.65%-209.6M
-0.10%-192.91M
-9.61%-192.72M
-10.54%-175.82M
0.03%-159.05M
-12.01%-159.09M
-13.35%-142.03M
-0.02%-125.31M
-25.00%-125.29M
-0.02%-100.23M
Net other fund-raising expenses
----
---1K
----
50.00%-1K
---2K
----
0.00%-1K
0.00%-1K
---1K
----
Financing cash flow
-8.64%-209.6M
21.83%-192.94M
34.35%-246.82M
-642.67%-375.96M
142.39%69.28M
-7.37%-163.42M
-13.78%-152.21M
-8.76%-133.78M
19.79%-123M
-21.91%-153.36M
Net cash flow
Beginning cash position
5.80%7.48B
6.92%7.07B
157.47%6.62B
-43.73%2.57B
-17.56%4.57B
-0.35%5.54B
21.82%5.56B
7.84%4.56B
27.35%4.23B
-2.49%3.32B
Current changes in cash
-120.69%-82.45M
-8.53%398.49M
-89.25%435.64M
303.24%4.05B
-104.07%-1.99B
-6,385.06%-977.23M
-101.53%-15.07M
164.20%987.64M
-56.84%373.83M
889.89%866.05M
Effect of exchange rate changes
224.53%37.45M
-47.55%11.54M
434.80%22M
-144.73%-6.57M
-156.02%-2.69M
206.65%4.79M
-154.93%-4.49M
119.43%8.18M
-198.75%-42.11M
2,043.79%42.64M
Cash adjustments other than cash changes
-200.00%-1K
200.00%1K
---1K
----
200.00%1K
0.00%-1K
-200.00%-1K
200.00%1K
-200.00%-1K
-100.00%1K
End cash Position
-0.60%7.44B
5.80%7.48B
6.92%7.07B
157.47%6.62B
-43.73%2.57B
-17.56%4.57B
-0.35%5.54B
21.82%5.56B
7.84%4.56B
27.35%4.23B
Free cash flow
-86.89%77.27M
-14.11%589.31M
-31.69%686.13M
137.97%1B
-184.08%-2.65B
-853.74%-931.25M
-88.17%123.55M
104.82%1.04B
284.70%509.73M
306.75%132.5M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016(FY)May 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -37.74%582.83M17.46%936.1M-45.01%796.95M300.83%1.45B-45.38%361.57M35.96%662.01M-60.45%486.91M34.36%1.23B-3.95%916.24M21.46%953.89M
Net profit before non-cash adjustment 24.85%736.26M-16.47%589.72M-12.10%705.98M-1.68%803.21M24.92%816.97M-23.81%654.01M27.29%858.36M13.67%674.33M-25.35%593.21M43.40%794.67M
Total adjustment of non-cash items -37.41%178.56M-25.91%285.27M-21.19%385.03M1,953.55%488.56M-90.35%23.79M3.96%246.46M-22.94%237.07M20.03%307.67M1,328.21%256.32M-106.59%-20.87M
-Depreciation and amortization -7.18%358.74M-13.35%386.49M-14.52%446.04M74.42%521.79M2.07%299.15M-1.27%293.1M-12.92%296.88M-9.77%340.94M6.34%377.87M8.57%355.33M
-Assets reserve and write-off ---------------------------------56.02%-143.37M-212.00%-91.89M
-Share of associates -131.08%-45M12.56%-19.48M-1.19%-22.27M-850.94%-22.01M264.57%2.93M48.23%-1.78M6.57%-3.44M61.45%-3.68M-487.45%-9.55M-60.99%-1.63M
-Disposal profit 4,633.55%14.82M-84.46%313K-97.33%2.01M131.05%75.39M-9,210.99%-242.81M113.65%2.67M62.25%-19.52M-2,415.03%-51.71M99.04%-2.06M-50,672.94%-214.94M
-Net exchange gains and losses -144.70%-31.01M53.67%-12.67M-250.40%-27.35M-366.93%-7.81M282.75%2.92M-152.60%-1.6M143.71%3.04M-116.57%-6.96M189.24%42M-2,066.90%-47.07M
-Pension and employee benefit expenses --------------------------------45.21%13.6M--9.36M
-Other non-cash items -71.48%-118.99M-417.78%-69.39M83.00%-13.4M-105.18%-78.81M16.37%-38.41M-15.12%-45.93M-237.22%-39.9M231.14%29.07M26.22%-22.17M66.56%-30.05M
Changes in working capital -643.27%-331.99M120.78%61.11M-286.66%-294.06M132.88%157.54M-100.96%-479.2M60.82%-238.45M-344.31%-608.52M273.35%249.08M-62.96%66.71M310.56%180.1M
-Change in receivables -532.73%-389.51M213.52%90.01M-104.45%-79.3M187.00%1.78B-1,564.01%-2.05B44.43%-123.09M-233.25%-221.49M-83.33%166.22M230.77%997.04M-28.70%-762.46M
-Change in inventory 300.89%35.65M-114.83%-17.75M119.53%119.65M-492.59%-612.47M415.82%156.01M43.68%-49.4M38.29%-87.71M-355.31%-142.13M-113.01%-31.22M159.45%239.94M
-Change in payables 19.01%52.62M117.22%44.21M73.41%-256.75M-188.76%-965.56M8,128.04%1.09B89.86%-13.55M-175.11%-133.67M121.52%177.96M-331.94%-827.04M-39.67%356.57M
-Change in accrued expense ---------------------------------185.00%-95.89M608.45%112.81M
-Provision for loans, leases and other losses 5,828.48%8.65M98.79%-151K-369.93%-12.49M-236.82%-2.66M-62.63%1.94M-5.56%5.2M-67.08%5.5M--16.72M--------
-Changes in other current assets 170.51%49.49M-184.23%-70.19M58.40%83.33M-62.19%52.61M544.31%139.12M58.52%-31.31M-141.72%-75.48M-231.16%-31.23M-89.79%23.81M-31.74%233.24M
-Changes in other current liabilities -693.80%-88.89M110.08%14.97M-53.98%-148.51M-152.36%-96.45M800.50%184.2M72.52%-26.3M-255.48%-95.68M--61.53M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -7.47%-13.58M1.67%-12.64M4.52%-12.85M3.55%-13.46M-1.31%-13.96M13.66%-13.78M27.21%-15.95M13.51%-21.92M2.35%-25.34M13.36%-25.95M
Interest received (cash flow from operating activities) 20.54%95.5M21.71%79.22M-13.19%65.09M10.23%74.98M5.12%68.02M8.08%64.71M0.53%59.87M14.11%59.56M6.04%52.2M0.80%49.22M
Tax refund paid 14.80%-161.51M-524.25%-189.57M123.19%44.69M-17.59%-192.65M51.52%-163.84M-63.42%-337.96M-9.50%-206.81M23.99%-188.87M9.28%-248.48M-21.93%-273.89M
Other operating cash inflow (outflow) 1,287.64%27.74M2M0-100.06%-1K1.54M0-100.02%-1K423,300.00%4.23M99.99%-1K-290.57%-13.34M
Operating cash flow -34.86%530.98M-8.81%815.11M-32.19%893.88M420.31%1.32B-32.44%253.35M15.73%374.99M-70.11%324.01M56.07%1.08B0.68%694.61M17.62%689.94M
Investing cash flow
Net PPE purchase and sale -99.58%-445.66M-21.98%-223.3M-34.17%-183.06M94.44%-136.43M-88.87%-2.45B-608.19%-1.3B-452.72%-183.48M81.18%-33.2M-141.74%-176.41M210.81%422.67M
Net intangibles purchase and sale -289.99%-8.02M91.67%-2.06M86.07%-24.69M-305.66%-177.27M-702.42%-43.7M66.56%-5.45M-149.40%-16.29M-4.45%-6.53M86.04%-6.25M83.30%-44.8M
Net business purchase and sale --6.37M--0------3.36B--------------55M--------
Net investment product transactions 1,975.74%41.6M27.66%-2.22M66.95%-3.07M-104.86%-9.28M41.78%190.89M681.85%134.64M46.13%17.22M180.37%11.79M-216.99%-14.66M-104.04%-4.63M
Advance cash and loans provided to other parties ----------------98.50%-300K-300.00%-20M95.00%-5M-5.26%-100M5.00%-95M---100M
Repayment of advance payments to other parties and cash income from loans -18.14%979K0.00%1.2M-95.57%1.2M1,704.55%27M25.08%1.5M0.00%1.2M-98.82%1.2M9.26%101.55M12.03%92.94M672.55%82.96M
Net changes in other investments -66.26%909K249.50%2.69M-103.76%-1.8M529.03%47.9M-6,234.62%-11.17M134.60%182K-106.02%-526K444.21%8.74M106.01%1.61M41.86%-26.73M
Investing cash flow -80.53%-403.82M-5.80%-223.68M-106.80%-211.42M234.27%3.11B-94.89%-2.32B-536.15%-1.19B-600.41%-186.87M118.88%37.34M-160.03%-197.79M157.76%329.47M
Financing cash flow
Net issuance payments of debt --------73.04%-53.93M-186.96%-200M--230M-----35.77%-5.74M-142.27%-4.23M125.00%10M-300.00%-40M
Net common stock issuance --084.09%-28K-27.54%-176K-155.56%-138K-134.78%-54K89.59%-23K-82.64%-221K-95.16%-121K79.26%-62K28.64%-299K
Increase or decrease of lease financing ----------------62.45%-1.62M-2.23%-4.31M-2.23%-4.22M46.11%-4.12M40.36%-7.65M15.44%-12.83M
Cash dividends paid -8.65%-209.6M-0.10%-192.91M-9.61%-192.72M-10.54%-175.82M0.03%-159.05M-12.01%-159.09M-13.35%-142.03M-0.02%-125.31M-25.00%-125.29M-0.02%-100.23M
Net other fund-raising expenses -------1K----50.00%-1K---2K----0.00%-1K0.00%-1K---1K----
Financing cash flow -8.64%-209.6M21.83%-192.94M34.35%-246.82M-642.67%-375.96M142.39%69.28M-7.37%-163.42M-13.78%-152.21M-8.76%-133.78M19.79%-123M-21.91%-153.36M
Net cash flow
Beginning cash position 5.80%7.48B6.92%7.07B157.47%6.62B-43.73%2.57B-17.56%4.57B-0.35%5.54B21.82%5.56B7.84%4.56B27.35%4.23B-2.49%3.32B
Current changes in cash -120.69%-82.45M-8.53%398.49M-89.25%435.64M303.24%4.05B-104.07%-1.99B-6,385.06%-977.23M-101.53%-15.07M164.20%987.64M-56.84%373.83M889.89%866.05M
Effect of exchange rate changes 224.53%37.45M-47.55%11.54M434.80%22M-144.73%-6.57M-156.02%-2.69M206.65%4.79M-154.93%-4.49M119.43%8.18M-198.75%-42.11M2,043.79%42.64M
Cash adjustments other than cash changes -200.00%-1K200.00%1K---1K----200.00%1K0.00%-1K-200.00%-1K200.00%1K-200.00%-1K-100.00%1K
End cash Position -0.60%7.44B5.80%7.48B6.92%7.07B157.47%6.62B-43.73%2.57B-17.56%4.57B-0.35%5.54B21.82%5.56B7.84%4.56B27.35%4.23B
Free cash flow -86.89%77.27M-14.11%589.31M-31.69%686.13M137.97%1B-184.08%-2.65B-853.74%-931.25M-88.17%123.55M104.82%1.04B284.70%509.73M306.75%132.5M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data