JP Stock MarketDetailed Quotes

7487 OZU

Watchlist

1640
-3-0.18%

20min DelayMarket Closed Oct 11 15:00 JST

13.83BMarket Cap25.21P/E (Static)

OZU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

-2.34%10.13B

1.95%2.44B

-4.03%2.5B

-1.15%2.67B

-5.74%2.52B

-1.75%10.37B

-3.50%2.4B

1.02%2.6B

-2.03%2.7B

-2.49%2.67B

Cost of revenue

-4.20%6.92B

0.12%1.7B

-7.98%1.71B

-1.04%1.79B

-7.44%1.73B

-1.62%7.22B

-3.96%1.69B

3.29%1.86B

-5.82%1.81B

0.20%1.87B

Gross profit

1.95%3.2B

6.36%746.57M

5.78%789.98M

-1.37%879.14M

-1.78%789.01M

-2.06%3.14B

-2.39%701.96M

-4.23%746.8M

6.68%891.4M

-8.21%803.3M

Operating expense

-0.30%2.68B

2.43%698.91M

-0.27%661.25M

-3.01%669.45M

-0.32%646.86M

3.06%2.68B

1.87%682.32M

2.41%663.07M

3.95%690.25M

4.08%648.95M

Staff costs

-1.73%1.36B

----

-2.05%1.38B

----

Selling and administrative expenses

-6.26%319.55M

----

2.81%340.88M

----

-General and administrative expense

-6.26%319.55M

----

2.81%340.88M

----

Depreciation and amortization

-2.55%70.37M

----

-5.57%72.21M

----

-Depreciation

-2.55%70.37M

----

-5.57%72.21M

----

Rent and land expenses

-5.85%50.27M

----

14.58%53.4M

----

Other operating expenses

5.02%879.48M

----

13.08%837.43M

----

Operating profit

15.12%528.25M

142.59%47.66M

53.74%128.74M

4.25%209.7M

-7.90%142.15M

-24.14%458.87M

-60.17%19.65M

-36.72%83.74M

17.26%201.15M

-38.67%154.34M

Net non-operating interest income (expenses)

0.39%-12.25M

0.33%-3.05M

0.10%-3.03M

1.60%-3.08M

-0.49%-3.1M

23.64%-12.29M

55.51%-3.06M

-1.03%-3.03M

-0.84%-3.13M

1.50%-3.08M

Non-operating interest income

46.14%681K

55.84%240K

65.74%179K

71.05%130K

3.13%132K

-14.34%466K

-27.01%154K

-22.86%108K

-23.23%76K

36.17%128K

Non-operating interest expense

1.31%12.93M

2.37%3.29M

2.17%3.2M

0.12%3.21M

0.59%3.23M

0.33%12.76M

1.68%3.21M

-0.03%3.14M

0.09%3.2M

-0.40%3.21M

Net investment income

19.43%124M

66.91%10.12M

74.08%54.03M

-49.78%2.05M

-7.73%57.8M

29.76%103.82M

-63.53%6.06M

23.02%31.04M

-48.28%4.08M

106.99%62.64M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

12.88M

89K

Income from associates and other participating interests

131.08%45M

314.14%36.72M

-235.71%-9.61M

89.96%7.78M

1,871.45%10.12M

-12.56%19.48M

36.92%8.87M

-39.21%7.08M

280.22%4.1M

-118.63%-571K

Special income (charges)

5,908.15%18.53M

79.12%-118K

18.49M

152K

84.18%-319K

4.24%-565K

156.94%246K

Less:Restructuring and mergern&acquisition

---18.49M

--0

----

--0

----

Less:Other special charges

-112.46%-39K

-79.79%113K

--0

---152K

-84.48%313K

-5.25%559K

--0

----

Less:Write off

-16.67%5K

----

--6K

----

Other non-operating income (expenses)

-1.52%19.86M

-13.01%3.27M

-44.29%1.25M

-32.55%2.68M

24.23%12.66M

18.92%20.17M

180.80%3.76M

-66.16%2.24M

-11.92%3.98M

-2.67%10.19M

Income before tax

24.85%736.26M

172.81%94.69M

67.39%202.67M

4.14%219.13M

-1.67%219.78M

-16.47%589.72M

-42.44%34.71M

-29.54%121.07M

15.94%210.42M

-23.54%223.52M

Income tax

-11.32%179.33M

-25.97%14.24M

-24.32%41.44M

8.82%58.61M

-12.55%65.04M

37.92%202.22M

-41.26%19.24M

89.62%54.76M

23.08%53.86M

80.35%74.37M

Net income

43.73%556.94M

419.94%80.45M

143.11%161.23M

2.53%160.52M

3.75%154.74M

-30.72%387.5M

-43.84%15.47M

-53.61%66.32M

13.67%156.56M

-40.60%149.14M

Net income continuous operations

43.73%556.94M

419.90%80.45M

143.12%161.23M

2.53%160.52M

3.75%154.74M

-30.72%387.5M

-43.84%15.47M

-53.61%66.32M

13.67%156.56M

-40.60%149.14M

Noncontrolling interests

198.09%10.59M

118.62%4.19M

309.04%4.25M

-15.60%2.14M

99.90%-2K

75.44%3.55M

2,557.69%1.92M

-55.00%1.04M

55.04%2.54M

-5.31%-1.94M

Net income attributable to the company

42.30%546.35M

462.59%76.26M

140.47%156.98M

2.83%158.38M

2.42%154.74M

-31.11%383.94M

-50.94%13.56M

-53.59%65.28M

13.17%154.02M

-40.27%151.09M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

42.30%546.35M

462.59%76.26M

140.47%156.98M

2.83%158.38M

2.42%154.74M

-31.11%383.94M

-50.94%13.56M

-53.59%65.28M

13.17%154.02M

-40.27%151.09M

Gross dividend payment

Basic earnings per share

42.19%65.05

459.88%9.07

140.54%18.69

2.78%18.86

2.33%18.43

-31.15%45.75

-50.76%1.62

-53.67%7.77

13.13%18.35

-40.30%18.01

Diluted earnings per share

42.19%65.05

461.68%9.07

140.51%18.6878

2.78%18.86

2.33%18.43

-31.15%45.75

-50.92%1.6148

-53.67%7.77

13.13%18.35

-40.30%18.01

Dividend per share

0.00%25

8.70%25

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	-2.34%10.13B	1.95%2.44B	-4.03%2.5B	-1.15%2.67B	-5.74%2.52B	-1.75%10.37B	-3.50%2.4B	1.02%2.6B	-2.03%2.7B	-2.49%2.67B
Cost of revenue	-4.20%6.92B	0.12%1.7B	-7.98%1.71B	-1.04%1.79B	-7.44%1.73B	-1.62%7.22B	-3.96%1.69B	3.29%1.86B	-5.82%1.81B	0.20%1.87B
Gross profit	1.95%3.2B	6.36%746.57M	5.78%789.98M	-1.37%879.14M	-1.78%789.01M	-2.06%3.14B	-2.39%701.96M	-4.23%746.8M	6.68%891.4M	-8.21%803.3M
Operating expense	-0.30%2.68B	2.43%698.91M	-0.27%661.25M	-3.01%669.45M	-0.32%646.86M	3.06%2.68B	1.87%682.32M	2.41%663.07M	3.95%690.25M	4.08%648.95M
Staff costs	-1.73%1.36B	----	----	----	----	-2.05%1.38B	----	----	----	----
Selling and administrative expenses	-6.26%319.55M	----	----	----	----	2.81%340.88M	----	----	----	----
-General and administrative expense	-6.26%319.55M	----	----	----	----	2.81%340.88M	----	----	----	----
Depreciation and amortization	-2.55%70.37M	----	----	----	----	-5.57%72.21M	----	----	----	----
-Depreciation	-2.55%70.37M	----	----	----	----	-5.57%72.21M	----	----	----	----
Rent and land expenses	-5.85%50.27M	----	----	----	----	14.58%53.4M	----	----	----	----
Other operating expenses	5.02%879.48M	----	----	----	----	13.08%837.43M	----	----	----	----
Operating profit	15.12%528.25M	142.59%47.66M	53.74%128.74M	4.25%209.7M	-7.90%142.15M	-24.14%458.87M	-60.17%19.65M	-36.72%83.74M	17.26%201.15M	-38.67%154.34M
Net non-operating interest income (expenses)	0.39%-12.25M	0.33%-3.05M	0.10%-3.03M	1.60%-3.08M	-0.49%-3.1M	23.64%-12.29M	55.51%-3.06M	-1.03%-3.03M	-0.84%-3.13M	1.50%-3.08M
Non-operating interest income	46.14%681K	55.84%240K	65.74%179K	71.05%130K	3.13%132K	-14.34%466K	-27.01%154K	-22.86%108K	-23.23%76K	36.17%128K
Non-operating interest expense	1.31%12.93M	2.37%3.29M	2.17%3.2M	0.12%3.21M	0.59%3.23M	0.33%12.76M	1.68%3.21M	-0.03%3.14M	0.09%3.2M	-0.40%3.21M
Net investment income	19.43%124M	66.91%10.12M	74.08%54.03M	-49.78%2.05M	-7.73%57.8M	29.76%103.82M	-63.53%6.06M	23.02%31.04M	-48.28%4.08M	106.99%62.64M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	12.88M	89K				0	0
Income from associates and other participating interests	131.08%45M	314.14%36.72M	-235.71%-9.61M	89.96%7.78M	1,871.45%10.12M	-12.56%19.48M	36.92%8.87M	-39.21%7.08M	280.22%4.1M	-118.63%-571K
Special income (charges)	5,908.15%18.53M	79.12%-118K	18.49M	0	152K	84.18%-319K	4.24%-565K	0	156.94%246K	0
Less:Restructuring and mergern&acquisition	---18.49M	--0	----	----	----	--0	--0	----	----	----
Less:Other special charges	-112.46%-39K	-79.79%113K	--0	--0	---152K	-84.48%313K	-5.25%559K	--0	----	----
Less:Write off	-16.67%5K	----	----	----	----	--6K	----	----	----	----
Other non-operating income (expenses)	-1.52%19.86M	-13.01%3.27M	-44.29%1.25M	-32.55%2.68M	24.23%12.66M	18.92%20.17M	180.80%3.76M	-66.16%2.24M	-11.92%3.98M	-2.67%10.19M
Income before tax	24.85%736.26M	172.81%94.69M	67.39%202.67M	4.14%219.13M	-1.67%219.78M	-16.47%589.72M	-42.44%34.71M	-29.54%121.07M	15.94%210.42M	-23.54%223.52M
Income tax	-11.32%179.33M	-25.97%14.24M	-24.32%41.44M	8.82%58.61M	-12.55%65.04M	37.92%202.22M	-41.26%19.24M	89.62%54.76M	23.08%53.86M	80.35%74.37M
Net income	43.73%556.94M	419.94%80.45M	143.11%161.23M	2.53%160.52M	3.75%154.74M	-30.72%387.5M	-43.84%15.47M	-53.61%66.32M	13.67%156.56M	-40.60%149.14M
Net income continuous operations	43.73%556.94M	419.90%80.45M	143.12%161.23M	2.53%160.52M	3.75%154.74M	-30.72%387.5M	-43.84%15.47M	-53.61%66.32M	13.67%156.56M	-40.60%149.14M
Noncontrolling interests	198.09%10.59M	118.62%4.19M	309.04%4.25M	-15.60%2.14M	99.90%-2K	75.44%3.55M	2,557.69%1.92M	-55.00%1.04M	55.04%2.54M	-5.31%-1.94M
Net income attributable to the company	42.30%546.35M	462.59%76.26M	140.47%156.98M	2.83%158.38M	2.42%154.74M	-31.11%383.94M	-50.94%13.56M	-53.59%65.28M	13.17%154.02M	-40.27%151.09M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	42.30%546.35M	462.59%76.26M	140.47%156.98M	2.83%158.38M	2.42%154.74M	-31.11%383.94M	-50.94%13.56M	-53.59%65.28M	13.17%154.02M	-40.27%151.09M
Gross dividend payment
Basic earnings per share	42.19%65.05	459.88%9.07	140.54%18.69	2.78%18.86	2.33%18.43	-31.15%45.75	-50.76%1.62	-53.67%7.77	13.13%18.35	-40.30%18.01
Diluted earnings per share	42.19%65.05	461.68%9.07	140.51%18.6878	2.78%18.86	2.33%18.43	-31.15%45.75	-50.92%1.6148	-53.67%7.77	13.13%18.35	-40.30%18.01
Dividend per share	0.00%25	0.00%25	0	0	0	8.70%25	8.70%25	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data