(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -74.55%171M | -57.89%672M | 138.81%1.6B | -24.95%-4.11B | -179.57%-3.29B | -3.81%4.14B | 42.95%4.3B | -24.72%3.01B | -3.31%4B | 33.58%4.13B |
Net profit before non-cash adjustment | -190.44%-2.61B | 77.10%-900M | -15.96%-3.93B | 73.85%-3.39B | -197.54%-12.96B | -24,100.00%-4.36B | -101.52%-18M | 222.01%1.19B | -79.51%368M | -31.42%1.8B |
Total adjustment of non-cash items | 58.66%2.28B | -46.26%1.44B | 196.50%2.67B | -132.62%-2.77B | 27.96%8.5B | 106.44%6.64B | 12.06%3.22B | -37.16%2.87B | 29.52%4.57B | 30.25%3.53B |
-Depreciation and amortization | -4.42%843M | -21.18%882M | -13.59%1.12B | 11.16%1.3B | -24.55%1.17B | -13.55%1.54B | -2.88%1.79B | -4.76%1.84B | -6.13%1.93B | 9.59%2.06B |
-Reversal of impairment losses recognized in profit and loss | 14.01%2.22B | 0.62%1.95B | -4.63%1.94B | -67.82%2.03B | 29.34%6.31B | 244.49%4.88B | 9.09%1.42B | 22.68%1.3B | 52.89%1.06B | 72.14%692M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.13%191M | 622.64%383M |
-Share of associates | ---- | ---- | ---- | ---- | --2.53B | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 16.99%-811M | -573.79%-977M | 97.13%-145M | -9,083.64%-5.05B | -151.40%-55M | 250.70%107M | 39.32%-71M | -115.00%-117M | 3,800.00%780M | 103.38%20M |
-Net exchange gains and losses | -250.00%-7M | 90.00%-2M | -900.00%-20M | 0.00%-2M | 81.82%-2M | -122.45%-11M | 129.17%49M | -170.59%-168M | 1,800.00%238M | 84.44%-14M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.38%-45M | -131.45%-39M |
-Other non-cash items | 108.21%34M | -91.67%-414M | 79.29%-216M | 28.27%-1.04B | -1,301.65%-1.45B | 236.11%121M | 100.00%36M | -95.65%18M | -3.04%414M | -54.18%427M |
Changes in working capital | 274.26%509M | -95.23%136M | 39.39%2.85B | 73.54%2.05B | -36.37%1.18B | 68.00%1.85B | 205.25%1.1B | -11.61%-1.05B | 21.03%-939M | 46.73%-1.19B |
-Change in receivables | 262.86%456M | 31.87%-280M | -194.70%-411M | -52.15%434M | 1,644.23%907M | 152.00%52M | 6.54%-100M | -169.03%-107M | 184.70%155M | -66.36%-183M |
-Change in inventory | 64.61%1.79B | -56.39%1.09B | 6.85%2.5B | 81.15%2.34B | -38.91%1.29B | -12.81%2.11B | 864.14%2.42B | 120.46%251M | 41.77%-1.23B | -89.48%-2.11B |
-Change in prepaid assets | -1,361.90%-614M | ---42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -1,952.38%-862M | -104.38%-42M | 243.13%959M | 8.47%-670M | -2,318.18%-732M | 104.03%33M | 5.98%-818M | -448.00%-870M | -72.86%250M | 178.25%921M |
-Change in accrued expense | 76.90%-131M | -1,388.64%-567M | --44M | ---- | ---- | ---- | ---- | ---- | -165.00%-117M | 7.78%180M |
-Provision for loans, leases and other losses | -523.81%-131M | 91.06%-21M | -343.40%-235M | 81.40%-53M | 16.67%-285M | 14.29%-342M | -23.91%-399M | ---322M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.40%-171M | 2.34%-167M | -8.92%-171M | -127.54%-157M | -21.05%-69M | 35.96%-57M | -12.66%-89M | -5.33%-79M | 54.82%-75M | 1.19%-166M |
Interest received (cash flow from operating activities) | 53.06%75M | 40.00%49M | -65.00%35M | 9.89%100M | 12.35%91M | 9.46%81M | 17.46%74M | -4.55%63M | 1.54%66M | 18.18%65M |
Tax refund paid | 9.23%-305M | -18.73%-336M | -11.86%-283M | -2.85%-253M | 21.66%-246M | 6.55%-314M | 29.85%-336M | -14.05%-479M | -138.64%-420M | 86.47%-176M |
Other operating cash inflow (outflow) | -98.98%2M | -57.82%197M | -58.96%467M | 457.84%1.14B | 204M | 0 | 1M | 0 | 700.00%6M | -1M |
Operating cash flow | -154.94%-228M | -74.76%415M | 150.06%1.64B | 0.82%-3.28B | -186.09%-3.31B | -2.63%3.85B | 57.18%3.95B | -29.67%2.51B | -7.32%3.57B | 129.46%3.86B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 149.08%2.44B | 213.85%978M | -11.56%-859M | 19.20%-770M | -29.48%-953M | 51.06%-736M | 37.70%-1.5B | -34.48%-2.41B | 2.34%-1.8B | 45.62%-1.84B |
Net intangibles purchase and sale | -179.04%-759M | -0.74%-272M | 2.53%-270M | 10.93%-277M | -4.01%-311M | -187.50%-299M | ---104M | ---- | ---- | ---- |
Net investment product transactions | 153.13%85M | -169.87%-160M | -95.98%229M | 1,821.15%5.7B | 89.45%-331M | -3,036.00%-3.14B | -200.00%-100M | --100M | ---- | --0 |
Advance cash and loans provided to other parties | 66.67%-5M | 50.00%-15M | -500.00%-30M | 78.26%-5M | ---23M | ---- | -96.00%-98M | ---50M | --0 | -803.03%-298M |
Repayment of advance payments to other parties and cash income from loans | 150.00%5M | -90.00%2M | 5.26%20M | 850.00%19M | -60.00%2M | 0.00%5M | -87.50%5M | 207.69%40M | -13.33%13M | -31.82%15M |
Net changes in other investments | -64.06%257M | 108.45%715M | -53.40%343M | 291.49%736M | -47.34%188M | 9.85%357M | 183.55%325M | -70.61%-389M | -1,441.18%-228M | 102.45%17M |
Investing cash flow | 61.78%2.02B | 320.11%1.25B | -110.50%-567M | 478.15%5.4B | 62.51%-1.43B | -158.06%-3.81B | 45.60%-1.48B | -34.98%-2.71B | 4.47%-2.01B | 61.51%-2.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -109.98%-4.5B | -737.89%-2.15B | 84.90%-256M | -360.37%-1.7B | 180.87%651M | -505.26%-805M | 52.33%-133M | 58.85%-279M | -154.89%-678M | -111.76%-266M |
Net common stock issuance | ---1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 49.74%-292M | -0.17%-581M | -100.00%-580M | 49.91%-290M | 0.34%-579M | 0.00%-581M | 0.00%-581M | 0.17%-581M | 0.51%-582M | -0.86%-585M |
Cash dividends for minorities | --0 | --0 | --0 | 55.56%-4M | 0.00%-9M | 0.00%-9M | ---9M | ---- | ---- | ---- |
Net other fund-raising expenses | -33.33%-12M | -12.50%-9M | 76.47%-8M | ---34M | ---- | 10.67%-67M | 11.76%-75M | 20.56%-85M | -1.90%-107M | -15.38%-105M |
Financing cash flow | -75.83%-4.81B | -224.05%-2.74B | 58.28%-844M | -3,311.11%-2.02B | 104.31%63M | -83.21%-1.46B | 15.56%-798M | 30.87%-945M | -42.99%-1.37B | -160.09%-956M |
Net cash flow | ||||||||||
Beginning cash position | -16.10%5.49B | 4.97%6.55B | 1.90%6.24B | -28.30%6.12B | -14.22%8.54B | 19.56%9.95B | -10.48%8.32B | -0.49%9.3B | 9.30%9.35B | -18.63%8.55B |
Current changes in cash | -181.53%-3.02B | -560.09%-1.07B | 150.54%233M | 101.99%93M | -228.14%-4.68B | -185.02%-1.43B | 246.38%1.68B | -684.18%-1.15B | -75.35%196M | 136.22%795M |
Effect of exchange rate changes | 33.33%24M | -76.62%18M | 234.78%77M | 360.00%23M | -54.55%5M | 123.40%11M | -127.49%-47M | 170.95%171M | -24,000.00%-241M | -101.18%-1M |
Cash adjustments other than cash changes | ---323M | ---- | ---- | ---- | 225,600.00%2.26B | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | -99.35%1M |
End cash Position | -60.39%2.18B | -16.10%5.49B | 4.97%6.55B | 1.90%6.24B | -28.30%6.12B | -14.22%8.54B | 19.56%9.95B | -10.48%8.32B | -0.49%9.3B | 9.30%9.35B |
Free cash flow | -125.71%-2.4B | -398.31%-1.06B | 108.20%356M | 7.26%-4.34B | -267.69%-4.68B | 21.97%2.79B | 2,625.00%2.29B | -95.37%84M | -10.06%1.81B | 202.49%2.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data