(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.74%1.8M | -37.42%938K | -23.30%1.2M | -40.45%1.25M | -40.45%1.25M | -9.13%1.37M | -15.12%1.5M | -24.63%1.56M | -30.24%2.1M | -30.24%2.1M |
-Cash and cash equivalents | 30.74%1.8M | -37.42%938K | -23.30%1.2M | -40.45%1.25M | -40.45%1.25M | -9.13%1.37M | -15.12%1.5M | -24.63%1.56M | -30.24%2.1M | -30.24%2.1M |
-Including:Cash | 30.74%1.8M | -37.42%938K | -23.30%1.2M | -40.45%1.25M | -40.45%1.25M | -9.13%1.37M | -15.12%1.5M | -24.63%1.56M | -30.24%2.1M | -30.24%2.1M |
Receivables | -28.74%9.49M | -10.33%10.86M | -4.10%12.34M | -2.15%11.85M | -2.15%11.85M | 5.05%13.32M | -1.67%12.11M | 22.45%12.87M | 35.18%12.11M | 35.18%12.11M |
-Accounts receivable | -28.74%9.49M | -10.33%10.86M | -4.10%12.34M | -1.09%11.11M | -1.09%11.11M | 12.64%13.32M | -1.67%12.11M | 22.45%12.87M | 44.66%11.23M | 44.66%11.23M |
-Gross accounts receivable | ---- | ---- | ---- | -0.24%11.3M | -0.24%11.3M | ---- | ---- | ---- | 23.66%11.33M | 23.66%11.33M |
-Bad debt provision | ---- | ---- | ---- | -92.14%-197.59K | -92.14%-197.59K | ---- | ---- | ---- | 92.66%-102.84K | 92.66%-102.84K |
-Other receivables | ---- | ---- | ---- | -15.68%742.74K | -15.68%742.74K | ---- | ---- | ---- | -26.36%880.81K | -26.36%880.81K |
Inventory | 17.99%9.8M | 30.41%10.51M | 19.53%10.31M | 6.61%10.27M | 6.61%10.27M | -25.73%8.31M | -27.42%8.06M | -18.22%8.62M | -6.20%9.63M | -6.20%9.63M |
Prepaid assets | ---- | ---- | ---- | -22.00%486.81K | -22.00%486.81K | ---- | ---- | ---- | -29.29%624.11K | -29.29%624.11K |
Tax assets-Current | --64K | --42K | --0 | 70.88%68.98K | 70.88%68.98K | ---- | ---- | ---- | --40.37K | --40.37K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -64.06%267K | ---- | ---- | ---- |
Total current assets | -8.03%21.15M | 1.90%22.35M | 3.45%23.84M | -2.38%23.93M | -2.38%23.93M | -13.28%23M | -15.40%21.93M | -7.62%23.05M | 5.99%24.51M | 5.99%24.51M |
Non current assets | ||||||||||
Net PPE | 8.60%57.83M | 9.23%58.31M | 8.41%58.66M | 7.41%58.24M | 7.41%58.24M | -1.94%53.25M | -2.43%53.38M | 0.55%54.11M | 1.79%54.22M | 1.79%54.22M |
-Gross PP&E | 8.60%57.83M | 9.23%58.31M | 8.41%58.66M | 0.64%125.36M | 0.64%125.36M | -1.94%53.25M | -2.43%53.38M | 0.55%54.11M | 2.19%124.56M | 2.19%124.56M |
-Accumulated depreciation | ---- | ---- | ---- | 4.58%-67.12M | 4.58%-67.12M | ---- | ---- | ---- | -2.51%-70.34M | -2.51%-70.34M |
Total non current assets | 8.60%57.83M | 9.23%58.31M | 8.41%58.66M | 7.41%58.24M | 7.41%58.24M | -1.94%53.25M | -2.43%53.38M | 0.55%54.11M | 1.79%54.22M | 1.79%54.22M |
Total assets | 3.58%78.98M | 7.10%80.66M | 6.93%82.5M | 4.36%82.17M | 4.36%82.17M | -5.66%76.25M | -6.60%75.31M | -2.04%77.16M | 3.06%78.73M | 3.06%78.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.25%3.05M | 15.17%3.17M | 81.93%3.45M | -30.89%2M | -30.89%2M | -23.50%2.96M | -31.58%2.76M | -26.77%1.9M | -25.03%2.9M | -25.03%2.9M |
-Current debt and capital lease obligation | 3.25%3.05M | 15.17%3.17M | 81.93%3.45M | -30.89%2M | -30.89%2M | -23.50%2.96M | -31.58%2.76M | -26.77%1.9M | -25.03%2.9M | -25.03%2.9M |
-Including:Current debt | --0 | --0 | --0 | -24.89%1.56M | -24.89%1.56M | -20.81%1.82M | -6.15%2.15M | --0 | -21.73%2.08M | -21.73%2.08M |
-Including:Current capital Lease obligation | 168.43%3.05M | 423.76%3.17M | 81.93%3.45M | -46.12%441.29K | -46.12%441.29K | -27.44%1.14M | -65.11%606K | 134.03%1.9M | -32.27%819.05K | -32.27%819.05K |
Payables | 9.24%14.35M | 17.78%13.41M | -48.13%14.4M | -15.68%8.95M | -15.68%8.95M | -6.34%13.14M | -21.17%11.39M | 98.73%27.76M | 44.09%10.61M | 44.09%10.61M |
-accounts payable | -0.09%9.87M | 15.41%8.94M | -64.09%9.96M | 43.74%6.66M | 43.74%6.66M | -0.71%9.88M | -23.18%7.74M | 164.12%27.74M | 199.60%4.63M | 199.60%4.63M |
-Total tax payable | 120.14%29K | 47.37%28K | -166.67%-12K | 16.83%26.55K | 16.83%26.55K | -2,157.14%-144K | -47.22%19K | 20.00%18K | 1,219.74%22.73K | 1,219.74%22.73K |
-Other payable | 30.88%4.45M | 22.69%4.45M | --4.45M | -62.01%2.26M | -62.01%2.26M | -16.42%3.4M | -16.29%3.63M | ---- | 2.40%5.96M | 2.40%5.96M |
Accrued and deferred income | ---- | ---- | ---- | 0.61%1.55M | 0.61%1.55M | ---- | ---- | ---- | 47.82%1.54M | 47.82%1.54M |
Current liabilities | 8.14%17.4M | 17.27%16.59M | -39.80%17.85M | -16.94%12.5M | -16.94%12.5M | -10.05%16.09M | -23.44%14.15M | 79.08%29.66M | 22.63%15.05M | 22.63%15.05M |
Non current liabilities | ||||||||||
Non current financial liabilities | 36.26%575K | -52.64%565K | 1,050.00%513K | -33.58%946.67K | -33.58%946.67K | -44.33%422K | 36.34%1.19M | -104.90%-54K | 6.85%1.43M | 6.85%1.43M |
-Long term debt and capital lease obligation | 36.26%575K | -52.64%565K | 1,050.00%513K | -33.58%946.67K | -33.58%946.67K | -44.33%422K | 36.34%1.19M | -104.90%-54K | 6.85%1.43M | 6.85%1.43M |
-Including:Long term capital lease obligation | 36.26%575K | -52.64%565K | 1,050.00%513K | -33.58%946.67K | -33.58%946.67K | -44.33%422K | 36.34%1.19M | -104.90%-54K | 6.85%1.43M | 6.85%1.43M |
Long term accounts payable and other payables | 3.30%14.41M | 4.34%14.41M | --14.25M | 27.43%18.28M | 27.43%18.28M | 4.34%13.95M | 4.65%13.81M | ---- | 4.05%14.34M | 4.05%14.34M |
Non current deferred liabilities | 22.92%7.33M | 16.31%6.93M | 22.92%7.33M | 22.92%7.32M | 22.92%7.32M | 0.02%5.96M | 0.02%5.96M | 0.02%5.96M | 0.01%5.96M | 0.01%5.96M |
Total non current liabilities | 9.74%22.31M | 4.50%21.9M | 274.06%22.09M | 22.19%26.55M | 22.19%26.55M | 1.22%20.33M | 4.66%20.96M | -70.69%5.91M | 3.09%21.73M | 3.09%21.73M |
Total liabilities | 9.03%39.71M | 9.65%38.49M | 12.31%39.94M | 6.18%39.05M | 6.18%39.05M | -4.09%36.42M | -8.83%35.1M | -3.12%35.56M | 10.28%36.78M | 10.28%36.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M |
-common stock | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M | 0.00%44.96M |
Retained earnings | -19.67%-29.21M | -9.52%-26.32M | -14.49%-25.92M | -13.83%-25.36M | -13.83%-25.36M | -11.47%-24.41M | -6.27%-24.03M | 0.22%-22.64M | -2.69%-22.28M | -2.69%-22.28M |
Fixed asset revaluation reserve | 22.02%23.52M | 22.02%23.52M | 22.02%23.52M | 22.03%23.52M | 22.03%23.52M | -2.56%19.27M | -2.56%19.27M | -2.56%19.27M | -2.56%19.27M | -2.56%19.27M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -1.40%39.27M | 4.87%42.17M | 2.32%42.56M | 2.77%43.12M | 2.77%43.12M | -7.05%39.83M | -4.57%40.21M | -1.08%41.59M | -2.53%41.96M | -2.53%41.96M |
Total equity | -1.40%39.27M | 4.87%42.17M | 2.32%42.56M | 2.77%43.12M | 2.77%43.12M | -7.05%39.83M | -4.57%40.21M | -1.08%41.59M | -2.53%41.96M | -2.53%41.96M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data