(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (Q4)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 259.37%2.88B | -70.91%801.33M | 60.67%2.75B | 16.34%1.71B | 28.12%1.47B | -54.07%1.15B | 9,490.12%2.5B | -100.92%-26.67M | 1,201.72%2.9B | 195.94%2.88B |
Net profit before non-cash adjustment | 38.92%2.36B | -15.22%1.7B | -7.09%2B | -11.11%2.15B | 68.79%2.42B | -4.54%1.44B | 8.80%1.5B | 37.23%1.38B | -6.76%1.01B | 134.79%88.47M |
Total adjustment of non-cash items | -86.18%53.84M | 4,431.17%389.68M | 113.99%8.6M | -126.20%-61.47M | 714.36%234.61M | -28.10%28.81M | -65.62%40.07M | 232.51%116.55M | -153.94%-87.95M | -110.26%-270.65M |
-Depreciation and amortization | 4.42%85.08M | 3.55%81.48M | 2.01%78.68M | 8.68%77.13M | 4.23%70.97M | 6.02%68.09M | 3.28%64.22M | -4.27%62.19M | 18.50%64.96M | 11.95%15.89M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 144.76%38.11M | -197.86%-85.14M | -35.59%-389.19M |
-Disposal profit | -99.32%2.79M | --412.61M | --0 | ---- | ---8.9M | ---- | -5,639.11%-22.38M | 294.23%404K | 72.81%-208K | --0 |
-Other non-cash items | 67.41%-34.03M | -48.97%-104.4M | 49.44%-70.08M | -180.33%-138.6M | 539.25%172.54M | -2,108.04%-39.28M | -111.23%-1.78M | 123.45%15.85M | -407.28%-67.57M | -28.78%102.65M |
Changes in working capital | 136.48%468.85M | -272.61%-1.29B | 296.84%744.49M | 68.07%-378.22M | -276.62%-1.18B | -132.76%-314.49M | 162.93%960.03M | -177.05%-1.53B | 231.42%1.98B | 125.85%3.07B |
-Change in receivables | 39.17%-377.49M | -221.45%-620.53M | 3.78%510.95M | 142.64%492.32M | -483.24%-1.15B | -162.50%-197.94M | 130.09%316.7M | -1,943.21%-1.05B | 723.46%57.11M | 5.94%3.64B |
-Change in inventory | -213.09%-285.98M | 230.29%252.88M | -166.75%-194.09M | 263.37%290.77M | 64.65%-177.98M | -551.85%-503.42M | -49.05%111.41M | 282.01%218.68M | -1,754.18%-120.15M | 49.53%-99.14M |
-Change in prepaid assets | 45.03%-124.28M | -752.08%-226.1M | -87.83%34.67M | 5,026.10%284.81M | 102.04%5.56M | -195.68%-272.53M | -197.28%-92.17M | 439.86%94.75M | 38.44%-27.88M | -1,042.49%-59.05M |
-Change in payables | 277.97%939.21M | -14.98%-527.75M | 47.28%-459M | -242.55%-870.6M | 6.71%610.75M | 156.18%572.33M | 144.57%223.41M | -140.92%-501.3M | 194.94%1.23B | 52.66%-936.82M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.18%18.29M | 169.59%31.64M | -23.24%-143.27M |
-Provision for loans, leases and other losses | -174.37%-75.5M | 1,445.50%101.52M | 165.83%6.57M | 98.70%-9.98M | -4,038.83%-767.95M | -57.51%19.5M | --45.88M | ---- | ---- | ---- |
-Changes in other current assets | 248.20%392.9M | -131.36%-265.11M | 249.48%845.38M | -288.73%-565.54M | 343.47%299.66M | -80.96%67.57M | 216.95%354.8M | -137.27%-303.38M | 841.69%814.06M | 217.36%667.33M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -15K | -27K | 0 | |||||||
Interest received (cash flow from operating activities) | 47.67%99.21M | 6.82%67.19M | 11.36%62.9M | 32.76%56.49M | 27.75%42.55M | 17.89%33.31M | 5.72%28.25M | 53.47%26.72M | 5.20%17.41M | 0.88%7.37M |
Tax refund paid | -44.19%-683.32M | 25.74%-473.89M | 18.05%-638.14M | -36.81%-778.73M | -31.36%-569.19M | 32.19%-433.31M | -57.79%-639.02M | -0.27%-404.98M | -25.02%-403.9M | 60.00%-430K |
Other operating cash inflow (outflow) | 0.00%1K | 1K | 0 | 0.00%-1K | -1K | 0 | 100.00%1K | -269.20%-36.73M | 45.43%-9.95M | 0.00%-1K |
Operating cash flow | 481.73%2.3B | -81.89%394.63M | 119.67%2.18B | 4.78%992.03M | 26.24%946.81M | -60.38%750.03M | 528.68%1.89B | -117.65%-441.66M | 525.72%2.5B | 194.77%2.89B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 10.83%-29.46M | 29.15%-33.03M | 2.35%-46.62M | 25.96%-47.74M | -126.85%-64.48M | 4.29%-28.43M | -14.13%-29.7M | 31.74%-26.02M | -537.24%-38.13M | 46.62%-553K |
Net intangibles purchase and sale | 80.54%-24.32M | 58.59%-124.96M | -269.21%-301.75M | -250.16%-81.73M | 43.94%-23.34M | -127.72%-41.63M | -42.17%-18.28M | 46.20%-12.86M | -521.07%-23.91M | -671.13%-6.17M |
Net investment product transactions | 2.79%-732.87M | -179.72%-753.91M | -284.78%-269.52M | 81.94%-70.05M | -272.41%-387.9M | 1,308.43%224.99M | 34.99%-18.62M | -48.70%-28.64M | -32.99%-19.26M | 9.62%-3.1M |
Net changes in other investments | -271.63%-9.95M | 124.49%5.8M | -139,288.24%-23.66M | 100.60%17K | -493.75%-2.84M | -99.27%720K | 495,365.00%99.09M | 100.02%20K | -179.33%-85.98M | 100.20%64K |
Investing cash flow | 12.09%-796.6M | -41.24%-906.11M | -221.58%-641.55M | 58.31%-199.5M | -407.47%-478.56M | 379.03%155.65M | 148.14%32.49M | 59.65%-67.5M | -203.61%-167.27M | 73.44%-9.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 |
Net common stock issuance | ---231K | --0 | ---- | ---- | 99.91%-138K | -286,366.67%-154.69M | -12.50%-54K | 71.43%-48K | -55.56%-168K | -75.68%-65K |
Increase or decrease of lease financing | 30.62%-6.1M | 15.79%-8.8M | 10.27%-10.45M | -2.86%-11.64M | -0.88%-11.32M | -130.25%-11.22M | -16.22%-4.87M | -50.63%-4.19M | 16.58%-2.78M | -1.96%-779K |
Cash dividends paid | -12.15%-471.94M | 7.28%-420.82M | 9.95%-453.86M | -87.13%-504.01M | -12.42%-269.34M | -16.38%-239.6M | -33.75%-205.88M | -12.81%-153.93M | -17.39%-136.45M | 60.87%-72K |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | -100.00%-2K | ---- |
Financing cash flow | -11.33%-478.27M | 7.47%-429.62M | 9.96%-464.31M | -83.64%-515.65M | 30.75%-280.8M | -92.36%-405.51M | -33.28%-210.8M | -13.46%-158.17M | -16.48%-139.4M | 6.90%-918K |
Net cash flow | ||||||||||
Beginning cash position | -9.59%8.87B | 12.28%9.81B | 3.27%8.74B | 2.27%8.46B | 6.44%8.27B | 28.31%7.77B | -9.93%6.06B | 48.49%6.72B | -14.41%4.53B | 7.24%3.85B |
Current changes in cash | 208.47%1.02B | -187.68%-941.09M | 287.64%1.07B | 47.71%276.89M | -62.52%187.45M | -70.84%500.17M | 357.00%1.71B | -130.39%-667.32M | 387.95%2.2B | 205.43%2.88B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---130K | ---- | ---- |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | ---- | ---- | ---- | -400.00%-3K | 200.00%1K | --3K |
End cash Position | 11.51%9.89B | -9.59%8.87B | 12.28%9.81B | 3.27%8.74B | 2.27%8.46B | 6.44%8.27B | 28.31%7.77B | -9.93%6.06B | 48.49%6.72B | 48.49%6.72B |
Free cash flow | 844.38%2.23B | -87.07%236.63M | 112.25%1.83B | 1.87%862.57M | 24.53%846.75M | -63.14%679.97M | 482.24%1.84B | -119.77%-482.62M | 507.86%2.44B | 194.63%2.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data