(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.70%1.72B | -5.13%1.83B | -4.78%1.86B | -4.78%1.86B | -6.30%1.56B | 8.42%1.91B | 10.37%1.93B | 16.22%1.96B | 16.22%1.96B | 8.69%1.67B |
-Cash and cash equivalents | -10.23%1.62B | -5.13%1.83B | 0.35%1.86B | 0.35%1.86B | -6.30%1.56B | 2.74%1.81B | 10.37%1.93B | 10.28%1.86B | 10.28%1.86B | 8.69%1.67B |
-Short term investments | 0.01%99.99M | ---- | ---- | ---- | ---- | --99.98M | ---- | --100M | --100M | ---- |
Receivables | -3.20%558.01M | -10.90%336.53M | -3.55%505.71M | -3.55%505.71M | -6.83%386.84M | -16.06%576.46M | -10.11%377.72M | 2.86%524.31M | 2.86%524.31M | -12.50%415.21M |
-Accounts receivable | -3.20%558.01M | -10.90%336.53M | -3.55%505.71M | -3.55%505.71M | -6.83%386.84M | -16.06%576.46M | -10.11%377.72M | 2.86%524.31M | 2.86%524.31M | -12.50%415.21M |
-Gross accounts receivable | -3.20%558.01M | -10.90%336.53M | -3.55%505.71M | -3.55%505.71M | -6.83%386.84M | -16.06%576.46M | -10.11%377.72M | 2.86%524.31M | 2.86%524.31M | -12.50%415.21M |
Inventory | -2.03%1.52B | 8.29%1.6B | -0.67%1.38B | -0.67%1.38B | 7.71%1.44B | 7.55%1.55B | 8.02%1.47B | 0.74%1.39B | 0.74%1.39B | -7.14%1.34B |
Prepaid assets | ---- | ---- | 57.74%26.77M | 57.74%26.77M | ---- | ---- | ---- | 6.62%16.97M | 6.62%16.97M | ---- |
Other current assets | -19.91%180.96M | -7.14%137.13M | -23.44%96.21M | -23.44%96.21M | 17.54%249.04M | 179.79%225.95M | 44.63%147.67M | 98.22%125.66M | 98.22%125.66M | 418.33%211.88M |
Total current assets | -6.57%3.98B | -0.73%3.9B | -3.52%3.87B | -3.52%3.87B | 0.19%3.64B | 7.36%4.26B | 8.09%3.93B | 9.89%4.01B | 9.89%4.01B | 4.06%3.63B |
Non current assets | ||||||||||
Net PPE | -1.47%1.12B | -1.10%1.12B | -0.51%1.19B | -0.51%1.19B | -1.24%1.13B | -1.18%1.14B | -1.37%1.13B | -1.76%1.19B | -1.76%1.19B | -0.90%1.14B |
-Gross PP&E | -1.47%1.12B | -1.10%1.12B | 0.86%3.06B | 0.86%3.06B | -1.24%1.13B | -1.18%1.14B | -1.37%1.13B | 0.87%3.03B | 0.87%3.03B | -0.90%1.14B |
-Accumulated depreciation | ---- | ---- | -1.74%-1.87B | -1.74%-1.87B | ---- | ---- | ---- | -2.65%-1.84B | -2.65%-1.84B | ---- |
Prepaid assets-non current | ---- | ---- | 92.83%430K | 92.83%430K | ---- | ---- | ---- | -12.89%223K | -12.89%223K | ---- |
Total investment | 11.30%631.95M | -9.99%597.75M | 37.35%628.87M | 37.35%628.87M | -6.15%598.49M | -10.48%567.81M | 4.70%664.1M | -17.31%457.87M | -17.31%457.87M | 21.65%637.72M |
-Long-term equity investment | ---- | ---- | 0.00%30M | 0.00%30M | ---- | ---- | ---- | 0.00%30M | 0.00%30M | ---- |
-Financial asset investment | ---- | --597.75M | 39.96%598.87M | 39.96%598.87M | --598.49M | ---- | ---- | -18.30%427.87M | -18.30%427.87M | ---- |
-Including:Available-for-sale securities | ---- | --597.75M | 39.96%598.87M | 39.96%598.87M | --598.49M | ---- | ---- | -18.30%427.87M | -18.30%427.87M | ---- |
Goodwill and other intangible assets | 20.50%24.3M | -24.67%16.35M | -22.90%18.05M | -22.90%18.05M | -11.61%19.66M | -11.61%20.17M | -11.89%21.7M | -10.17%23.41M | -10.17%23.41M | -19.68%22.24M |
-Other intangible assets | ---- | ---- | -22.90%18.05M | -22.90%18.05M | ---- | ---- | ---- | -10.17%23.41M | -10.17%23.41M | ---- |
Deferred tax assets-non current | ---- | ---- | 13.25%49.68M | 13.25%49.68M | ---- | ---- | ---- | 135.68%43.87M | 135.68%43.87M | ---- |
Other non current assets | ---- | --142.07M | ---- | ---- | --140.47M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 2.99%1.78B | 3.19%1.87B | 9.64%1.88B | 9.64%1.88B | 4.70%1.88B | -4.58%1.72B | 0.62%1.82B | -5.23%1.72B | -5.23%1.72B | 5.74%1.8B |
Total assets | -3.81%5.76B | 0.51%5.78B | 0.43%5.75B | 0.43%5.75B | 1.68%5.53B | 3.62%5.99B | 5.61%5.75B | 4.88%5.73B | 4.88%5.73B | 4.61%5.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | 0.00%5.52M | 0.00%5.52M | ---- | ---- | ---- | -15.04%5.52M | -15.04%5.52M | ---- |
-Current debt and capital lease obligation | ---- | ---- | 0.00%5.52M | 0.00%5.52M | ---- | ---- | ---- | -15.04%5.52M | -15.04%5.52M | ---- |
-Including:Current capital Lease obligation | ---- | ---- | 0.00%5.52M | 0.00%5.52M | ---- | ---- | ---- | -15.04%5.52M | -15.04%5.52M | ---- |
Payables | -19.90%697.58M | 2.85%770.94M | -5.18%698.2M | -5.18%698.2M | -9.94%423.09M | 6.88%870.88M | 40.03%749.58M | 13.38%736.33M | 13.38%736.33M | 46.53%469.77M |
-accounts payable | -19.25%672.19M | 3.01%760.19M | -7.89%575.35M | -7.89%575.35M | -10.32%398.08M | 5.76%832.41M | 40.64%737.98M | 29.74%624.65M | 29.74%624.65M | 46.54%443.9M |
-Total tax payable | -34.00%25.39M | -7.28%10.76M | 7.69%55.85M | 7.69%55.85M | -3.35%25.01M | 38.66%38.48M | 9.43%11.6M | -41.26%51.86M | -41.26%51.86M | 46.32%25.87M |
-Other payable | ---- | ---- | 12.00%67M | 12.00%67M | ---- | ---- | ---- | -24.96%59.82M | -24.96%59.82M | ---- |
Current provisions | ---- | ---- | --1.83M | --1.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -22.68%1.51M | 36.08%14.46M | 0.63%2.08M | 0.63%2.08M | 56.77%14.74M | 24.48%1.96M | 15.25%10.62M | 47.33%2.07M | 47.33%2.07M | 0.26%9.4M |
Accrued and deferred income | ---- | ---- | 1.46%61.41M | 1.46%61.41M | ---- | ---- | ---- | 34.78%60.53M | 34.78%60.53M | ---- |
Other current liabilities | -12.54%176.81M | -9.53%158.9M | -13.26%77M | -13.26%77M | 2.30%181.66M | 5.72%202.17M | -13.58%175.63M | 728.09%88.78M | 728.09%88.78M | 18.36%177.57M |
Current liabilities | -18.52%875.91M | 0.90%944.3M | -5.28%846.04M | -5.28%846.04M | -5.67%619.48M | 6.69%1.08B | 25.15%935.84M | 19.81%893.23M | 19.81%893.23M | 29.01%656.74M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | -85.65%925K | -85.65%925K | ---- | ---- | ---- | -46.13%6.45M | -46.13%6.45M | ---- |
-Long term debt and capital lease obligation | ---- | ---- | -85.65%925K | -85.65%925K | ---- | ---- | ---- | -46.13%6.45M | -46.13%6.45M | ---- |
-Including:Long term capital lease obligation | ---- | ---- | -85.65%925K | -85.65%925K | ---- | ---- | ---- | -46.13%6.45M | -46.13%6.45M | ---- |
Long term accounts payable and other payables | ---- | ---- | 0.00%17.44M | 0.00%17.44M | ---- | ---- | ---- | 0.00%17.44M | 0.00%17.44M | ---- |
Long term provisions | ---- | ---- | -6.84%39.58M | -6.84%39.58M | ---- | ---- | ---- | 26.52%42.49M | 26.52%42.49M | ---- |
Long term pension and other post-retirement benefit plans | 6.13%178M | 7.71%174.91M | 4.39%172.3M | 4.39%172.3M | 5.54%171.64M | 4.62%167.72M | 4.11%162.38M | -0.20%165.05M | -0.20%165.05M | -0.83%162.63M |
Other non current liabilities | -11.76%62.23M | -12.38%62.25M | 0.00%4.98M | 0.00%4.98M | -0.64%66.67M | 2.99%70.52M | 6.69%71.05M | 0.00%4.98M | 0.00%4.98M | 0.99%67.1M |
Total non current liabilities | 0.83%240.23M | 1.60%237.16M | -0.50%235.22M | -0.50%235.22M | 3.73%238.31M | 4.13%238.25M | 4.88%233.43M | 1.31%236.41M | 1.31%236.41M | -0.31%229.73M |
Total liabilities | -15.01%1.12B | 1.04%1.18B | -4.28%1.08B | -4.28%1.08B | -3.23%857.79M | 6.22%1.31B | 20.50%1.17B | 15.40%1.13B | 15.40%1.13B | 19.88%886.47M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
-common stock | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
Additional paid-in capital | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | -0.35%3.83B | -0.35%3.83B | -0.35%3.83B |
Retained earnings | -7.25%208.15M | 22.29%161.24M | 50.65%234.89M | 50.65%234.89M | 118.74%232.35M | 129.73%224.42M | 324.02%131.85M | 421.73%155.92M | 421.73%155.92M | 1,008.97%106.22M |
Less: Treasury stock | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M | 0.00%478.06M |
Other reserves | -135.23%-3.89M | -114.52%-1.56M | -115.01%-786K | -115.01%-786K | -121.29%-1.05M | 106.93%11.05M | 113.76%10.76M | 122.09%5.24M | 122.09%5.24M | -70.71%4.91M |
Total stockholders'equity | -0.67%4.64B | 0.37%4.6B | 1.59%4.67B | 1.59%4.67B | 2.64%4.67B | 2.92%4.67B | 2.38%4.58B | 2.58%4.6B | 2.58%4.6B | 2.08%4.55B |
Total equity | -0.67%4.64B | 0.37%4.6B | 1.59%4.67B | 1.59%4.67B | 2.64%4.67B | 2.92%4.67B | 2.38%4.58B | 2.58%4.6B | 2.58%4.6B | 2.08%4.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data