(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.73%7.6B | 10.78%7.54B | 17.18%8.35B | 17.18%8.35B | 20.12%9.18B | -4.80%6.86B | -13.94%6.81B | -25.03%7.13B | -25.03%7.13B | -35.73%7.64B |
-Cash and cash equivalents | 13.99%6B | 26.22%5.94B | 37.42%6.26B | 37.42%6.26B | 36.76%7.58B | 3.02%5.26B | -9.65%4.71B | -29.01%4.55B | -29.01%4.55B | -39.69%5.54B |
-Short term investments | 0.00%1.6B | -23.81%1.6B | -18.57%2.1B | -18.57%2.1B | -23.81%1.6B | -23.81%1.6B | -22.22%2.1B | -16.81%2.58B | -16.81%2.58B | -22.22%2.1B |
Receivables | 10.00%13.8B | 13.06%7.62B | 12.34%8.27B | 12.34%8.27B | 9.22%5.47B | 13.09%12.54B | 15.39%6.74B | 20.01%7.36B | 20.01%7.36B | 7.49%5.01B |
-Accounts receivable | 10.00%13.8B | 13.06%7.62B | 15.67%7.56B | 15.67%7.56B | 9.22%5.47B | 13.09%12.54B | 15.39%6.74B | 6.85%6.54B | 6.85%6.54B | 7.49%5.01B |
-Gross accounts receivable | 10.00%13.8B | 13.06%7.62B | 15.67%7.56B | 15.67%7.56B | 9.22%5.47B | 13.09%12.54B | 15.39%6.74B | 6.85%6.54B | 6.85%6.54B | 7.49%5.01B |
-Other receivables | ---- | ---- | -14.10%708.31M | -14.10%708.31M | ---- | ---- | ---- | 4,988.79%824.54M | 4,988.79%824.54M | ---- |
Inventory | -2.09%1.29B | -36.95%1.89B | -7.52%1.73B | -7.52%1.73B | 14.63%1.73B | 51.04%1.32B | 57.20%3.01B | -14.51%1.87B | -14.51%1.87B | -47.08%1.51B |
Prepaid assets | ---- | ---- | 31.88%499.03M | 31.88%499.03M | ---- | ---- | ---- | 23.30%378.39M | 23.30%378.39M | ---- |
Other current assets | 6.75%882.95M | -6.55%950.71M | -46.04%-4.7M | -46.04%-4.7M | -12.95%959.64M | 28.45%827.14M | 46.56%1.02B | -30.61%-3.22M | -30.61%-3.22M | 53.98%1.1B |
Total current assets | 9.37%23.57B | 2.49%18.01B | 12.62%18.85B | 12.62%18.85B | 13.61%17.34B | 8.76%21.55B | 7.42%17.57B | -7.72%16.74B | -7.72%16.74B | -24.13%15.26B |
Non current assets | ||||||||||
Net PPE | 0.78%713.71M | -4.37%681.33M | -2.53%699.55M | -2.53%699.55M | -0.41%689.63M | -0.83%708.17M | -2.32%712.48M | -3.30%717.69M | -3.30%717.69M | -3.06%692.49M |
-Gross PP&E | 4.76%2.35B | 3.27%2.3B | 4.06%2.29B | 4.06%2.29B | 4.08%2.26B | 1.37%2.25B | 0.61%2.23B | 0.16%2.21B | 0.16%2.21B | 0.33%2.17B |
-Accumulated depreciation | -6.59%-1.64B | -6.87%-1.62B | -7.23%-1.6B | -7.23%-1.6B | -6.19%-1.57B | -2.42%-1.54B | -2.05%-1.51B | -1.92%-1.49B | -1.92%-1.49B | -2.00%-1.48B |
Prepaid assets-non current | 1.23%356.59M | 0.14%351.27M | 1.54%378.13M | 1.54%378.13M | -0.99%353.14M | -0.80%352.24M | -1.40%350.77M | 1.03%372.39M | 1.03%372.39M | 2.43%356.67M |
Total investment | 27.85%7.26B | 19.96%6.55B | 19.55%6.43B | 19.55%6.43B | 11.01%6.1B | 10.73%5.67B | 1.17%5.46B | -2.79%5.38B | -2.79%5.38B | 11.02%5.49B |
-Long-term equity investment | ---- | ---- | 0.00%13.08M | 0.00%13.08M | ---- | ---- | ---- | 0.00%13.08M | 0.00%13.08M | ---- |
-Financial asset investment | 32.00%6.42B | 25.09%5.76B | 24.62%5.66B | 24.62%5.66B | 16.00%5.35B | 7.87%4.87B | -3.36%4.6B | -6.18%4.55B | -6.18%4.55B | 9.80%4.62B |
-Including:Available-for-sale securities | 32.00%6.42B | 25.09%5.76B | 24.62%5.66B | 24.62%5.66B | 16.00%5.35B | 7.87%4.87B | -3.36%4.6B | -6.18%4.55B | -6.18%4.55B | 9.80%4.62B |
-Other investment | 2.90%831.85M | -7.55%794.86M | -8.14%754.59M | -8.14%754.59M | -15.25%743.37M | 31.81%808.45M | 35.01%859.74M | 21.36%821.44M | 21.36%821.44M | 17.91%877.16M |
Goodwill and other intangible assets | -10.01%213.3M | 12.14%219.61M | 15.77%238.22M | 15.77%238.22M | 17.42%249.08M | 87.25%237.03M | 56.65%195.85M | 60.54%205.77M | 60.54%205.77M | 59.65%212.13M |
-Other intangible assets | -10.01%213.3M | 12.14%219.61M | 15.77%238.22M | 15.77%238.22M | 17.42%249.08M | 87.25%237.03M | 56.65%195.85M | 60.54%205.77M | 60.54%205.77M | 59.65%212.13M |
Deferred tax assets-non current | -49.10%457.15M | -50.44%493.41M | -41.00%608.94M | -41.00%608.94M | -45.50%519.49M | -11.11%898.08M | 1.72%995.63M | 10.60%1.03B | 10.60%1.03B | 26.09%953.12M |
Other non current assets | 8.94%97.89M | 5.22%88.49M | 0.00%22.14M | 0.00%22.14M | 34.70%91.31M | 34.11%89.86M | 34.16%84.1M | 0.00%22.14M | 0.00%22.14M | -28.30%67.79M |
Total non current assets | 14.24%9.09B | 7.50%8.39B | 8.39%8.38B | 8.39%8.38B | 2.90%8B | 7.60%7.96B | 1.96%7.8B | 0.02%7.73B | 0.02%7.73B | 11.17%7.77B |
Total assets | 10.68%32.67B | 4.03%26.4B | 11.28%27.23B | 11.28%27.23B | 10.00%25.34B | 8.44%29.51B | 5.68%25.37B | -5.41%24.47B | -5.41%24.47B | -15.02%23.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%100M | 0.00%100M | 4.06%581.84M | 4.06%581.84M | --100M | --100M | --100M | -16.68%559.12M | -16.68%559.12M | ---- |
-Current debt and capital lease obligation | 0.00%100M | 0.00%100M | 4.06%581.84M | 4.06%581.84M | --100M | --100M | --100M | -16.68%559.12M | -16.68%559.12M | ---- |
-Including:Current debt | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | --100M | -66.67%100M | -66.67%100M | ---- |
-Including:Current capital Lease obligation | ---- | ---- | 4.95%481.84M | 4.95%481.84M | ---- | ---- | ---- | 23.74%459.12M | 23.74%459.12M | ---- |
Payables | 13.21%12.28B | -1.20%7.82B | 18.08%8.75B | 18.08%8.75B | 10.77%6.62B | 9.86%10.85B | 14.13%7.92B | -6.38%7.41B | -6.38%7.41B | -27.62%5.98B |
-accounts payable | 12.30%11.64B | -1.24%7.79B | 8.63%7.66B | 8.63%7.66B | 9.06%6.52B | 8.50%10.37B | 14.17%7.89B | 1.67%7.05B | 1.67%7.05B | -25.56%5.98B |
-Total tax payable | 32.51%644.19M | 8.97%31.96M | 1,249.93%731.27M | 1,249.93%731.27M | --102M | 50.06%486.14M | 4.59%29.33M | -91.12%54.17M | -91.12%54.17M | ---- |
-Other payable | ---- | ---- | 17.74%363.15M | 17.74%363.15M | ---- | ---- | ---- | -17.34%308.45M | -17.34%308.45M | ---- |
Pension and other retirement benefit plans | 1.42%839.7M | 4.74%401.7M | -2.38%854.66M | -2.38%854.66M | -1.14%389.73M | -1.49%827.97M | -1.28%383.53M | 4.24%875.5M | 4.24%875.5M | 3.82%394.23M |
Accrued and deferred income | 4.99%538.79M | -14.25%632.55M | 27.08%1.33B | 27.08%1.33B | 8.78%994.66M | -10.00%513.16M | -24.09%737.63M | -42.74%1.05B | -42.74%1.05B | -51.16%914.42M |
Other current liabilities | 16.58%2.02B | 9.30%1.94B | 41.57%196.99M | 41.57%196.99M | 11.25%1.94B | 13.62%1.73B | 0.68%1.78B | 17.60%139.15M | 17.60%139.15M | 4.08%1.75B |
Current liabilities | 12.53%15.78B | -0.16%10.9B | 16.78%11.72B | 16.78%11.72B | 11.25%10.05B | 9.46%14.02B | 8.44%10.91B | -11.80%10.03B | -11.80%10.03B | -27.67%9.03B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.67%1.16B | -13.44%1.12B | -14.00%1.08B | -14.00%1.08B | 33.58%1.17B | 102.05%1.24B | 102.96%1.29B | 85.88%1.25B | 85.88%1.25B | 17.92%876.83M |
-Long term debt and capital lease obligation | -6.67%1.16B | -13.44%1.12B | -14.00%1.08B | -14.00%1.08B | 33.58%1.17B | 102.05%1.24B | 102.96%1.29B | 85.88%1.25B | 85.88%1.25B | 17.92%876.83M |
-Including:Long term debt | -25.00%300M | -25.00%300M | -25.00%300M | -25.00%300M | --400M | --400M | --400M | --400M | --400M | ---- |
-Including:Long term capital lease obligation | 2.08%856.03M | -8.25%818.26M | -8.85%778.15M | -8.85%778.15M | -12.04%771.29M | 36.80%838.59M | 40.12%891.82M | 26.57%853.67M | 26.57%853.67M | 17.92%876.83M |
Long term accounts payable and other payables | -81.46%41.85M | -73.62%54.79M | -74.38%54.79M | -74.38%54.79M | -70.59%54.79M | -29.18%225.73M | -39.11%207.69M | -39.70%213.84M | -39.70%213.84M | -49.65%186.28M |
Long term pension and other post-retirement benefit plans | -2.75%3.24B | -2.57%3.28B | -3.22%3.29B | -3.22%3.29B | -2.13%3.32B | -2.23%3.34B | -1.36%3.37B | -1.35%3.4B | -1.35%3.4B | -0.44%3.4B |
Other non current liabilities | 0.10%1M | 0.00%1M | 0.20%1M | 0.20%1M | 0.20%1M | 0.10%1M | 0.10%1M | -50.02%1M | -50.02%1M | -50.05%1M |
Total non current liabilities | -7.46%4.44B | -8.48%4.46B | -9.12%4.42B | -9.12%4.42B | 2.04%4.55B | 10.51%4.8B | 10.81%4.87B | 8.74%4.86B | 8.74%4.86B | -1.47%4.46B |
Total liabilities | 7.43%20.22B | -2.73%15.35B | 8.32%16.14B | 8.32%16.14B | 8.20%14.6B | 9.73%18.82B | 9.16%15.78B | -6.00%14.9B | -6.00%14.9B | -20.70%13.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
-common stock | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
Additional paid-in capital | 0.67%1.22B | 0.27%1.21B | 0.27%1.21B | 0.27%1.21B | 0.27%1.21B | 0.27%1.21B | 0.55%1.21B | 0.55%1.21B | 0.55%1.21B | 0.55%1.21B |
Retained earnings | 10.96%8.63B | 10.69%7.51B | 20.71%4.6B | 20.71%4.6B | 10.66%7.49B | 8.79%7.78B | 4.69%6.78B | -1.06%3.81B | -1.06%3.81B | -3.23%6.77B |
Less: Treasury stock | -2.17%639.52M | 13.37%647.5M | 13.61%649.85M | 13.61%649.85M | 13.53%651.71M | 13.41%653.71M | -1.78%571.13M | -1.84%571.99M | -1.84%571.99M | -1.53%574.03M |
Other reserves | 69.15%2.15B | 73.62%1.89B | 19.94%4.85B | 19.94%4.85B | 51.83%1.61B | 6.26%1.27B | -20.62%1.09B | -9.49%4.04B | -9.49%4.04B | -24.27%1.06B |
Total stockholders'equity | 16.40%12.44B | 15.15%11.04B | 15.89%11.09B | 15.89%11.09B | 12.53%10.74B | 6.26%10.69B | 0.40%9.59B | -4.47%9.57B | -4.47%9.57B | -5.45%9.54B |
Total equity | 16.40%12.44B | 15.15%11.04B | 15.89%11.09B | 15.89%11.09B | 12.53%10.74B | 6.26%10.69B | 0.40%9.59B | -4.47%9.57B | -4.47%9.57B | -5.45%9.54B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data