(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.56%7.77B | 26.69%8.23B | 26.69%8.23B | 46.84%7.92B | 60.14%8.22B | 36.26%6.69B | 7.27%6.49B | 7.27%6.49B | -0.11%5.39B | -1.42%5.14B |
-Cash and cash equivalents | -5.56%7.77B | 26.69%8.23B | 26.69%8.23B | 46.84%7.92B | 60.14%8.22B | 36.51%6.69B | 7.45%6.49B | 7.45%6.49B | 0.60%5.39B | -0.02%5.14B |
Receivables | 2.54%23.54B | 13.68%24.9B | 13.68%24.9B | -8.94%22.43B | -6.42%22.96B | -12.30%20.36B | -7.94%21.9B | -7.94%21.9B | 17.17%24.63B | 19.67%24.53B |
-Accounts receivable | 2.54%23.54B | 13.68%24.9B | 13.68%24.9B | -8.94%22.43B | -6.42%22.96B | -12.30%20.36B | -7.94%21.9B | -7.94%21.9B | 17.17%24.63B | 19.67%24.53B |
-Gross accounts receivable | 2.54%23.54B | 13.68%24.9B | 13.68%24.9B | -8.94%22.43B | -6.42%22.96B | -12.30%20.36B | -7.94%21.9B | -7.94%21.9B | 17.17%24.63B | 19.67%24.53B |
Inventory | -16.01%11.27B | -15.08%11.58B | -15.08%11.58B | -0.78%13.42B | 10.06%13.42B | 32.94%14.08B | 60.77%13.64B | 60.77%13.64B | 75.39%13.52B | 101.35%12.19B |
Other current assets | -26.74%6.32B | -28.14%6.33B | -28.14%6.33B | 4.78%8.11B | 26.61%8.63B | 28.94%8.85B | 31.16%8.8B | 31.16%8.8B | 25.25%7.74B | 18.06%6.81B |
Total current assets | -8.13%48.9B | 0.39%51.03B | 0.39%51.03B | 1.15%51.88B | 9.35%53.23B | 9.65%49.98B | 12.87%50.83B | 12.87%50.83B | 27.23%51.29B | 29.67%48.67B |
Non current assets | ||||||||||
Net PPE | -1.76%4.25B | -1.21%4.23B | -1.21%4.23B | -0.62%4.32B | 1.62%4.33B | 1.46%4.25B | 2.66%4.29B | 2.66%4.29B | 13.29%4.35B | 11.29%4.26B |
-Gross PP&E | -1.76%4.25B | -0.03%7.71B | -0.03%7.71B | -0.62%4.32B | 1.57%4.32B | 1.43%4.25B | 3.63%7.71B | 3.63%7.71B | 13.29%4.35B | 11.32%4.26B |
-Accumulated depreciation | ---- | -1.49%-3.47B | -1.49%-3.47B | ---- | ---- | ---- | -4.87%-3.42B | -4.87%-3.42B | ---- | ---- |
Total investment | -5.87%5.81B | 32.54%7.16B | 32.54%7.16B | 16.54%6.23B | 15.04%6.17B | 15.34%6.34B | -6.54%5.4B | -6.54%5.4B | -14.61%5.35B | -14.64%5.36B |
-Financial asset investment | -5.87%5.81B | 32.54%7.16B | 32.54%7.16B | 16.54%6.23B | 15.04%6.17B | 15.34%6.34B | -6.54%5.4B | -6.54%5.4B | -14.61%5.35B | -14.64%5.36B |
-Including:Available-for-sale securities | -5.87%5.81B | 32.54%7.16B | 32.54%7.16B | 16.54%6.23B | 15.04%6.17B | 15.34%6.34B | -6.54%5.4B | -6.54%5.4B | -14.61%5.35B | -14.64%5.36B |
Goodwill and other intangible assets | -1.66%1.84B | -24.83%1.59B | -24.83%1.59B | -23.83%1.73B | -22.50%1.87B | -22.50%1.98B | -21.50%2.11B | -21.50%2.11B | -16.70%2.27B | -15.75%2.41B |
-Goodwill | 7.87%1B | -30.86%744M | -30.86%744M | -29.83%835M | -27.75%927M | -28.27%987M | -26.75%1.08B | -26.75%1.08B | -52.42%1.19B | -51.53%1.28B |
-Other intangible assets | -11.03%839M | -18.59%845M | -18.59%845M | -17.22%894M | -16.55%943M | -15.76%994M | -15.20%1.04B | -15.20%1.04B | 382.14%1.08B | 420.74%1.13B |
Deferred tax assets-non current | 6.59%194M | -4.29%201M | -4.29%201M | -11.29%165M | -11.65%182M | -4.35%176M | 9.38%210M | 9.38%210M | 9.41%186M | 3.00%206M |
Other non current assets | 0.64%949M | -25.14%923M | -25.14%923M | -25.42%930M | -25.40%943M | -16.96%1.04B | -3.29%1.23B | -3.29%1.23B | -11.31%1.25B | -4.96%1.26B |
Total non current assets | -3.34%13.04B | 6.50%14.1B | 6.50%14.1B | -0.16%13.38B | -0.09%13.49B | 0.79%13.79B | -6.16%13.24B | -6.16%13.24B | -6.97%13.4B | -6.89%13.5B |
Total assets | -7.16%61.94B | 1.65%65.13B | 1.65%65.13B | 0.87%65.25B | 7.30%66.72B | 7.60%63.77B | 8.33%64.08B | 8.33%64.08B | 18.23%64.69B | 19.49%62.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -59.90%1.62B | -64.21%1.73B | -64.21%1.73B | -31.89%3.77B | -17.41%4.04B | 13.39%4.25B | 68.83%4.84B | 68.83%4.84B | 119.53%5.54B | 51.00%4.89B |
-Current debt and capital lease obligation | -59.90%1.62B | -64.21%1.73B | -64.21%1.73B | -31.89%3.77B | -17.41%4.04B | 13.39%4.25B | 68.83%4.84B | 68.83%4.84B | 119.53%5.54B | 51.00%4.89B |
-Including:Current debt | -59.90%1.62B | -64.21%1.73B | -64.21%1.73B | -31.89%3.77B | -17.41%4.04B | 13.39%4.25B | 68.83%4.84B | 68.83%4.84B | 119.53%5.54B | 51.00%4.89B |
Payables | -18.35%15.42B | -4.22%18.15B | -4.22%18.15B | -6.24%17.3B | 7.13%18.88B | -0.03%17.4B | -1.15%18.95B | -1.15%18.95B | 19.55%18.45B | 27.17%17.62B |
-accounts payable | -22.14%13.34B | -5.46%15.87B | -5.46%15.87B | -7.00%15.97B | 6.69%17.14B | -1.85%16.13B | -2.17%16.79B | -2.17%16.79B | 18.89%17.17B | 28.06%16.07B |
-Total tax payable | 7.00%932M | 4.00%963M | 4.00%963M | -17.37%428M | 9.42%871M | 54.48%414M | 20.10%926M | 20.10%926M | 178.49%518M | 49.91%796M |
-Other payable | 30.92%1.14B | 6.47%1.32B | 6.47%1.32B | 18.53%902M | 14.17%870M | 21.41%862M | -0.16%1.24B | -0.16%1.24B | -5.47%761M | -2.56%762M |
Pension and other retirement benefit plans | -3.84%877M | -1.66%829M | -1.66%829M | 2.42%635M | 9.09%912M | 5.29%438M | 9.48%843M | 9.48%843M | 39.95%620M | 14.99%836M |
Other current liabilities | -31.60%2.4B | 62.35%3.61B | 62.35%3.61B | 24.05%3.49B | 45.96%3.5B | 31.48%3.27B | 40.34%2.22B | 40.34%2.22B | 49.60%2.81B | 38.89%2.4B |
Current liabilities | -25.70%20.31B | -9.44%24.32B | -9.44%24.32B | -8.12%25.19B | 6.16%27.33B | 5.41%25.36B | 10.10%26.85B | 10.10%26.85B | 35.22%27.42B | 31.70%25.75B |
Non current liabilities | ||||||||||
Non current financial liabilities | --100M | --0 | --0 | --0 | --0 | --0 | --250M | --250M | --100M | --100M |
-Long term debt and capital lease obligation | --100M | --0 | --0 | --0 | --0 | --0 | --250M | --250M | --100M | --100M |
-Including:Long term debt | --100M | --0 | --0 | --0 | --0 | --0 | --250M | --250M | --100M | --100M |
Long term accounts payable and other payables | -44.90%27M | 0.00%49M | 0.00%49M | 0.00%49M | 0.00%49M | 0.00%49M | -56.25%49M | -56.25%49M | -56.25%49M | -56.25%49M |
Long term provisions | -3.70%26M | 3.85%27M | 3.85%27M | 3.85%27M | 3.85%27M | -7.69%24M | 4.00%26M | 4.00%26M | 4.00%26M | -7.14%26M |
Long term pension and other post-retirement benefit plans | -58.02%110M | -62.55%103M | -62.55%103M | 10.44%275M | 6.07%262M | 1.21%251M | 12.24%275M | 12.24%275M | -25.45%249M | -25.83%247M |
Non current deferred liabilities | -9.81%1.06B | 46.89%1.42B | 46.89%1.42B | 18.13%1.3B | 14.01%1.17B | 14.66%1.39B | -16.25%964M | -16.25%964M | -5.65%1.1B | -5.17%1.03B |
Other non current liabilities | 116.67%117M | 160.38%138M | 160.38%138M | -3.51%55M | -3.57%54M | -1.89%52M | 0.00%53M | 0.00%53M | -26.92%57M | -27.27%56M |
Total non current liabilities | -8.12%1.44B | 7.17%1.73B | 7.17%1.73B | 7.89%1.71B | 3.85%1.56B | 4.62%1.77B | 1.95%1.62B | 1.95%1.62B | -7.80%1.58B | -7.83%1.51B |
Total liabilities | -24.75%21.74B | -8.49%26.05B | -8.49%26.05B | -7.25%26.9B | 6.03%28.9B | 5.36%27.13B | 9.61%28.47B | 9.61%28.47B | 31.86%29B | 28.65%27.25B |
Shareholders'equity | ||||||||||
Share capital | 0.65%3.43B | 0.65%3.41B | 0.65%3.41B | 0.65%3.41B | 0.65%3.41B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 32.50%3.38B |
-common stock | 0.65%3.43B | 0.65%3.41B | 0.65%3.41B | 0.65%3.41B | 0.65%3.41B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 32.50%3.38B |
Additional paid-in capital | 0.54%4.1B | 0.54%4.08B | 0.54%4.08B | 0.54%4.08B | 0.54%4.08B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 29.52%4.06B |
Retained earnings | 5.53%28.05B | 6.15%27.2B | 6.15%27.2B | 7.05%26.82B | 7.79%26.58B | 8.72%25.94B | 7.97%25.63B | 7.97%25.63B | 8.46%25.05B | 7.02%24.66B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Fixed asset revaluation reserve | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | 0.00%-1.14B | -0.44%-1.14B |
Other reserves | 17.52%5.74B | 50.46%5.52B | 50.46%5.52B | 19.75%5.17B | 23.36%4.88B | 31.17%4.38B | 17.12%3.67B | 17.12%3.67B | 30.76%4.32B | 21.09%3.96B |
Total stockholders'equity | 6.27%40.18B | 9.75%39.06B | 9.75%39.06B | 7.46%38.33B | 8.27%37.81B | 9.32%36.63B | 7.32%35.59B | 7.32%35.59B | 9.08%35.67B | 13.23%34.92B |
Noncontrolling interests | 23.53%21M | 30.77%17M | 30.77%17M | 38.46%18M | 54.55%17M | 66.67%15M | 30.00%13M | 30.00%13M | -23.53%13M | -38.89%11M |
Total equity | 6.28%40.2B | 9.76%39.08B | 9.76%39.08B | 7.47%38.35B | 8.29%37.82B | 9.33%36.64B | 7.33%35.61B | 7.33%35.61B | 9.06%35.68B | 13.20%34.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data