(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.69%3.84B | -1.69%3.84B | -2.12%3.97B | 2.38%3.83B | 1.20%3.89B | 3.53%3.9B | 3.53%3.9B | -2.62%4.06B | 1.41%3.74B | 4.28%3.85B |
-Cash and cash equivalents | -1.69%3.84B | -1.69%3.84B | -2.12%3.97B | 2.38%3.83B | 1.20%3.89B | 3.53%3.9B | 3.53%3.9B | -2.62%4.06B | 1.41%3.74B | 4.28%3.85B |
Receivables | 8.75%10.89B | 8.75%10.89B | -13.92%470M | 1.74%410M | 3.67%367M | 9.03%10.01B | 9.03%10.01B | 43.31%546M | 11.63%403M | -8.53%354M |
-Accounts receivable | -6.72%430M | -6.72%430M | -13.92%470M | 1.74%410M | 3.67%367M | 20.05%461M | 20.05%461M | 43.31%546M | 11.63%403M | -8.53%354M |
-Gross accounts receivable | -6.72%430M | -6.72%430M | -13.92%470M | 1.74%410M | 3.67%367M | 20.05%461M | 20.05%461M | 43.31%546M | 11.63%403M | -8.53%354M |
-Other receivables | 9.50%10.46B | 9.50%10.46B | ---- | ---- | ---- | 8.55%9.55B | 8.55%9.55B | ---- | ---- | ---- |
Inventory | -0.74%17.92B | -0.74%17.92B | 0.38%18.84B | 3.52%17.36B | 2.40%17.89B | 1.41%18.06B | 1.41%18.06B | 0.75%18.77B | -1.17%16.77B | -2.16%17.47B |
Prepaid assets | -0.77%1.16B | -0.77%1.16B | ---- | ---- | ---- | 4.55%1.17B | 4.55%1.17B | ---- | ---- | ---- |
Other current assets | -30.77%27M | -30.77%27M | 4.14%13.57B | 6.02%11.73B | 5.62%11.89B | 56.00%39M | 56.00%39M | -3.62%13.03B | -0.04%11.06B | 5.81%11.26B |
Total current assets | 1.98%33.84B | 1.98%33.84B | 1.23%36.85B | 4.23%33.33B | 3.38%34.04B | 1.68%33.18B | 1.68%33.18B | -0.80%36.4B | -0.34%31.98B | 1.10%32.93B |
Non current assets | ||||||||||
Net PPE | 2.86%99B | 2.86%99B | 1.92%99.84B | 0.64%96.47B | 0.82%96.79B | 0.23%96.25B | 0.23%96.25B | 0.72%97.96B | -1.48%95.86B | 8.27%96B |
-Gross PP&E | 3.78%196.91B | 3.78%196.91B | 1.92%99.84B | 0.64%96.47B | 0.83%96.79B | 0.96%189.75B | 0.96%189.75B | 0.72%97.95B | -1.48%95.86B | 8.26%96B |
-Accumulated depreciation | -4.72%-97.91B | -4.72%-97.91B | ---- | ---- | ---- | -1.74%-93.5B | -1.74%-93.5B | ---- | ---- | ---- |
Prepaid assets-non current | 1.46%13.91B | 1.46%13.91B | -0.41%12.56B | -0.40%12.57B | -0.70%12.56B | 2.42%13.71B | 2.42%13.71B | -0.76%12.61B | -1.06%12.62B | -1.19%12.65B |
Total investment | -87.31%50M | -87.31%50M | ---- | ---- | ---- | 14.87%394M | 14.87%394M | ---- | ---- | ---- |
-Financial asset investment | -87.31%50M | -87.31%50M | ---- | ---- | ---- | 14.87%394M | 14.87%394M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -87.31%50M | -87.31%50M | ---- | ---- | ---- | 14.87%394M | 14.87%394M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -3.05%796M | -3.05%796M | ---- | ---- | ---- | 26.31%821M | 26.31%821M | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.87%3.11B | -7.87%3.11B | -7.29%3.22B | -8.27%3.24B | -7.72%3.32B | -7.73%3.38B | -7.73%3.38B | 85.81%3.47B | 88.68%3.53B | 101.40%3.6B |
-Goodwill | --0 | --0 | ---- | ---- | ---- | -28.28%71M | -28.28%71M | ---- | ---- | ---- |
-Other intangible assets | -5.90%3.11B | -5.90%3.11B | -7.29%3.22B | -8.27%3.24B | -7.72%3.32B | -7.16%3.31B | -7.16%3.31B | 85.81%3.47B | 88.68%3.53B | 101.40%3.6B |
Defined pension benefit | 8.55%1.99B | 8.55%1.99B | ---- | ---- | ---- | 11.00%1.84B | 11.00%1.84B | ---- | ---- | ---- |
Deferred tax assets-non current | 0.94%5.07B | 0.94%5.07B | 1.93%5.22B | -0.94%4.93B | -3.46%4.8B | -3.89%5.02B | -3.89%5.02B | -5.57%5.12B | -5.54%4.98B | -5.86%4.98B |
Other non current assets | 7.74%-1.51B | 7.74%-1.51B | 14.85%2.58B | 16.32%2.35B | 43.69%2.68B | -9.04%-1.64B | -9.04%-1.64B | 22.31%2.24B | 11.63%2.02B | 4.43%1.86B |
Total non current assets | 2.21%122.42B | 2.21%122.42B | 1.66%123.41B | 0.46%119.56B | 0.90%120.16B | 0.27%119.78B | 0.27%119.78B | 1.94%121.4B | 0.00%119.01B | 7.94%119.09B |
Total assets | 2.16%156.27B | 2.16%156.27B | 1.56%160.26B | 1.26%152.89B | 1.43%154.2B | 0.57%152.97B | 0.57%152.97B | 1.29%157.8B | -0.07%150.99B | 6.38%152.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20.38%21.65B | 20.38%21.65B | -22.45%15.7B | -21.53%14.7B | -18.24%16.2B | -29.53%17.99B | -29.53%17.99B | -13.72%20.24B | 3.11%18.73B | -4.22%19.81B |
-Current debt and capital lease obligation | 20.38%21.65B | 20.38%21.65B | -22.45%15.7B | -21.53%14.7B | -18.24%16.2B | -29.53%17.99B | -29.53%17.99B | -13.72%20.24B | 3.11%18.73B | -4.22%19.81B |
-Including:Current debt | 20.38%21.64B | 20.38%21.64B | -22.45%15.7B | -21.53%14.7B | -18.24%16.2B | -29.53%17.98B | -29.53%17.98B | -13.72%20.24B | 3.11%18.73B | -4.22%19.81B |
-Including:Current capital Lease obligation | 11.11%10M | 11.11%10M | ---- | ---- | ---- | -18.18%9M | -18.18%9M | ---- | ---- | ---- |
Payables | -1.23%33.45B | -1.23%33.45B | 1.00%30.47B | 1.65%29.64B | -2.12%28.59B | 8.57%33.87B | 8.57%33.87B | 2.21%30.17B | 1.90%29.16B | 1.33%29.21B |
-accounts payable | 3.93%25.54B | 3.93%25.54B | 0.82%29.74B | 1.36%28.57B | -1.88%28.18B | -3.18%24.58B | -3.18%24.58B | 0.03%29.5B | 0.56%28.19B | 0.79%28.72B |
-Total tax payable | -33.10%2.24B | -33.10%2.24B | 8.94%731M | 10.28%1.07B | -16.12%411M | 886.18%3.35B | 886.18%3.35B | 2,385.19%671M | 66.61%973M | 48.04%490M |
-Other payable | -4.58%5.67B | -4.58%5.67B | ---- | ---- | ---- | 8.58%5.94B | 8.58%5.94B | ---- | ---- | ---- |
Current provisions | -88.62%67M | -88.62%67M | ---- | ---- | ---- | 33.26%589M | 33.26%589M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 8.00%1.12B | 8.00%1.12B | 3.79%356M | 5.22%1.15B | 1.45%1.54B | 2.27%1.04B | 2.27%1.04B | 0.59%343M | 1.39%1.09B | 0.53%1.51B |
Accrued and deferred income | 6.08%2.95B | 6.08%2.95B | ---- | ---- | ---- | -4.70%2.78B | -4.70%2.78B | ---- | ---- | ---- |
Other current liabilities | -0.84%7.05B | -0.84%7.05B | 8.18%25.34B | 6.81%19.75B | 10.60%19.41B | 21.62%7.11B | 21.62%7.11B | -11.26%23.42B | -31.42%18.49B | 12.75%17.55B |
Current liabilities | 4.60%66.29B | 4.60%66.29B | -3.12%71.87B | -3.31%65.24B | -3.45%65.74B | -5.32%63.37B | -5.32%63.37B | -6.94%74.18B | -9.82%67.48B | 2.26%68.09B |
Non current liabilities | ||||||||||
Non current financial liabilities | -36.11%7.44B | -36.11%7.44B | 16.00%8.7B | 14.82%9.3B | 20.00%10.8B | 16.34%11.65B | 16.34%11.65B | 173.32%7.5B | 129.39%8.1B | 135.97%9B |
-Long term debt and capital lease obligation | -36.11%7.44B | -36.11%7.44B | 16.00%8.7B | 14.82%9.3B | 20.00%10.8B | 16.34%11.65B | 16.34%11.65B | 173.32%7.5B | 129.39%8.1B | 135.97%9B |
-Including:Long term debt | -36.81%7.2B | -36.81%7.2B | 16.00%8.7B | 14.82%9.3B | 20.00%10.8B | 16.88%11.4B | 16.88%11.4B | 173.32%7.5B | 129.39%8.1B | 135.97%9B |
-Including:Long term capital lease obligation | -3.98%241M | -3.98%241M | ---- | ---- | ---- | -3.83%251M | -3.83%251M | ---- | ---- | ---- |
Long term provisions | 8.28%2.03B | 8.28%2.03B | 1.61%1.9B | 0.54%1.88B | 0.48%1.87B | -1.53%1.87B | -1.53%1.87B | -1.58%1.87B | -1.74%1.87B | -2.30%1.87B |
Other non current liabilities | -0.77%8.85B | -0.77%8.85B | -1.65%9.16B | -2.45%9.1B | -2.34%9.18B | -2.79%8.92B | -2.79%8.92B | -2.27%9.31B | -2.30%9.33B | -1.58%9.4B |
Total non current liabilities | -18.36%18.32B | -18.36%18.32B | 5.76%19.76B | 5.09%20.27B | 7.84%21.85B | 6.41%22.44B | 6.41%22.44B | 31.83%18.68B | 28.80%19.29B | 32.68%20.26B |
Total liabilities | -1.40%84.61B | -1.40%84.61B | -1.33%91.62B | -1.45%85.51B | -0.86%87.59B | -2.51%85.81B | -2.51%85.81B | -1.09%92.86B | -3.38%86.77B | 7.93%88.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B |
-common stock | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B |
Additional paid-in capital | -0.03%23.68B | -0.03%23.68B | 0.05%23.69B | 0.05%23.69B | 0.05%23.69B | 0.03%23.69B | 0.03%23.69B | 0.00%23.68B | 0.00%23.68B | 0.00%23.68B |
Retained earnings | 12.17%41.74B | 12.17%41.74B | 10.39%38.83B | 9.00%37.57B | 8.48%36.81B | 8.91%37.21B | 8.91%37.21B | 9.43%35.18B | 9.37%34.47B | 8.45%33.93B |
Less: Treasury stock | -32.45%102M | -32.45%102M | -33.33%108M | -32.10%110M | -36.52%113M | -20.53%151M | -20.53%151M | -21.36%162M | -29.57%162M | -22.61%178M |
Other reserves | -23.98%130M | -23.98%130M | --0 | --0 | 109.68%3M | 24.82%171M | 24.82%171M | 59.09%-9M | -320.00%-21M | -210.00%-31M |
Other equity interest | -18.31%116M | -18.31%116M | -20.13%123M | -18.18%126M | -26.29%129M | -21.11%142M | -21.11%142M | -22.61%154M | -32.46%154M | -23.25%175M |
Total stockholders'equity | 6.70%71.66B | 6.70%71.66B | 5.69%68.64B | 4.92%67.38B | 4.62%66.61B | 4.81%67.16B | 4.81%67.16B | 4.91%64.94B | 4.78%64.22B | 4.29%63.67B |
Total equity | 6.70%71.66B | 6.70%71.66B | 5.69%68.64B | 4.92%67.38B | 4.62%66.61B | 4.81%67.16B | 4.81%67.16B | 4.91%64.94B | 4.78%64.22B | 4.29%63.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data