JP Stock MarketDetailed Quotes

7512 Aeon Hokkaido

Watchlist
  • 904
  • -6-0.66%
20min DelayMarket Closed Jul 5 15:00 JST
125.88BMarket Cap20.35P/E (Static)

Aeon Hokkaido Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
(Q1)May 31, 2022
Total revenue
4.81%356.01B
5.14%96.89B
5.81%85.89B
5.33%87.7B
2.95%85.54B
-0.33%339.66B
2.31%92.15B
-0.27%81.17B
-2.46%83.26B
-1.07%83.09B
Cost of revenue
4.77%248.72B
4.77%67.24B
6.12%60.17B
5.22%61.46B
3.00%59.86B
-1.35%237.4B
1.65%64.18B
-1.14%56.7B
-3.89%58.41B
-2.15%58.11B
Gross profit
4.92%107.29B
6.00%29.65B
5.11%25.72B
5.59%26.24B
2.86%25.69B
2.12%102.26B
3.87%27.97B
1.80%24.47B
1.08%24.85B
1.56%24.97B
Operating expense
3.20%96.91B
3.93%24.81B
1.84%23.86B
3.42%24.29B
3.62%23.96B
0.47%93.91B
1.95%23.87B
1.98%23.43B
-0.16%23.48B
-1.86%23.13B
Staff costs
4.28%42.94B
----
----
----
----
-0.63%41.18B
----
----
----
----
Selling and administrative expenses
-3.52%15.17B
----
----
----
----
7.61%15.73B
----
----
----
----
-Selling and marketing expense
2.26%6.84B
----
----
----
----
-12.40%6.69B
----
----
----
----
-General and administrative expense
-7.79%8.33B
----
----
----
----
29.52%9.04B
----
----
----
----
Depreciation and amortization
2.86%6.34B
----
----
----
----
6.02%6.16B
----
----
----
----
-Depreciation
2.86%6.34B
----
----
----
----
6.02%6.16B
----
----
----
----
Rent and land expenses
0.93%11.97B
----
----
----
----
-1.24%11.86B
----
----
----
----
Other operating expenses
7.98%20.49B
----
----
----
----
-3.14%18.98B
----
----
----
----
Operating profit
24.20%10.37B
17.99%4.84B
78.96%1.85B
43.01%1.96B
-6.66%1.72B
25.29%8.35B
16.67%4.1B
-2.26%1.04B
28.36%1.37B
80.20%1.85B
Net non-operating interest income (expenses)
-8.00%-108M
-9.09%-24M
-12.00%-28M
-7.69%-28M
-3.70%-28M
-4.17%-100M
8.33%-22M
0.00%-25M
-13.04%-26M
-12.50%-27M
Non-operating interest income
-20.00%4M
0.00%1M
0.00%1M
-50.00%1M
0.00%1M
-28.57%5M
-50.00%1M
-50.00%1M
0.00%2M
0.00%1M
Non-operating interest expense
6.67%112M
8.70%25M
11.54%29M
3.57%29M
3.57%29M
1.94%105M
-11.54%23M
-3.70%26M
12.00%28M
12.00%28M
Net investment income
-33.33%8M
-80.00%1M
0
-7.69%12M
-16.67%5M
0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
37M
0
0
0
0
0
Income from associates and other participating interests
Special income (charges)
-25.80%-1.74B
-1.26%-963M
263.64%18M
-60.24%-806M
-82.35%15M
9.33%-1.38B
-36.83%-951M
91.27%-11M
27.83%-503M
2,225.00%85M
Less:Restructuring and mergern&acquisition
-79.80%40M
-13.04%40M
--0
----
----
-52.06%198M
--46M
--14M
----
----
Less:Other special charges
90.48%-6M
-11.43%31M
-375.00%-11M
29.17%-17M
88.46%-9M
-117.31%-63M
-44.44%35M
-81.82%4M
-108.92%-24M
-880.00%-78M
Less:Write off
36.71%1.7B
2.53%892M
0.00%-7M
111.57%823M
14.29%-6M
67.11%1.25B
297.26%870M
-106.73%-7M
-9.11%389M
-16.67%-7M
Other non-operating income (expenses)
-60.23%68M
-30.67%52M
-65.28%25M
0
-169.23%-9M
35.71%171M
-49.32%75M
118.18%72M
135.48%11M
154.17%13M
Income before tax
22.48%8.64B
21.75%3.9B
74.00%1.87B
36.30%1.16B
-11.26%1.7B
36.15%7.05B
8.98%3.21B
13.67%1.07B
166.88%854M
97.12%1.92B
Income tax
4.18%2.44B
-15.05%875M
65.22%608M
25.95%398M
-10.95%561M
73.63%2.34B
32.22%1.03B
15.00%368M
255.06%316M
288.89%630M
Net income
31.63%6.19B
39.22%3.03B
78.44%1.26B
42.64%766M
-11.41%1.14B
22.94%4.71B
0.65%2.18B
12.98%705M
131.47%537M
59.01%1.29B
Net income continuous operations
31.60%6.19B
39.17%3.03B
78.58%1.26B
42.38%766M
-11.41%1.14B
22.94%4.71B
0.60%2.18B
12.98%705M
132.90%538M
58.82%1.29B
Noncontrolling interests
Net income attributable to the company
31.63%6.19B
39.22%3.03B
78.44%1.26B
42.64%766M
-11.41%1.14B
22.94%4.71B
0.65%2.18B
12.98%705M
131.47%537M
59.01%1.29B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
31.63%6.19B
39.22%3.03B
78.44%1.26B
42.64%766M
-11.41%1.14B
22.94%4.71B
0.65%2.18B
12.98%705M
131.47%537M
59.01%1.29B
Gross dividend payment
Basic earnings per share
31.55%44.49
39.16%21.75
78.30%9.04
42.49%5.5
-11.45%8.2
22.85%33.82
0.58%15.63
12.92%5.07
131.14%3.86
58.83%9.26
Diluted earnings per share
31.57%44.43
39.14%21.72
78.46%9.03
42.23%5.49
-11.36%8.19
22.98%33.77
0.71%15.61
12.95%5.06
132.53%3.86
58.76%9.24
Dividend per share
33.33%16
33.33%16
0
0
0
0.00%12
0.00%12
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022(Q1)May 31, 2022
Total revenue 4.81%356.01B5.14%96.89B5.81%85.89B5.33%87.7B2.95%85.54B-0.33%339.66B2.31%92.15B-0.27%81.17B-2.46%83.26B-1.07%83.09B
Cost of revenue 4.77%248.72B4.77%67.24B6.12%60.17B5.22%61.46B3.00%59.86B-1.35%237.4B1.65%64.18B-1.14%56.7B-3.89%58.41B-2.15%58.11B
Gross profit 4.92%107.29B6.00%29.65B5.11%25.72B5.59%26.24B2.86%25.69B2.12%102.26B3.87%27.97B1.80%24.47B1.08%24.85B1.56%24.97B
Operating expense 3.20%96.91B3.93%24.81B1.84%23.86B3.42%24.29B3.62%23.96B0.47%93.91B1.95%23.87B1.98%23.43B-0.16%23.48B-1.86%23.13B
Staff costs 4.28%42.94B-----------------0.63%41.18B----------------
Selling and administrative expenses -3.52%15.17B----------------7.61%15.73B----------------
-Selling and marketing expense 2.26%6.84B-----------------12.40%6.69B----------------
-General and administrative expense -7.79%8.33B----------------29.52%9.04B----------------
Depreciation and amortization 2.86%6.34B----------------6.02%6.16B----------------
-Depreciation 2.86%6.34B----------------6.02%6.16B----------------
Rent and land expenses 0.93%11.97B-----------------1.24%11.86B----------------
Other operating expenses 7.98%20.49B-----------------3.14%18.98B----------------
Operating profit 24.20%10.37B17.99%4.84B78.96%1.85B43.01%1.96B-6.66%1.72B25.29%8.35B16.67%4.1B-2.26%1.04B28.36%1.37B80.20%1.85B
Net non-operating interest income (expenses) -8.00%-108M-9.09%-24M-12.00%-28M-7.69%-28M-3.70%-28M-4.17%-100M8.33%-22M0.00%-25M-13.04%-26M-12.50%-27M
Non-operating interest income -20.00%4M0.00%1M0.00%1M-50.00%1M0.00%1M-28.57%5M-50.00%1M-50.00%1M0.00%2M0.00%1M
Non-operating interest expense 6.67%112M8.70%25M11.54%29M3.57%29M3.57%29M1.94%105M-11.54%23M-3.70%26M12.00%28M12.00%28M
Net investment income -33.33%8M-80.00%1M0-7.69%12M-16.67%5M0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 37M00000
Income from associates and other participating interests
Special income (charges) -25.80%-1.74B-1.26%-963M263.64%18M-60.24%-806M-82.35%15M9.33%-1.38B-36.83%-951M91.27%-11M27.83%-503M2,225.00%85M
Less:Restructuring and mergern&acquisition -79.80%40M-13.04%40M--0---------52.06%198M--46M--14M--------
Less:Other special charges 90.48%-6M-11.43%31M-375.00%-11M29.17%-17M88.46%-9M-117.31%-63M-44.44%35M-81.82%4M-108.92%-24M-880.00%-78M
Less:Write off 36.71%1.7B2.53%892M0.00%-7M111.57%823M14.29%-6M67.11%1.25B297.26%870M-106.73%-7M-9.11%389M-16.67%-7M
Other non-operating income (expenses) -60.23%68M-30.67%52M-65.28%25M0-169.23%-9M35.71%171M-49.32%75M118.18%72M135.48%11M154.17%13M
Income before tax 22.48%8.64B21.75%3.9B74.00%1.87B36.30%1.16B-11.26%1.7B36.15%7.05B8.98%3.21B13.67%1.07B166.88%854M97.12%1.92B
Income tax 4.18%2.44B-15.05%875M65.22%608M25.95%398M-10.95%561M73.63%2.34B32.22%1.03B15.00%368M255.06%316M288.89%630M
Net income 31.63%6.19B39.22%3.03B78.44%1.26B42.64%766M-11.41%1.14B22.94%4.71B0.65%2.18B12.98%705M131.47%537M59.01%1.29B
Net income continuous operations 31.60%6.19B39.17%3.03B78.58%1.26B42.38%766M-11.41%1.14B22.94%4.71B0.60%2.18B12.98%705M132.90%538M58.82%1.29B
Noncontrolling interests
Net income attributable to the company 31.63%6.19B39.22%3.03B78.44%1.26B42.64%766M-11.41%1.14B22.94%4.71B0.65%2.18B12.98%705M131.47%537M59.01%1.29B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 31.63%6.19B39.22%3.03B78.44%1.26B42.64%766M-11.41%1.14B22.94%4.71B0.65%2.18B12.98%705M131.47%537M59.01%1.29B
Gross dividend payment
Basic earnings per share 31.55%44.4939.16%21.7578.30%9.0442.49%5.5-11.45%8.222.85%33.820.58%15.6312.92%5.07131.14%3.8658.83%9.26
Diluted earnings per share 31.57%44.4339.14%21.7278.46%9.0342.23%5.49-11.36%8.1922.98%33.770.71%15.6112.95%5.06132.53%3.8658.76%9.24
Dividend per share 33.33%1633.33%160000.00%120.00%12000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg