(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 67.93%1.59B | 1,185.53%945.15M | -104.65%-87.07M | -10.20%1.87B | 136.89%2.08B | -17.15%880.08M | 30.31%1.06B | 68.03%815.14M | -86.63%485.11M | 182.76%3.63B |
Net profit before non-cash adjustment | 20.66%261.4M | -67.80%216.64M | -5.89%672.79M | 180.66%714.91M | 158.78%254.72M | -1,689.58%-433.31M | -106.13%-24.21M | 340.36%394.69M | -159.47%-164.21M | 67.62%276.14M |
Total adjustment of non-cash items | 69.73%1.24B | 15.05%731.95M | -33.55%636.19M | 36.14%957.38M | -47.72%703.22M | 21.37%1.35B | 35.78%1.11B | -56.58%816.16M | 22.53%1.88B | 43.57%1.53B |
-Depreciation and amortization | 10.30%764.58M | 11.78%693.2M | -6.76%620.12M | 0.62%665.09M | 3.25%660.96M | -1.54%640.15M | -2.82%650.16M | -2.54%669.06M | -5.95%686.5M | 0.33%729.97M |
-Reversal of impairment losses recognized in profit and loss | 676.69%141.67M | 63.47%18.24M | -95.94%11.16M | 173.64%274.95M | -78.44%100.48M | 44.76%466.13M | 3,549.07%321.99M | -98.48%8.82M | 72.25%581.71M | --337.71M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 132.25%291.05M | -1,737.67%-902.54M |
-Disposal profit | -115.11%-1.32M | 5,716.00%8.72M | 100.15%150K | 41.02%-100.43M | -237.58%-170.27M | --123.75M | --0 | 117.90%21.02M | 204.35%9.65M | -67.67%3.17M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.57%62.55M | --972.69M |
-Other non-cash items | 2,761.63%337.39M | 147.90%11.79M | -95.96%4.76M | 5.11%117.77M | -2.55%112.05M | -15.46%114.98M | 15.99%136M | -52.77%117.26M | -36.85%248.28M | 42.40%393.13M |
Changes in working capital | 2,526.57%83.47M | 99.75%-3.44M | -798.36%-1.4B | -82.26%199.9M | 3,663.72%1.13B | -45.55%-31.62M | 94.51%-21.73M | 67.84%-395.71M | -167.71%-1.23B | 3,563.26%1.82B |
-Change in receivables | -352.30%-209.55M | -83.21%-46.33M | -401.41%-25.29M | 104.10%8.39M | -3,124.32%-204.87M | -242.72%-6.35M | 36.18%-1.85M | -1,893.21%-2.91M | 100.36%162K | -1,261.99%-45.48M |
-Change in inventory | 1,747.15%72.17M | 109.61%3.91M | -135.32%-40.64M | 116.13%115.07M | 215.20%53.24M | -165.62%-46.22M | -46.56%70.43M | -38.86%131.78M | 21.59%215.52M | 61.42%177.24M |
-Change in payables | 3,008.51%201.68M | 100.51%6.49M | -2,237.72%-1.28B | -95.23%60.09M | 76,141.12%1.26B | 98.80%-1.66M | 31.86%-137.88M | 83.60%-202.35M | -189.18%-1.23B | 6,141.22%1.38B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -164.86%-205.3M | 1,059.99%316.54M |
-Provision for loans, leases and other losses | 128.73%13.25M | -13.32%-46.13M | -240.77%-40.71M | -35.45%28.92M | 791.18%44.81M | -117.78%-6.48M | 110.26%36.46M | ---355.32M | ---- | ---- |
-Changes in other current assets | -92.47%5.92M | 1,730.97%78.63M | 61.65%-4.82M | 50.78%-12.57M | -187.79%-25.54M | 161.61%29.09M | -66.40%11.12M | 584.71%33.1M | 53.27%-6.83M | -1,392.65%-14.61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.18%-48.7M | 17.78%-56.1M | 3.47%-68.23M | 4.80%-70.68M | 19.44%-74.24M | 19.96%-92.15M | 26.72%-115.13M | 27.99%-157.12M | 1.83%-218.19M | 22.32%-222.25M |
Interest received (cash flow from operating activities) | 17.38%7.99M | 0.64%6.81M | -9.83%6.76M | 1.15%7.5M | -3.90%7.42M | 4.51%7.72M | -9.20%7.38M | -1.70%8.13M | -5.73%8.27M | 2.97%8.78M |
Tax refund paid | 94.99%-11.56M | -5.47%-230.55M | -60.56%-218.59M | -320.00%-136.14M | 63.27%-32.41M | -323.50%-88.24M | 117.33%39.48M | 32.51%-227.81M | -445.28%-337.53M | 60.73%-61.9M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | -1K | 0 | -49.61%21.49M | 2,464.46%42.65M | 166,400.00%1.66M |
Operating cash flow | 130.71%1.53B | 281.23%665.31M | -121.95%-367.12M | -15.75%1.67B | 180.69%1.99B | -28.83%707.41M | 116.15%993.96M | 2,435.86%459.84M | -100.59%-19.69M | 295.64%3.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -109.44%-736.31M | -7.59%-351.56M | -96.07%-326.75M | 23.25%-166.65M | 71.39%-217.14M | -59.69%-758.98M | 23.10%-475.29M | -143.40%-618.06M | 30.85%-253.93M | 33.55%-367.21M |
Net intangibles purchase and sale | -167.88%-111.72M | 87.76%-41.7M | -1,590.58%-340.75M | 67.59%-20.16M | 61.09%-62.18M | -172.48%-159.82M | -18.10%-58.65M | -400.05%-49.67M | 8.24%-9.93M | 71.08%-10.82M |
Net investment product transactions | 5,121.78%150.8M | -102.70%-3M | 9,721.52%111.38M | 112.31%1.13M | 84.80%-9.21M | -229.80%-60.59M | 76.86%46.68M | 831.08%26.39M | -330.97%-3.61M | -89.37%1.56M |
Net changes in other investments | -4.01%15.64M | -17.23%16.3M | -52.68%19.69M | 144.62%41.61M | -2,093.60%-93.25M | -237.93%-4.25M | 116.36%3.08M | -129.39%-18.84M | 295.15%64.1M | 374.16%16.22M |
Investing cash flow | -79.37%-681.58M | 29.17%-379.98M | -272.36%-536.44M | 62.27%-144.07M | 61.19%-381.79M | -103.15%-983.64M | 26.66%-484.18M | -224.62%-660.17M | 43.55%-203.37M | 37.01%-360.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -136.66%-653.43M | 48.69%-276.11M | -141.81%-538.08M | 85.01%-222.52M | -563.67%-1.48B | 174.69%320.13M | -177.01%-428.65M | 873.02%556.63M | 96.00%-72.01M | -719.24%-1.8B |
Net common stock issuance | --31.4M | --0 | ---- | ---- | 1,559,824.14%452.32M | ---29K | ---- | ---- | -222.37%-245M | ---76M |
Increase or decrease of lease financing | 0.81%-95.68M | 8.11%-96.47M | -4.05%-104.98M | -17.79%-100.9M | -45.15%-85.66M | 42.70%-59.02M | 23.90%-102.99M | 3.27%-135.33M | -2.14%-139.9M | -12.37%-136.97M |
Cash dividends paid | -0.00%-27.94M | -0.03%-27.94M | 0.11%-27.93M | -38,200.00%-27.96M | 99.67%-73K | 1.69%-22.42M | -151,960.00%-22.81M | 99.94%-15K | 0.64%-24.3M | 1.20%-24.46M |
Net other fund-raising expenses | ---- | ---- | --1K | ---- | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K | ---- |
Financing cash flow | -86.17%-745.65M | 40.31%-400.51M | -90.96%-670.99M | 68.56%-351.38M | -568.35%-1.12B | 143.05%238.66M | -231.61%-554.44M | 187.55%421.28M | 76.39%-481.21M | -456.19%-2.04B |
Net cash flow | ||||||||||
Beginning cash position | -10.91%940.85M | -59.86%1.06B | 81.03%2.63B | 50.26%1.45B | -3.74%967.11M | -4.26%1B | 26.67%1.05B | -45.95%828.41M | 165.51%1.53B | -13.58%577.27M |
Current changes in cash | 193.50%107.69M | 92.68%-115.18M | -233.73%-1.57B | 142.26%1.18B | 1,393.70%486.03M | 15.90%-37.57M | -120.22%-44.67M | 131.37%220.95M | -173.71%-704.27M | 1,153.47%955.41M |
Cash adjustments other than cash changes | 0.00%-1K | 50.00%-1K | ---2K | ---- | -200.00%-1K | 200.00%1K | -200.00%-1K | 150.00%1K | ---2K | ---- |
End cash Position | 11.45%1.05B | -10.91%940.85M | -59.86%1.06B | 81.03%2.63B | 50.26%1.45B | -3.74%967.11M | -4.26%1B | 26.67%1.05B | -45.95%828.41M | 165.51%1.53B |
Free cash flow | 152.96%685.41M | 126.19%270.95M | -175.60%-1.03B | -10.17%1.37B | 814.81%1.52B | -146.97%-213.13M | 223.10%453.76M | -30.01%-368.63M | -109.53%-283.54M | 1,055.04%2.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data