(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -66.26%4.09M | -133.93%-1.44M | 1,009.50%33.14M | 255.59%31.78M | 122.45%12.41M | 430.64%12.13M | -38.29%4.25M | 151.34%2.99M | -78.98%8.94M | -43.12%5.58M |
Net profit before non-cash adjustment | -1.99%8.26M | 9.88%7.6M | 126.57%13.05M | 101.02%37.02M | 775.00%15.92M | 23.14%8.43M | -13.28%6.91M | 223.21%5.76M | -17.23%18.42M | -70.99%1.82M |
Total adjustment of non-cash items | 185.60%556.43K | 21.40%554.14K | -1,161.59%-6.02M | -147.61%-7.64M | -183.80%-6.97M | -117.40%-650.04K | -45.24%456.48K | -115.11%-477.01K | 56.07%16.04M | 80.00%8.31M |
-Depreciation and amortization | 0.01%1.22M | -2.13%1.21M | -0.90%1.3M | -23.46%5.15M | -11.92%1.37M | -25.97%1.22M | -29.02%1.24M | -25.77%1.32M | -31.05%6.72M | -33.34%1.55M |
-Reversal of impairment losses recognized in profit and loss | 464.03%6.53M | -1.99%347.68K | -401.62%-6.56M | -163.79%-8.21M | -165.38%-8.42M | 152.23%1.16M | 224.44%354.73K | -152.27%-1.31M | 95.79%12.88M | 97.81%12.88M |
-Disposal profit | -47.65%-1.22M | -106.72%-1.13M | -23.87%-752.37K | -147.90%-6.16M | -292.45%-4.18M | -30.20%-826.93K | -96.87%-545.18K | -19.72%-607.41K | -38.24%-2.48M | -13.41%-1.06M |
-Net exchange gains and losses | -30.55%378.92K | 105.40%29.53K | 17.30%-70.3K | 113.77%113.28K | -9.09%199.4K | 206.58%545.58K | -24.95%-546.69K | 8.08%-85.01K | -1,771.08%-822.6K | 51.06%219.33K |
-Other non-cash items | -200.87%-86.58K | 291.77%89.9K | -70.80%60.7K | 683.69%1.48M | 1,874.25%1.23M | -65.43%85.83K | -154.90%-46.88K | 140.17%207.86K | 94.57%-253.21K | 95.91%-69.39K |
Changes in working capital | -208.51%-4.72M | -207.61%-9.59M | 1,237.11%26.11M | 109.39%2.4M | 175.96%3.46M | 152.48%4.35M | -62.72%-3.12M | 78.65%-2.3M | -355.57%-25.52M | -322.09%-4.55M |
-Change in receivables | ---- | ---- | ---- | 328.64%18.01M | ---- | ---- | ---- | ---- | 17.51%-7.88M | ---- |
-Change in inventory | ---- | ---- | ---- | -31.82%5.98M | ---- | ---- | ---- | ---- | 56.82%8.76M | ---- |
-Change in payables | ---- | ---- | ---- | 60.20%-6.86M | ---- | ---- | ---- | ---- | -73.15%-17.23M | ---- |
-Changes in other current assets | -177.05%-3.13M | -143.21%-6.67M | 672.76%24.96M | ---- | ---- | 3,244.09%4.06M | 815.77%15.43M | 133.64%3.23M | ---- | ---- |
-Changes in other current liabilities | -643.17%-1.6M | 84.22%-2.93M | 120.76%1.15M | -60.63%-14.73M | 141.39%9.05M | 103.60%293.76K | -415.01%-18.55M | -379.50%-5.53M | -138.37%-9.17M | 151.24%3.75M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -100,800.00%-1.01K | 0 | 0 | 66.51%-327.71K | 0 | 100.00%-1 | 27.66%-172.94K | 34.41%-154.77K | -38.35%-978.64K | 4.32%-222.85K |
Interest received (cash flow from operating activities) | 79.42%299.6K | 6.01%260.57K | -25.47%195.75K | -55.66%1.02M | 18.97%346.16K | -53.47%166.98K | -61.76%245.8K | -74.03%262.66K | -11.11%2.3M | -67.65%290.97K |
Tax refund paid | -60.62%-2.18M | 11.24%-948.22K | 28.84%-1.44M | 3.37%-6.42M | 30.95%-1.96M | -78.49%-1.36M | -9.27%-1.07M | 1.56%-2.03M | -11.37%-6.64M | 10.84%-2.84M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -79.79%2.21M | -165.42%-2.13M | 2,894.37%31.89M | 619.35%26.06M | 284.51%10.8M | 582.29%10.94M | -48.45%3.26M | 114.99%1.07M | -90.57%3.62M | -61.49%2.81M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 70.76%-80.59K | 333.38%516.05K | -388.38%-874.06K | 76.48%-447.3K | 61.27%-253.66K | 38.88%-275.62K | 64.52%-221.12K | 275.70%303.1K | -151.54%-1.9M | -217.84%-654.9K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment property transactions | -2,052.85%-1.32M | 85.59%-85.65K | -335.14%-1.04M | --52.6K | -26.34%947.01K | 85.23%-61.12K | -24.86%-594.29K | 39.62%-238.99K | --0 | 355.46%1.29M |
Net investment product transactions | 2.00%-13.5M | -187.15%-5.81M | -242.89%-6.85M | -117.18%-2.38M | -130.79%-64.29K | -251.58%-13.77M | 232.13%6.67M | -49.99%4.79M | 197.98%13.83M | -93.20%208.79K |
Dividends received (cash flow from investment activities) | 5,265.34%70.13K | --68.39K | --50.19K | 1,255.35%27.23K | 41,046.03%25.92K | -25.06%1.31K | --0 | --0 | -99.82%2.01K | -99.98%63 |
Interest received (cash flow from investment activities) | -1.22%17.76K | -74.18%102.21K | 61.07%4.68K | 7.29%463.8K | 3,808.98%47.03K | --17.98K | -7.77%395.89K | 58.63%2.9K | 10.50%432.28K | 120,400.00%1.2K |
Net changes in other investments | ---- | ---- | ---- | -36.41%-2M | ---- | ---- | ---- | ---- | ---1.47M | ---- |
Investing cash flow | -5.08%-14.8M | -183.38%-5.21M | -279.18%-8.71M | -139.27%-4.28M | -107.54%-1.3M | -271.36%-14.09M | 209.31%6.25M | -46.11%4.86M | 173.79%10.9M | -118.21%-625.28K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-5M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 60.03%-5M | 81.50%-1.25M |
Increase or decrease of lease financing | -123.08%-207.47K | -78.55%-185.05K | -44.04%-183.02K | 11.91%-489.69K | -7.44%-165.98K | 44.42%-93.01K | 4.53%-103.64K | -1.22%-127.06K | 25.53%-555.92K | 32.07%-154.48K |
Cash dividends paid | ---- | ---- | ---- | 0.00%-2.78M | --0 | ---- | ---- | ---- | -50.00%-2.78M | --0 |
Cash dividends for minorities | ---- | ---- | ---- | -68.87%-327.38K | ---327.38K | ---- | ---- | ---- | -99.03%-193.87K | ---- |
Interest paid (cash flow from financing activities) | 14.87%-293.69K | 16.41%-309.75K | 7.30%-327.98K | -14.39%-1.41M | -1.08%-341.93K | -11.36%-345K | -25.00%-370.55K | -22.32%-353.81K | 21.04%-1.23M | 5.29%-338.26K |
Financing cash flow | -7.11%-4.79M | -1.20%-1.74M | -1.74%-1.76M | -2.51%-10.01M | -7.68%-2.09M | 0.87%-4.47M | -4.18%-1.72M | -3.97%-1.73M | 41.77%-9.76M | 73.62%-1.94M |
Net cash flow | ||||||||||
Beginning cash position | 34.19%44.63M | 114.39%53.78M | 54.97%32.35M | 29.59%20.87M | 20.05%25.05M | 114.89%33.26M | 52.67%25.09M | 29.59%20.87M | 77.90%16.11M | 68.08%20.86M |
Current changes in cash | -128.14%-17.38M | -216.78%-9.08M | 410.96%21.43M | 147.55%11.77M | 2,905.52%7.42M | -243.30%-7.62M | 837.46%7.78M | 1,601.66%4.19M | -31.07%4.75M | -92.71%246.76K |
Effect of exchange rate changes | 57.63%-250.43K | -118.34%-71.92K | -50.67%10.04K | -2,676.45%-296.42K | 50.39%-117.88K | -925.99%-591.06K | 297.73%392.18K | -74.23%20.35K | -92.61%11.51K | -177.05%-237.63K |
End cash Position | 7.78%27M | 34.19%44.63M | 114.39%53.78M | 54.97%32.35M | 54.97%32.35M | 20.05%25.05M | 114.89%33.26M | 52.67%25.09M | 29.59%20.87M | 29.59%20.87M |
Free cash flow | -83.66%1.68M | -198.49%-2.92M | 3,883.01%30.84M | 2,406.91%24.52M | 362.49%10.53M | 1,598.46%10.26M | -47.60%2.96M | 110.26%774.4K | -97.22%978.03K | -66.03%2.28M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data