Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.41%9.15B | 0.55%9.57B | 0.55%9.57B | 2.12%8.88B | 14.81%9.57B | 2.98%9.22B | 4.25%9.52B | 4.25%9.52B | -0.45%8.7B | -7.52%8.34B |
-Cash and cash equivalents | -8.90%7.9B | 0.03%8.32B | 0.03%8.32B | 6.46%7.98B | 21.51%8.67B | -0.41%8.02B | 6.23%8.32B | 6.23%8.32B | 5.79%7.5B | -3.09%7.14B |
-Short term investments | 38.89%1.25B | 4.17%1.25B | 4.17%1.25B | -25.00%900M | -25.00%900M | 33.33%1.2B | -7.69%1.2B | -7.69%1.2B | -27.27%1.2B | -27.27%1.2B |
Receivables | -16.91%2.4B | 8.11%2.63B | 8.11%2.63B | -2.53%6.43B | 24.32%2.89B | 2.67%2.03B | 29.29%2.43B | 29.29%2.43B | 1.56%6.6B | 42.72%2.32B |
-Accounts receivable | -16.91%2.4B | 8.11%2.63B | 8.11%2.63B | -2.53%6.43B | 24.32%2.89B | 2.67%2.03B | 29.29%2.43B | 29.29%2.43B | 1.56%6.6B | 42.72%2.32B |
-Gross accounts receivable | -16.91%2.4B | 8.11%2.63B | 8.11%2.63B | -2.53%6.43B | 24.32%2.89B | 2.67%2.03B | 29.29%2.43B | 29.29%2.43B | 1.56%6.6B | 42.72%2.32B |
Inventory | 13.03%2.61B | 73.38%1.81B | 73.38%1.81B | 31.09%1.95B | 22.97%2.31B | 12.05%1.65B | 29.42%1.04B | 29.42%1.04B | 26.62%1.49B | 16.57%1.88B |
Other current assets | 0.63%297.84M | 1.34%62.24M | 1.34%62.24M | -31.27%492.26M | -7.51%295.97M | 1.64%167.08M | 6.80%61.42M | 6.80%61.42M | 10.60%716.17M | 20.29%319.98M |
Total current assets | -4.03%14.46B | 7.78%14.07B | 7.78%14.07B | 1.46%17.76B | 17.17%15.07B | 3.98%13.08B | 9.94%13.06B | 9.94%13.06B | 2.60%17.5B | 2.70%12.86B |
Non current assets | ||||||||||
Net PPE | 3.98%4.4B | -1.94%4.19B | -1.94%4.19B | -1.64%4.21B | -1.54%4.23B | -1.42%4.25B | -1.46%4.27B | -1.46%4.27B | -1.90%4.28B | -1.88%4.3B |
-Gross PP&E | 3.98%4.4B | -0.62%9.69B | -0.62%9.69B | -1.64%4.21B | -1.54%4.23B | -1.42%4.25B | -3.06%9.75B | -3.06%9.75B | -1.90%4.28B | -1.88%4.3B |
-Accumulated depreciation | ---- | -0.41%-5.5B | -0.41%-5.5B | ---- | ---- | ---- | 4.27%-5.48B | 4.27%-5.48B | ---- | ---- |
Total investment | -2.90%1.39B | 2.20%1.43B | 2.20%1.43B | 23.90%1.73B | 3.91%1.43B | 10.13%1.41B | 9.05%1.39B | 9.05%1.39B | 50.82%1.4B | 117.81%1.38B |
-Financial asset investment | -2.90%1.39B | 2.20%1.43B | 2.20%1.43B | 23.90%1.73B | 3.91%1.43B | 10.13%1.41B | 9.05%1.39B | 9.05%1.39B | 50.82%1.4B | 117.81%1.38B |
-Including:Available-for-sale securities | -2.90%1.39B | 2.20%1.43B | 2.20%1.43B | 23.90%1.73B | 3.91%1.43B | 10.13%1.41B | 9.05%1.39B | 9.05%1.39B | 50.82%1.4B | 117.81%1.38B |
Goodwill and other intangible assets | 13.66%55.3M | -6.00%52M | -6.00%52M | -18.46%48.03M | -16.39%48.65M | -13.18%51.8M | -9.36%55.31M | -9.36%55.31M | -7.33%58.9M | -2.71%58.19M |
-Other intangible assets | ---- | -6.00%52M | -6.00%52M | ---- | ---- | ---- | -9.36%55.31M | -9.36%55.31M | ---- | ---- |
Defined pension benefit | 5.64%221.16M | 19.08%233.25M | 19.08%233.25M | 16.37%215.07M | 9.87%209.36M | 12.77%218.13M | -4.62%195.88M | -4.62%195.88M | -13.93%184.81M | -8.47%190.56M |
Deferred tax assets-non current | -71.13%36.3M | -76.25%32.54M | -76.25%32.54M | -75.91%27.58M | -68.27%125.75M | -58.76%141.76M | -53.31%137.02M | -53.31%137.02M | -42.14%114.48M | 1.09%396.27M |
Other non current assets | -8.71%140.82M | -14.40%135.74M | -14.40%135.74M | -20.28%146.17M | -16.78%154.25M | -16.64%155.72M | -16.53%158.58M | -16.53%158.58M | -4.80%183.36M | 28.25%185.36M |
Total non current assets | 0.68%6.25B | -2.34%6.07B | -2.34%6.07B | 2.56%6.38B | -4.68%6.21B | -2.32%6.23B | -2.37%6.21B | -2.37%6.21B | 4.38%6.22B | 11.85%6.51B |
Total assets | -2.66%20.71B | 4.52%20.14B | 4.52%20.14B | 1.75%24.14B | 9.82%21.27B | 1.86%19.3B | 5.64%19.27B | 5.64%19.27B | 3.06%23.72B | 5.60%19.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 59.57%1.2B | 59.30%548.01M | 59.30%548.01M | 3.69%1.26B | 3.16%752.01M | 43.38%858M | 126.14%344M | 126.14%344M | 31.47%1.22B | 48.69%728.98M |
-Current debt and capital lease obligation | 59.57%1.2B | 59.30%548.01M | 59.30%548.01M | 3.69%1.26B | 3.16%752.01M | 43.38%858M | 126.14%344M | 126.14%344M | 31.47%1.22B | 48.69%728.98M |
-Including:Current debt | 59.57%1.2B | 59.30%548.01M | 59.30%548.01M | 3.69%1.26B | 3.16%752.01M | 43.38%858M | 126.14%344M | 126.14%344M | 31.47%1.22B | 48.69%728.98M |
Payables | -39.35%1.8B | 4.98%1.71B | 4.98%1.71B | -2.30%4.94B | 78.97%2.96B | -17.98%1.3B | 51.59%1.63B | 51.59%1.63B | 4.75%5.05B | 42.73%1.66B |
-accounts payable | -39.49%1.79B | -5.35%1.53B | -5.35%1.53B | -5.90%4.74B | 79.14%2.96B | -18.00%1.3B | 52.61%1.62B | 52.61%1.62B | 4.81%5.04B | 44.36%1.65B |
-Total tax payable | 72.82%6.14M | 1,073.26%183.16M | 1,073.26%183.16M | 934.00%199.95M | 0.00%3.55M | 0.00%1.78M | -10.46%15.61M | -10.46%15.61M | -9.22%19.34M | -77.13%3.55M |
Pension and other retirement benefit plans | -3.61%172.28M | -9.72%119.52M | -9.72%119.52M | -7.09%61.93M | 3.32%178.72M | 33.10%94.46M | -0.04%132.38M | -0.04%132.38M | 75.16%66.65M | 70.23%172.98M |
Other current liabilities | -44.69%283.71M | 13.86%296.71M | 13.86%296.71M | 2.79%442.09M | 1.71%513M | 1.34%309.73M | -0.62%260.58M | -0.62%260.58M | 5.36%430.1M | 44.45%504.36M |
Current liabilities | -21.64%3.45B | 13.03%2.68B | 13.03%2.68B | -0.95%6.71B | 43.92%4.41B | 0.06%2.57B | 45.93%2.37B | 45.93%2.37B | 9.22%6.77B | 45.74%3.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | -48.80%113.32M | 13.67%177.32M | 13.67%177.32M | 13.25%199.32M | 17.73%221.32M | -34.00%132M | -22.00%156M | -22.00%156M | -12.00%176M | -6.92%188M |
-Long term debt and capital lease obligation | -48.80%113.32M | 13.67%177.32M | 13.67%177.32M | 13.25%199.32M | 17.73%221.32M | -34.00%132M | -22.00%156M | -22.00%156M | -12.00%176M | -6.92%188M |
-Including:Long term debt | -48.80%113.32M | 13.67%177.32M | 13.67%177.32M | 13.25%199.32M | 17.73%221.32M | -34.00%132M | -22.00%156M | -22.00%156M | -12.00%176M | -6.92%188M |
Long term pension and other post-retirement benefit plans | 0.76%283.83M | 3.90%284.66M | 3.90%284.66M | 3.07%281.37M | 4.92%281.69M | 4.36%279.23M | 0.12%273.98M | 0.12%273.98M | 1.18%273M | 0.72%268.49M |
Other non current liabilities | 61.43%110.43M | -1.46%67.41M | -1.46%67.41M | 1.48%68.41M | -1.44%68.41M | -2.10%68.41M | -2.10%68.41M | -2.10%68.41M | -14.10%67.41M | -11.56%69.41M |
Total non current liabilities | -11.17%507.58M | 6.22%529.38M | 6.22%529.38M | 6.33%549.1M | 8.66%571.42M | -10.76%479.63M | -8.30%498.38M | -8.30%498.38M | -5.82%516.41M | -3.86%525.89M |
Total liabilities | -20.44%3.96B | 11.84%3.21B | 11.84%3.21B | -0.43%7.26B | 38.75%4.98B | -1.81%3.04B | 32.32%2.87B | 32.32%2.87B | 7.99%7.29B | 35.49%3.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -95.73%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -95.73%100M |
Additional paid-in capital | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 0.00%4.54B | 97.77%4.54B |
Retained earnings | 3.74%12.42B | 3.90%12.58B | 3.90%12.58B | 3.47%12.56B | 4.11%11.97B | 3.34%11.95B | 2.69%12.11B | 2.69%12.11B | 1.23%12.14B | 0.78%11.5B |
Less: Treasury stock | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M | 0.00%351.47M |
Other reserves | 12.16%41.88M | 820.16%65.92M | 820.16%65.92M | 255.94%35.03M | 1,464.91%37.34M | 506.93%18.13M | 238.54%7.16M | 238.54%7.16M | 241.01%9.84M | -24.59%-2.74M |
Total stockholders'equity | 2.78%16.75B | 3.24%16.94B | 3.24%16.94B | 2.72%16.88B | 3.25%16.29B | 2.58%16.26B | 2.05%16.4B | 2.05%16.4B | 1.01%16.44B | 0.56%15.78B |
Total equity | 2.78%16.75B | 3.24%16.94B | 3.24%16.94B | 2.72%16.88B | 3.25%16.29B | 2.58%16.26B | 2.05%16.4B | 2.05%16.4B | 1.01%16.44B | 0.56%15.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |