(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -30.18%9.79B | 1.90%14.03B | -4.69%13.77B | 41.67%14.44B | 0.49%10.2B | 37.71%10.15B | -18.80%7.37B | 446.57%9.07B | -32.77%1.66B | 1,227.42%2.47B |
Net profit before non-cash adjustment | 8.03%10.58B | -2.51%9.79B | 121.17%10.04B | -56.45%4.54B | -3.48%10.43B | 1.75%10.8B | 33.40%10.62B | 76.27%7.96B | 130.54%4.51B | 181.73%1.96B |
Total adjustment of non-cash items | -37.30%1.94B | 81.08%3.09B | -73.01%1.71B | 213.12%6.33B | 71.04%2.02B | -26.14%1.18B | 49.72%1.6B | -53.10%1.07B | 368.83%2.28B | -159.65%-847M |
-Depreciation and amortization | -6.07%1.47B | -2.79%1.57B | 5.64%1.61B | 20.65%1.53B | 7.48%1.26B | 23.40%1.18B | 26.56%953M | -5.28%753M | 3.25%795M | 20.31%770M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --2.8B | --0 | ---- | ---- | ---- | -69.77%13M | --43M |
-Disposal profit | -54.96%508M | 2,585.71%1.13B | 111.54%42M | -153.37%-364M | 298.83%682M | 1,800.00%171M | -47.06%9M | 101.77%17M | -1,270.73%-960M | -83.67%82M |
-Other non-cash items | -110.33%-41M | 635.19%397M | -97.72%54M | 3,101.35%2.37B | 144.58%74M | -126.06%-166M | 113.76%637M | -87.73%298M | 239.44%2.43B | -726.62%-1.74B |
Changes in working capital | -338.02%-2.72B | -43.17%1.14B | -43.66%2.01B | 258.59%3.57B | -22.31%-2.25B | 62.03%-1.84B | -11,125.00%-4.85B | 100.86%44M | -478.24%-5.13B | 170.26%1.36B |
-Change in receivables | 106.16%103M | -317.01%-1.67B | -3.99%770M | 150.19%802M | -1,501.75%-1.6B | 108.39%114M | -40.10%-1.36B | 53.92%-970M | -126.83%-2.11B | -67.81%-928M |
-Change in inventory | -216.92%-2.01B | 48.40%1.72B | -47.34%1.16B | 295.99%2.2B | 67.99%-1.12B | -6.27%-3.51B | -1,242.21%-3.3B | 135.50%289M | -25.62%-814M | 61.06%-648M |
-Change in payables | -6.52%330M | 183.65%353M | 42.35%-422M | -158.47%-732M | 4.68%1.25B | 719.69%1.2B | -132.88%-193M | 125.97%587M | -178.99%-2.26B | 31,688.89%2.86B |
-Change in accrued expense | -8.70%231M | 386.54%253M | 425.00%52M | ---16M | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -381.39%-1.38B | 7.71%489M | -65.55%454M | 268.11%1.32B | -320.22%-784M | 17,700.00%356M | -98.55%2M | 176.00%138M | -29.58%50M | -74.46%71M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.71%-26M | 56.25%-35M | 64.44%-80M | -127.27%-225M | -120.00%-99M | 16.67%-45M | -10.20%-54M | 5.77%-49M | -30.00%-52M | -14.29%-40M |
Interest received (cash flow from operating activities) | -4.35%66M | 72.50%69M | -56.99%40M | -67.93%93M | 42.16%290M | 229.03%204M | 121.43%62M | 21.74%28M | 27.78%23M | 50.00%18M |
Tax refund paid | -1.92%-2.92B | 17.79%-2.86B | -20.96%-3.48B | 12.53%-2.88B | -0.67%-3.29B | -11.73%-3.27B | -18.52%-2.92B | -212.28%-2.47B | 38.52%-790M | -138.85%-1.29B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -100.00%-2M | -1M | 0 | 0.00%-1M | -101.33%-1M | -9.64%75M | 8,200.00%83M |
Operating cash flow | -38.24%6.92B | 9.32%11.2B | -10.37%10.25B | 61.10%11.43B | 0.84%7.1B | 58.13%7.04B | -32.41%4.45B | 618.78%6.58B | -26.43%916M | 432.89%1.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -356.56%-2.12B | 63.53%-465M | -31.04%-1.28B | 60.06%-973M | -45.26%-2.44B | 26.67%-1.68B | -178.22%-2.29B | 54.31%-822M | -497.67%-1.8B | 81.10%-301M |
Net intangibles purchase and sale | 82.83%-217M | -269.59%-1.26B | -252.58%-342M | 1.02%-97M | -12.64%-98M | 56.50%-87M | 46.24%-200M | -287.50%-372M | -860.00%-96M | -100.00%-10M |
Net business purchase and sale | 1,539.29%459M | --28M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -723.22%-2.2B | -146.84%-267M | 123.70%570M | -769.92%-2.41B | 218.48%359M | 92.48%-303M | -8,855.56%-4.03B | -103.34%-45M | 5,752.17%1.35B | -89.10%23M |
Advance cash and loans provided to other parties | 99.06%-5M | -52,900.00%-530M | 75.00%-1M | 99.76%-4M | 65.73%-1.67B | -64.26%-4.87B | -113.17%-2.96B | -372.79%-1.39B | 56.44%-294M | -431.50%-675M |
Repayment of advance payments to other parties and cash income from loans | -31.25%11M | -5.88%16M | -72.58%17M | -38.00%62M | -61.98%100M | -73.99%263M | 45.89%1.01B | 184.02%693M | 98.37%244M | 339.29%123M |
Net changes in other investments | -19.05%17M | 121.00%21M | 68.15%-100M | 53.55%-314M | 79.47%-676M | -375.87%-3.29B | -116.93%-692M | -4.25%-319M | -50.00%-306M | -26.71%-204M |
Investing cash flow | -64.81%-4.06B | -117.60%-2.46B | 69.69%-1.13B | 15.57%-3.73B | 55.65%-4.42B | -8.77%-9.96B | -306.25%-9.16B | -149.17%-2.26B | 13.31%-905M | 36.61%-1.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -50.29%-2.07B | 36.74%-1.38B | -58.53%-2.18B | -183.81%-1.37B | 159.43%1.64B | 146.98%631M | -1.51%-1.34B | -141.70%-1.32B | 275.06%3.17B | -54.42%846M |
Net common stock issuance | -70.38%-3.32B | -338.74%-1.95B | -312.44%-444M | 171.82%209M | ---291M | --0 | ---- | --0 | ---1.95B | --0 |
Increase or decrease of lease financing | -98.02%-200M | 56.65%-101M | -6.88%-233M | -60.29%-218M | -36.00%-136M | 15.25%-100M | -10.28%-118M | 7.76%-107M | -23.40%-116M | -10.59%-94M |
Cash dividends paid | 2.79%-2.97B | 22.82%-3.05B | -69.03%-3.95B | -0.26%-2.34B | -0.82%-2.33B | -107.82%-2.31B | -139.87%-1.11B | -43.65%-464M | -19.63%-323M | 0.00%-270M |
Net other fund-raising expenses | 0.00%-1M | ---1M | ---- | 92.86%-1M | -1,300.00%-14M | -100.01%-1M | 1,386,900.00%13.87B | 0.00%-1M | 50.00%-1M | 0.00%-2M |
Financing cash flow | -32.07%-8.55B | 4.82%-6.48B | -82.90%-6.8B | -227.46%-3.72B | 36.29%-1.14B | -115.79%-1.78B | 695.99%11.29B | -342.02%-1.9B | 63.13%783M | -67.98%480M |
Net cash flow | ||||||||||
Beginning cash position | 14.32%18.36B | 17.14%16.06B | 43.46%13.71B | 19.17%9.56B | -37.02%8.02B | 107.09%12.73B | 64.52%6.15B | 26.89%3.74B | 30.37%2.95B | -15.68%2.26B |
Current changes in cash | -351.37%-5.69B | -2.03%2.26B | -41.95%2.31B | 158.34%3.98B | 132.72%1.54B | -171.55%-4.71B | 170.46%6.58B | 206.55%2.43B | 16.59%794M | 230.46%681M |
Effect of exchange rate changes | -88.57%4M | -7.89%35M | 258.33%38M | -500.00%-24M | -33.33%-4M | -400.00%-3M | 104.35%1M | -2,200.00%-23M | -120.00%-1M | 25.00%5M |
Cash adjustments other than cash changes | ---1M | ---- | -99.49%1M | --196M | ---- | ---1M | ---- | ---- | ---1M | ---- |
End cash Position | -30.99%12.67B | 14.32%18.36B | 17.14%16.06B | 43.46%13.71B | 19.17%9.56B | -37.02%8.02B | 107.09%12.73B | 64.52%6.15B | 26.89%3.74B | 30.37%2.95B |
Free cash flow | -51.67%4.58B | 12.92%9.47B | -18.87%8.39B | 128.44%10.34B | -13.59%4.53B | 173.10%5.24B | -64.02%1.92B | 641.12%5.33B | -205.46%-985M | 147.34%934M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data