MY Stock MarketDetailed Quotes

7595 MGB

Watchlist
  • 0.800
  • +0.005+0.63%
15min DelayTrading Jul 4 09:45 CST
473.32MMarket Cap9.41P/E (TTM)

MGB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-225.82%-15.35M
402.73%76.14M
251.60%28.69M
-74.92%11.27M
958.92%23.98M
251.37%12.2M
-83.55%15.14M
-143.18%-18.93M
387.41%44.92M
-107.83%-2.79M
Net profit before non-cash adjustment
28.25%20.59M
170.22%69.21M
170.12%18.41M
248.71%17.9M
593.17%16.84M
42.92%16.05M
-35.93%25.61M
-55.03%6.82M
18.22%5.13M
-64.26%2.43M
Total adjustment of non-cash items
48.44%7.16M
22.14%25.02M
70.30%9.24M
6.96%5.93M
2.18%5.02M
4.94%4.83M
0.70%20.48M
7.00%5.43M
14.07%5.55M
-5.79%4.91M
-Depreciation and amortization
34.49%5.25M
18.00%18.46M
40.09%5.57M
20.32%4.78M
10.25%4.21M
0.62%3.91M
0.41%15.64M
0.24%3.97M
3.98%3.97M
-1.29%3.81M
-Reversal of impairment losses recognized in profit and loss
-418.18%-57K
33.55%1.02M
111.63%899.95K
-56.83%139K
-175.00%-6K
-210.00%-11K
431.23%765.24K
594.31%425.24K
16,200.00%322K
118.18%8K
-Share of associates
-2,616.67%-302K
-0.97%-232.01K
77.24%-7.01K
-144.12%-83K
-11.59%-154K
144.44%12K
7.00%-229.77K
78.03%-30.77K
-162.96%-34K
-406.67%-138K
-Disposal profit
84.80%-26K
14.33%-477.14K
86.13%-135
-290.91%-42K
-956.00%-264K
69.08%-171K
-1,650.77%-556.97K
-1,058.33%-973
-46.34%22K
---25K
-Net exchange gains and losses
--203K
--70.83K
----
----
----
--0
--0
----
----
----
-Pension and employee benefit expenses
--709K
--913.16K
----
----
----
--0
--0
----
----
----
-Other non-cash items
26.91%1.38M
8.26%5.26M
69.72%1.8M
-9.89%1.14M
-1.20%1.24M
-15.32%1.09M
-6.57%4.86M
-20.54%1.06M
33.19%1.26M
-7.13%1.25M
Changes in working capital
-396.33%-43.1M
41.56%-18.09M
103.33%1.04M
-136.68%-12.56M
120.92%2.12M
63.65%-8.68M
-197.46%-30.95M
-232.10%-31.17M
237.89%34.24M
-142.89%-10.13M
-Change in receivables
-29.50%4.47M
-229.01%-10.04M
-349.51%-24.16M
158.04%3.79M
337.65%4M
239.78%6.34M
-160.71%-3.05M
341.05%9.68M
-241.92%-6.52M
-116.59%-1.68M
-Change in inventory
-80.55%-11.02M
-260.17%-49.81M
-174.45%-19.2M
-2,615.22%-15.7M
-58.27%-8.81M
-222.62%-6.1M
75.57%-13.83M
87.15%-7M
109.40%624K
-39.80%-5.56M
-Change in payables
-1,797.19%-64.09M
310.91%124.24M
334.92%60.64M
182.72%31.6M
745.11%35.37M
-463.62%-3.38M
-206.12%-58.91M
-129.24%-25.82M
-900.42%-38.2M
132.65%4.19M
-Changes in other current assets
597.58%27.55M
-283.94%-82.48M
-102.61%-16.29M
-141.10%-32.2M
-302.38%-28.44M
69.90%-5.54M
61.15%44.84M
-29.00%-8.04M
327.09%78.34M
-123.35%-7.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-16.84%-1.53M
-10.58%-6.16M
-39.83%-1.78M
-14.26%-1.64M
17.65%-1.43M
-16.31%-1.31M
3.33%-5.57M
13.59%-1.27M
-17.58%-1.44M
-21.86%-1.73M
Interest received (cash flow from operating activities)
11.11%210K
27.16%824.2K
-123.95%-73.8K
197.69%515K
110.87%194K
152.00%189K
94.33%648.14K
313.51%308.14K
57.27%173K
21.05%92K
Tax refund paid
-122.48%-5.2M
-13.34%-15.59M
-153.34%-8.59M
43.88%-2.52M
14.64%-2.15M
30.51%-2.34M
-15.32%-13.76M
39.46%-3.39M
-133.09%-4.49M
-30.69%-2.52M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-350.21%-21.86M
1,660.54%55.2M
178.40%18.25M
-80.54%7.62M
396.12%20.6M
170.07%8.74M
-104.73%-3.54M
-163.21%-23.28M
309.82%39.17M
-121.49%-6.96M
Investing cash flow
Net PPE purchase and sale
1.57%-813K
-343.45%-13.13M
-289.20%-5.64M
-534.71%-4.77M
-274.60%-1.89M
-223.92%-826K
21.18%-2.96M
-348.20%-1.45M
-65.64%-752K
-68.00%-504K
Net business purchase and sale
----
--0
--0
--0
----
----
-495,063.33%-148.49K
1,603.33%511
---942K
--0
Dividends received (cash flow from investment activities)
66.67%300K
0.00%180K
--0
--0
--0
--180K
20.00%180K
--0
--0
--180K
Net changes in other investments
---8.02M
----
----
----
----
----
----
----
----
----
Investing cash flow
-1,220.74%-8.53M
-342.08%-12.95M
-289.34%-5.64M
-181.76%-4.77M
-482.72%-1.89M
-220.07%-646K
18.78%-2.93M
-348.08%-1.45M
-457.24%-1.69M
-8.00%-324K
Financing cash flow
Net issuance payments of debt
341.95%62.04M
-177.69%-21.3M
46.51%-11.13M
-166.52%-6.52M
-252.92%-17.68M
-47.72%14.04M
131.77%27.41M
39.97%-20.81M
240.54%9.8M
170.48%11.56M
Increase or decrease of lease financing
-27.12%-4.48M
-23.67%-15.92M
-49.38%-4.86M
-24.90%-4.13M
-7.25%-3.42M
-12.38%-3.52M
1.36%-12.88M
1.04%-3.25M
-2.83%-3.31M
4.61%-3.19M
Cash dividends paid
-227.36%-4.82M
45.46%-2.95M
-166.00%-297
49.30%-1.48M
--0
41.01%-1.47M
---5.41M
--450
---2.92M
--0
Net other fund-raising expenses
-20.54%-4.5M
46.31%-712.42K
263.96%1.58M
-56.71%245K
153.55%1.19M
-3,634.00%-3.73M
34.73%-1.33M
2,081.11%435.09K
128.56%566K
-14,753.33%-2.23M
Financing cash flow
808.74%48.24M
-624.62%-40.88M
39.03%-14.4M
-386.50%-11.88M
-423.73%-19.91M
-74.86%5.31M
107.69%7.79M
37.78%-23.62M
134.08%4.15M
131.12%6.15M
Net cash flow
Beginning cash position
3.49%34.95M
4.09%33.77M
-55.02%36.94M
13.51%45.97M
13.31%47.17M
4.09%33.77M
-48.26%32.45M
142.20%82.12M
-37.74%40.5M
-21.08%41.63M
Current changes in cash
33.14%17.84M
3.41%1.37M
96.29%-1.79M
-121.71%-9.04M
-6.11%-1.2M
45.89%13.4M
104.38%1.33M
-3,210.09%-48.35M
233.64%41.62M
-109.19%-1.13M
Effect of exchange rate changes
--41K
----
----
----
----
--0
--0
----
----
----
Cash adjustments other than cash changes
----
---191.34K
----
----
----
----
----
----
----
----
End cash Position
12.00%52.84M
3.49%34.95M
3.49%34.95M
-55.02%36.94M
13.51%45.97M
13.31%47.17M
4.09%33.77M
4.09%33.77M
142.20%82.12M
-37.74%40.5M
Free cash flow
-393.27%-22.7M
727.41%41.6M
150.98%12.61M
-92.69%2.81M
346.43%18.44M
160.47%7.74M
-109.35%-6.63M
-167.74%-24.73M
300.38%38.38M
-123.34%-7.48M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -225.82%-15.35M402.73%76.14M251.60%28.69M-74.92%11.27M958.92%23.98M251.37%12.2M-83.55%15.14M-143.18%-18.93M387.41%44.92M-107.83%-2.79M
Net profit before non-cash adjustment 28.25%20.59M170.22%69.21M170.12%18.41M248.71%17.9M593.17%16.84M42.92%16.05M-35.93%25.61M-55.03%6.82M18.22%5.13M-64.26%2.43M
Total adjustment of non-cash items 48.44%7.16M22.14%25.02M70.30%9.24M6.96%5.93M2.18%5.02M4.94%4.83M0.70%20.48M7.00%5.43M14.07%5.55M-5.79%4.91M
-Depreciation and amortization 34.49%5.25M18.00%18.46M40.09%5.57M20.32%4.78M10.25%4.21M0.62%3.91M0.41%15.64M0.24%3.97M3.98%3.97M-1.29%3.81M
-Reversal of impairment losses recognized in profit and loss -418.18%-57K33.55%1.02M111.63%899.95K-56.83%139K-175.00%-6K-210.00%-11K431.23%765.24K594.31%425.24K16,200.00%322K118.18%8K
-Share of associates -2,616.67%-302K-0.97%-232.01K77.24%-7.01K-144.12%-83K-11.59%-154K144.44%12K7.00%-229.77K78.03%-30.77K-162.96%-34K-406.67%-138K
-Disposal profit 84.80%-26K14.33%-477.14K86.13%-135-290.91%-42K-956.00%-264K69.08%-171K-1,650.77%-556.97K-1,058.33%-973-46.34%22K---25K
-Net exchange gains and losses --203K--70.83K--------------0--0------------
-Pension and employee benefit expenses --709K--913.16K--------------0--0------------
-Other non-cash items 26.91%1.38M8.26%5.26M69.72%1.8M-9.89%1.14M-1.20%1.24M-15.32%1.09M-6.57%4.86M-20.54%1.06M33.19%1.26M-7.13%1.25M
Changes in working capital -396.33%-43.1M41.56%-18.09M103.33%1.04M-136.68%-12.56M120.92%2.12M63.65%-8.68M-197.46%-30.95M-232.10%-31.17M237.89%34.24M-142.89%-10.13M
-Change in receivables -29.50%4.47M-229.01%-10.04M-349.51%-24.16M158.04%3.79M337.65%4M239.78%6.34M-160.71%-3.05M341.05%9.68M-241.92%-6.52M-116.59%-1.68M
-Change in inventory -80.55%-11.02M-260.17%-49.81M-174.45%-19.2M-2,615.22%-15.7M-58.27%-8.81M-222.62%-6.1M75.57%-13.83M87.15%-7M109.40%624K-39.80%-5.56M
-Change in payables -1,797.19%-64.09M310.91%124.24M334.92%60.64M182.72%31.6M745.11%35.37M-463.62%-3.38M-206.12%-58.91M-129.24%-25.82M-900.42%-38.2M132.65%4.19M
-Changes in other current assets 597.58%27.55M-283.94%-82.48M-102.61%-16.29M-141.10%-32.2M-302.38%-28.44M69.90%-5.54M61.15%44.84M-29.00%-8.04M327.09%78.34M-123.35%-7.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -16.84%-1.53M-10.58%-6.16M-39.83%-1.78M-14.26%-1.64M17.65%-1.43M-16.31%-1.31M3.33%-5.57M13.59%-1.27M-17.58%-1.44M-21.86%-1.73M
Interest received (cash flow from operating activities) 11.11%210K27.16%824.2K-123.95%-73.8K197.69%515K110.87%194K152.00%189K94.33%648.14K313.51%308.14K57.27%173K21.05%92K
Tax refund paid -122.48%-5.2M-13.34%-15.59M-153.34%-8.59M43.88%-2.52M14.64%-2.15M30.51%-2.34M-15.32%-13.76M39.46%-3.39M-133.09%-4.49M-30.69%-2.52M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -350.21%-21.86M1,660.54%55.2M178.40%18.25M-80.54%7.62M396.12%20.6M170.07%8.74M-104.73%-3.54M-163.21%-23.28M309.82%39.17M-121.49%-6.96M
Investing cash flow
Net PPE purchase and sale 1.57%-813K-343.45%-13.13M-289.20%-5.64M-534.71%-4.77M-274.60%-1.89M-223.92%-826K21.18%-2.96M-348.20%-1.45M-65.64%-752K-68.00%-504K
Net business purchase and sale ------0--0--0---------495,063.33%-148.49K1,603.33%511---942K--0
Dividends received (cash flow from investment activities) 66.67%300K0.00%180K--0--0--0--180K20.00%180K--0--0--180K
Net changes in other investments ---8.02M------------------------------------
Investing cash flow -1,220.74%-8.53M-342.08%-12.95M-289.34%-5.64M-181.76%-4.77M-482.72%-1.89M-220.07%-646K18.78%-2.93M-348.08%-1.45M-457.24%-1.69M-8.00%-324K
Financing cash flow
Net issuance payments of debt 341.95%62.04M-177.69%-21.3M46.51%-11.13M-166.52%-6.52M-252.92%-17.68M-47.72%14.04M131.77%27.41M39.97%-20.81M240.54%9.8M170.48%11.56M
Increase or decrease of lease financing -27.12%-4.48M-23.67%-15.92M-49.38%-4.86M-24.90%-4.13M-7.25%-3.42M-12.38%-3.52M1.36%-12.88M1.04%-3.25M-2.83%-3.31M4.61%-3.19M
Cash dividends paid -227.36%-4.82M45.46%-2.95M-166.00%-29749.30%-1.48M--041.01%-1.47M---5.41M--450---2.92M--0
Net other fund-raising expenses -20.54%-4.5M46.31%-712.42K263.96%1.58M-56.71%245K153.55%1.19M-3,634.00%-3.73M34.73%-1.33M2,081.11%435.09K128.56%566K-14,753.33%-2.23M
Financing cash flow 808.74%48.24M-624.62%-40.88M39.03%-14.4M-386.50%-11.88M-423.73%-19.91M-74.86%5.31M107.69%7.79M37.78%-23.62M134.08%4.15M131.12%6.15M
Net cash flow
Beginning cash position 3.49%34.95M4.09%33.77M-55.02%36.94M13.51%45.97M13.31%47.17M4.09%33.77M-48.26%32.45M142.20%82.12M-37.74%40.5M-21.08%41.63M
Current changes in cash 33.14%17.84M3.41%1.37M96.29%-1.79M-121.71%-9.04M-6.11%-1.2M45.89%13.4M104.38%1.33M-3,210.09%-48.35M233.64%41.62M-109.19%-1.13M
Effect of exchange rate changes --41K------------------0--0------------
Cash adjustments other than cash changes -------191.34K--------------------------------
End cash Position 12.00%52.84M3.49%34.95M3.49%34.95M-55.02%36.94M13.51%45.97M13.31%47.17M4.09%33.77M4.09%33.77M142.20%82.12M-37.74%40.5M
Free cash flow -393.27%-22.7M727.41%41.6M150.98%12.61M-92.69%2.81M346.43%18.44M160.47%7.74M-109.35%-6.63M-167.74%-24.73M300.38%38.38M-123.34%-7.48M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg