(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 115.86%12B | -29.74%5.56B | 75.32%7.92B | -43.48%4.51B | 44.19%7.99B | 2.08B | 375.70%2.75B | -13.75%1.15B | 48.42%2.01B | 107.51%5.54B |
Net profit before non-cash adjustment | 19.15%9.69B | 17.33%8.13B | 16.95%6.93B | -9.54%5.92B | 24.93%6.55B | --1.54B | 12.62%1.56B | 41.19%1.69B | 34.08%1.77B | 30.17%5.24B |
Total adjustment of non-cash items | -214.26%-142.72M | -553.82%-45.41M | -113.14%-6.95M | -54.13%52.84M | 36.23%115.19M | --80.23M | -149.24%-9.58M | 96.16%30.97M | -51.46%13.57M | -57.68%84.56M |
-Depreciation and amortization | 14.74%238.94M | 10.23%208.25M | -44.88%188.92M | -1.19%342.73M | -5.64%346.85M | --88.31M | -5.28%86.77M | -5.72%86.22M | -6.77%85.56M | -0.42%367.57M |
-Share of associates | 3.26%-48.51M | -50.70%-50.14M | 46.74%-33.27M | -38.56%-62.47M | 69.98%-45.09M | --14.43M | 30.32%-6.81M | 28.93%-38.12M | -302.05%-14.59M | -99.55%-150.18M |
-Disposal profit | --0 | 891.00%152.28M | -69.12%15.37M | 641.60%49.77M | -121.08%-9.19M | ---22.11M | --12.93M | -14.61%59.44M | 14.61%-59.44M | --43.6M |
-Other non-cash items | 6.36%-333.15M | -99.94%-355.8M | 35.80%-177.96M | -56.27%-277.18M | -0.54%-177.38M | ---394K | -64.26%-102.46M | 16.44%-76.57M | 244.02%2.05M | 2.05%-176.43M |
Changes in working capital | 197.53%2.46B | -354.04%-2.52B | 167.89%993.17M | -210.54%-1.46B | 522.31%1.32B | --463.77M | 245.15%1.2B | -549.29%-565.11M | 3,154.71%227.11M | 113.65%212.66M |
-Change in receivables | 161.67%2.98B | -172.55%-4.83B | -12.19%-1.77B | -214.73%-1.58B | 156.01%1.38B | ---1.14B | 164.84%714.17M | 385.56%896.05M | 91.70%904.25M | -108.44%-2.46B |
-Change in inventory | 81.28%-136.93M | -49.30%-731.26M | -258.89%-489.79M | -16.10%308.26M | 332.30%367.4M | ---297.73M | 102.03%7.32M | 66.92%-194.21M | 54.12%852.01M | 74.80%-158.16M |
-Change in prepaid assets | 57.78%489.77M | 831.86%310.41M | 88.58%-42.41M | 31.12%-371.4M | -31.88%-539.2M | ---215.52M | -296.02%-734.3M | 462.97%677.57M | -1,413.46%-266.95M | -485.06%-408.86M |
-Change in payables | -164.96%-1.38B | 35.33%2.12B | 1,699.31%1.56B | -4.65%-97.84M | -103.13%-93.49M | --1.41B | 55.02%1.43B | -193.69%-1.33B | -43.78%-1.61B | 688.36%2.99B |
-Provision for loans, leases and other losses | 21.83%276.01M | -20.42%226.56M | 84.14%284.67M | -54.85%154.6M | 21.45%342.39M | --389.83M | 50.17%-131.74M | -20.78%430.5M | -4.30%-346.2M | -5.48%281.92M |
-Changes in other current assets | -86.90%36.11M | -78.30%275.67M | 465.11%1.27B | 365.01%224.75M | 24.31%-84.81M | ---23.41M | -467.65%-247.41M | 39.40%-326.36M | 132.60%512.37M | 71.88%-112.05M |
-Changes in other current liabilities | 81.54%193.38M | -39.98%106.52M | 273.53%177.49M | -126.62%-102.28M | -155.20%-45.14M | --337.31M | 65.28%161.89M | -40.51%-722.47M | -6.78%178.13M | 104.93%81.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 99.14%-3K | 32.55%-599K | ||||||||
Interest received (cash flow from operating activities) | 25.47%383.94M | 23.49%306.01M | 11.79%247.8M | -25.77%221.66M | 57.15%298.6M | 21.96M | 31.46%81.65M | 168.96%81.09M | 43.21%113.9M | 7.42%190.01M |
Tax refund paid | -4.99%-2.71B | -17.20%-2.58B | -2.78%-2.2B | -14.28%-2.14B | -28.75%-1.88B | -8.46M | -28.69%-759.01M | 56.42%-15.52M | -26.67%-1.09B | -15.67%-1.46B |
Other operating cash inflow (outflow) | 0 | 8,143,600.00%81.44M | -1K | 0 | 0 | 0 | 0 | 200.00%1K | -1K | 0 |
Operating cash flow | 187.52%9.68B | -43.53%3.37B | 129.91%5.96B | -59.57%2.59B | 50.06%6.41B | --2.1B | 4,084.04%2.07B | -8.45%1.22B | 80.87%1.03B | 169.40%4.27B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 68.40%-99.76M | -522.90%-315.65M | -36.24%-50.67M | -8.42%-37.2M | 30.41%-34.31M | ---10.46M | 16.89%-3.46M | -93.23%-17.01M | 84.71%-3.38M | 49.64%-49.3M |
Net intangibles purchase and sale | 67.88%-10.69M | -1,419.95%-33.29M | 63.42%-2.19M | 16.42%-5.99M | 34.98%-7.16M | ---6.61M | ---- | ---- | ---- | 8.44%-11.02M |
Net business purchase and sale | -20.57%-106.68M | ---88.47M | --0 | ---- | 153.33%76M | --0 | ---- | ---- | ---- | -77.32%30M |
Net investment product transactions | 59.54%-592M | -174.92%-1.46B | -141.90%-532.28M | 60.15%-220.04M | -125.28%-552.16M | --668.7M | -3,192.94%-581.13M | ---- | ---- | 38.59%-245.1M |
Net changes in other investments | -158.75%-126.09M | -204.84%-48.73M | 911.09%46.48M | 142.38%4.6M | -228.97%-10.85M | ---6.49M | -89.31%679K | -101.14%-5.75M | 100.14%714K | 95.26%-3.3M |
Investing cash flow | 52.03%-935.21M | -261.91%-1.95B | -108.28%-538.67M | 51.06%-258.63M | -89.61%-528.48M | --645.14M | -1,353.11%-508.46M | -677.96%-662.49M | 99.49%-2.67M | 37.55%-278.71M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.85%-75M |
Net common stock issuance | 66.96%-81.08M | -685.01%-245.39M | ---31.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -21.21%-1.74B | -10.00%-1.44B | 7.69%-1.31B | -29.88%-1.41B | -24.95%-1.09B | --0 | -25.09%-544.4M | 14.02%-374K | -24.97%-543.96M | -16.22%-871.34M |
Cash dividends for minorities | 32.79%-50.19M | -152.15%-74.68M | 2.67%-29.62M | 75.82%-30.43M | -95.09%-125.86M | --0 | --0 | 93.28%-3.09M | -560.15%-122.78M | -13.30%-64.52M |
Net other fund-raising expenses | 100.00%-1K | -4,508,900.00%-90.18M | 98.66%-2K | 99.89%-149K | -13,452,100.00%-134.52M | --0 | ---134.44M | --1K | ---83K | 99.66%-1K |
Financing cash flow | -1.39%-1.87B | -35.13%-1.85B | 5.43%-1.37B | -7.08%-1.44B | -33.46%-1.35B | --0 | -55.98%-678.84M | 97.15%-3.46M | -46.92%-666.82M | -14.23%-1.01B |
Net cash flow | ||||||||||
Beginning cash position | -0.99%24.91B | 19.42%25.16B | 4.03%21.06B | 29.17%20.25B | 23.21%15.68B | --17.48B | 23.70%16.59B | 30.64%16.05B | 23.21%15.68B | 2.32%12.72B |
Current changes in cash | 1,696.57%6.87B | -110.61%-430.24M | 356.23%4.05B | -80.39%888.62M | 51.99%4.53B | --2.74B | 355.13%880.74M | -50.89%551.91M | 186.43%356.87M | 1,072.21%2.98B |
Effect of exchange rate changes | -67.37%58.74M | 389.17%180.01M | 150.59%36.8M | -282.99%-72.74M | 234.93%39.75M | --28.43M | -70.56%6.64M | -411.15%-9.85M | 154.28%14.55M | -185.55%-29.46M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- | ---- | --2K | ---2K | 200.00%1K | ---1K |
End cash Position | 27.82%31.83B | -0.99%24.91B | 19.42%25.16B | 4.03%21.06B | 29.17%20.25B | --20.25B | 33.53%17.48B | 23.70%16.59B | 30.64%16.05B | 23.21%15.68B |
Free cash flow | 217.12%9.57B | -48.93%3.02B | 131.73%5.91B | -59.98%2.55B | 51.22%6.37B | --2.08B | 5,820.59%2.06B | -9.13%1.2B | 87.58%1.02B | 185.38%4.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data