(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 128.00%6.54B | -47.60%2.87B | -14.76%5.47B | 189.80%6.42B | -49.62%2.22B | 122.56%4.4B | -44.60%1.98B | 71.52%3.57B | 3.52%2.08B | 102.99%2.01B |
Net profit before non-cash adjustment | 7.43%5.78B | 28.40%5.38B | 21.16%4.19B | -8.08%3.46B | 31.22%3.76B | 33.53%2.87B | 2.35%2.15B | -12.03%2.1B | 16.47%2.38B | 21.53%2.05B |
Total adjustment of non-cash items | -5.24%1.26B | 11.84%1.33B | 1.29%1.19B | 264.10%1.17B | -65.27%321.52M | -13.24%925.84M | -0.46%1.07B | 47.52%1.07B | 34.65%726.69M | 0.97%539.69M |
-Depreciation and amortization | -4.45%1.11B | -3.70%1.16B | 46.09%1.21B | 7.00%825.87M | -6.43%771.83M | -0.10%824.87M | -6.45%825.68M | 51.36%882.66M | 24.57%583.14M | 1.29%468.13M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | -10.85%195.06M | --218.81M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 258.20%60.41M | -7.23%16.87M | -9.02%18.18M |
-Disposal profit | -621.87%-7.92M | -94.05%1.52M | -65.19%25.52M | 10,114.07%73.3M | 45.37%-732K | -426.83%-1.34M | 100.63%410K | -3,019.24%-65.5M | 9.95%-2.1M | 35.08%-2.33M |
-Remuneration paid in stock | 3.71%84.79M | 374.41%81.75M | 0.06%17.23M | 4.96%17.22M | 11.81%16.41M | 7.62%14.68M | --13.64M | ---- | ---- | ---- |
-Other non-cash items | -13.98%69.71M | 227.59%81.04M | -124.99%-63.52M | 154.56%254.22M | -631.73%-465.99M | 171.15%87.64M | 232.76%32.32M | -118.90%-24.34M | 131.14%128.79M | 76.52%55.72M |
Changes in working capital | 87.10%-495.05M | -3,962.44%-3.84B | -94.46%99.32M | 196.09%1.79B | -408.03%-1.87B | 148.98%606.09M | -411.03%-1.24B | 138.59%397.89M | -78.53%-1.03B | 53.01%-577.53M |
-Change in receivables | -248.31%-514.2M | 161.06%346.71M | 40.27%-567.78M | -169.47%-950.65M | 669.61%1.37B | -953.01%-240.26M | 84.53%-22.82M | 74.08%-147.52M | -160.63%-569.24M | -143.05%-218.41M |
-Change in inventory | 101.62%48.52M | -1,595.61%-3B | -112.89%-177.15M | 178.15%1.37B | -2,446.65%-1.76B | 107.96%74.96M | -483.19%-941.85M | 54.34%-161.5M | 10.53%-353.68M | 71.17%-395.3M |
-Change in prepaid assets | 5.40%-140.12M | -22.15%-148.12M | 29.51%-121.26M | 20.03%-172.03M | -5,346.37%-215.1M | -12.90%4.1M | 16.02%4.71M | 5.95%4.06M | 2.63%3.83M | -52.72%3.73M |
-Change in payables | 107.43%80.1M | -219.84%-1.08B | -41.62%899.88M | 220.14%1.54B | -276.78%-1.28B | 329.86%725.82M | -317.70%-315.77M | -6.82%145.05M | 667.77%155.65M | -120.51%-27.42M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 308.44%557.8M | -547.07%-267.62M | -33.94%59.86M |
-Provision for loans, leases and other losses | -35.20%30.66M | -27.91%47.31M | 13,025.60%65.63M | -97.71%500K | -47.38%21.82M | 8.57%41.46M | --38.19M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -34.31%-7.33M | 38.58%-5.45M | 9.39%-8.88M | -159.95%-9.8M | 3.75%-3.77M | 30.24%-3.92M | 40.04%-5.62M | 41.44%-9.36M | 18.08%-15.99M | 20.08%-19.52M |
Interest received (cash flow from operating activities) | 12.22%5.66M | 39.44%5.04M | -7.92%3.62M | -7.73%3.93M | -7.76%4.26M | -7.70%4.61M | -7.12%5M | -2.02%5.38M | 4.07%5.49M | -6.40%5.28M |
Tax refund paid | -21.99%-1.9B | -34.95%-1.56B | 13.62%-1.16B | -31.48%-1.34B | -25.97%-1.02B | -9.01%-807.87M | 15.52%-741.07M | -20.07%-877.27M | -13.52%-730.62M | 16.73%-643.58M |
Other operating cash inflow (outflow) | 0 | 0 | -2K | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 254.33%4.64B | -69.67%1.31B | -15.07%4.31B | 323.58%5.08B | -66.62%1.2B | 190.88%3.59B | -54.04%1.23B | 100.64%2.69B | -0.93%1.34B | 581.93%1.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -43.23%-1.11B | 5.06%-771.97M | 75.28%-813.1M | -133.18%-3.29B | -351.45%-1.41B | 37.92%-312.48M | -3,885.56%-503.34M | 99.77%-12.63M | -292.69%-5.48B | -119.70%-1.39B |
Net intangibles purchase and sale | -68.09%-149.64M | 33.29%-89.02M | -93.27%-133.44M | -35.82%-69.05M | -11.03%-50.84M | 81.90%-45.79M | -189.81%-253.02M | -49.94%-87.31M | 48.29%-58.23M | -270.01%-112.61M |
Net investment product transactions | 443.34%5.67M | 0.18%-1.65M | 22.30%-1.66M | -171.77%-2.13M | 369.08%2.97M | -243.61%-1.1M | ---321K | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -27.27%488K | -4.69%671K | 1.00%704K | 7.23%697K | -4.83%650K | -6.82%683K | -98.45%733K | 0.65%47.22M | -9.77%46.91M | -10.87%51.99M |
Net changes in other investments | 84.75%-53.76M | -262.81%-352.51M | 425.17%216.52M | 124.35%41.23M | -858.21%-169.31M | -57.46%22.33M | 166.40%52.5M | 10.56%-79.07M | -30.14%-88.4M | -103.06%-67.93M |
Investing cash flow | -7.28%-1.3B | -66.14%-1.21B | 77.97%-730.98M | -103.95%-3.32B | -383.78%-1.63B | 52.19%-336.35M | -433.78%-703.45M | 97.64%-131.79M | -266.10%-5.58B | -137.87%-1.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -898.47%-3.27B | 0.00%-327.17M | 55.01%-327.17M | -269.75%-727.17M | 94.46%-196.67M | -180.72%-3.55B | 971.83%4.39B | 13.89%410M |
Net common stock issuance | -17.97%-1.4B | ---1.19B | ---- | -34.90%-201K | 19.02%-149K | ---184K | ---- | 488,276.57%1.4B | -508.51%-286K | 37.33%-47K |
Increase or decrease of lease financing | -19.44%-34.62M | -27.83%-28.99M | 5.00%-22.68M | -25.55%-23.87M | -8.21%-19.01M | -1.74%-17.57M | -7.90%-17.27M | -43.02%-16.01M | 41.92%-11.19M | 26.62%-19.27M |
Cash dividends paid | -59.43%-733.24M | -12.92%-459.9M | 0.23%-407.29M | -13.84%-408.24M | -0.47%-358.61M | -16.61%-356.93M | -30.45%-306.09M | -24.33%-234.65M | -13.74%-188.73M | -18.26%-165.94M |
Net other fund-raising expenses | ---- | -100.00%-2K | 0.00%-1K | 50.00%-1K | 99.59%-2K | -186.55%-490K | 51.83%-171K | -155.73%-355K | -77.81%637K | 143,650.00%2.87M |
Financing cash flow | -29.38%-2.17B | 54.67%-1.68B | -386.73%-3.7B | -7.74%-759.48M | 36.05%-704.94M | -111.91%-1.1B | 78.34%-520.2M | -157.26%-2.4B | 1,742.95%4.19B | 17.72%227.62M |
Net cash flow | ||||||||||
Beginning cash position | -66.14%809.75M | -4.57%2.39B | 66.40%2.51B | -42.94%1.51B | 442.08%2.64B | 2.31%486.91M | 47.07%475.94M | -11.66%323.62M | 17.96%366.34M | -44.48%310.57M |
Current changes in cash | 173.63%1.16B | -1,280.63%-1.58B | -111.46%-114.58M | 188.24%1B | -152.65%-1.13B | 19,516.55%2.15B | -92.80%10.97M | 456.57%152.32M | -176.61%-42.72M | 122.41%55.76M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---- | ---- | -200.00%-1K | --1K | ---- | -200.00%-1K | --1K |
End cash Position | 143.83%1.97B | -66.14%809.75M | -4.57%2.39B | 66.40%2.51B | -42.94%1.51B | 442.08%2.64B | 2.31%486.91M | 47.07%475.94M | -11.66%323.62M | 17.96%366.34M |
Free cash flow | 658.13%3.36B | -86.79%443.71M | 95.89%3.36B | 740.64%1.72B | -108.29%-267.72M | 581.37%3.23B | -76.09%474.16M | 147.20%1.98B | -2,462.82%-4.2B | 65.49%-163.92M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data