(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 6,573.79%1.18B | -95.72%17.62M | -17.93%411.97M | -1.55%501.95M | -29.82%509.87M | 250.21%726.48M | -43.76%207.44M | 130.08%368.86M | 2,997.42%160.31M | 96.93%-5.53M |
Net profit before non-cash adjustment | 95.57%1.07B | 16.39%549.04M | 104.55%471.71M | -62.31%230.61M | -22.68%611.81M | 60.16%791.28M | 46.89%494.05M | 299.71%336.33M | -1,166.21%-168.41M | 91.15%-13.3M |
Total adjustment of non-cash items | 153.22%221.85M | 2,329.56%87.61M | -91.19%3.61M | 7.37%40.92M | -58.28%38.11M | 240.06%91.34M | 65.74%-65.22M | -179.71%-190.37M | 591.40%238.83M | -273.22%-48.6M |
-Depreciation and amortization | 40.08%69.84M | 23.25%49.86M | -8.27%40.45M | -3.86%44.1M | 25.27%45.87M | -17.17%36.62M | -40.59%44.21M | 15.81%74.4M | -7.89%64.25M | 17.95%69.75M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --332.22M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17,937.02%-93.07M | 88.69%-516K |
-Disposal profit | -230.87%-42.92M | --32.8M | --0 | ---- | -43.81%127K | 100.14%226K | 24.07%-163.79M | -247.82%-215.71M | -326.25%-62.02M | 688.11%27.41M |
-Other non-cash items | 3,834.82%194.93M | 113.45%4.95M | -1,057.92%-36.85M | 59.67%-3.18M | -114.48%-7.89M | 0.24%54.5M | 210.81%54.37M | -1,833.22%-49.07M | 98.25%-2.54M | -564.64%-145.25M |
Changes in working capital | 80.63%-119.89M | -877.21%-619.04M | -127.49%-63.35M | 264.53%230.43M | 10.31%-140.05M | 29.47%-156.14M | -199.32%-221.39M | 147.98%222.9M | 59.46%89.89M | 197.27%56.37M |
-Change in receivables | 72.02%-156.35M | -298.41%-558.78M | -146.90%-140.25M | 329.39%299.05M | -18.48%-130.37M | 61.18%-110.03M | -252.47%-283.47M | 10.30%185.92M | 22.13%168.57M | 230.72%138.02M |
-Change in inventory | -2.03%-136M | -348.02%-133.29M | 412.98%53.74M | 57.99%-17.17M | 38.08%-40.88M | -510.59%-66.02M | -84.71%16.08M | -4.03%105.14M | 876.20%109.55M | 10.52%-14.11M |
-Change in payables | 273.82%142.62M | 80.85%38.15M | 149.13%21.1M | -237.85%-42.94M | 88.80%31.15M | -85.52%16.5M | 245.12%113.93M | 58.29%-78.5M | -179.93%-188.23M | 20.35%-67.24M |
-Provision for loans, leases and other losses | -25.21%25.57M | 986.84%34.18M | 153.33%3.15M | -92.90%-5.9M | -206.70%-3.06M | 104.57%2.87M | -647.71%-62.66M | --11.44M | ---- | ---- |
-Changes in other current assets | 513.53%4.26M | 164.47%695K | 58.79%-1.08M | -184.25%-2.62M | 475.00%3.11M | 110.26%540K | -378.45%-5.26M | ---1.1M | ---- | -158.46%-297K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -885K | 81.35%-1.45M | -4.19%-7.76M | -17.40%-7.44M | ||||||
Interest received (cash flow from operating activities) | 40.46%1.78M | 9.03%1.27M | 27.66%1.16M | 1.90%911K | 19.84%894K | 8.75%746K | -15.62%686K | 6.69%813K | -43.56%762K | -13.57%1.35M |
Tax refund paid | 0.61%-105.99M | -357.26%-106.64M | 68.80%-23.32M | 49.64%-74.75M | -167.58%-148.43M | -98.69%-55.47M | -3,168.02%-27.92M | 108.91%910K | -159.58%-10.21M | 158.97%17.14M |
Other operating cash inflow (outflow) | -1K | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 200.00%1K | -1K | 0 | 200M |
Operating cash flow | 1,320.99%1.07B | -122.51%-87.76M | -8.76%389.81M | 17.91%427.23M | -46.06%362.33M | 272.77%671.75M | -51.18%180.21M | 157.94%369.13M | -30.37%143.11M | 196.05%205.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -45.80%-73.53M | -88.34%-50.43M | -18.92%-26.78M | 45.70%-22.52M | -66.53%-41.47M | -111.85%-24.9M | -47.81%210.09M | 72.18%402.53M | 1,058.12%233.78M | 19.71%-24.4M |
Net intangibles purchase and sale | --0 | 52.86%-660K | -968.70%-1.4M | 99.75%-131K | -772.53%-52.22M | -167.55%-5.99M | 27.25%-2.24M | -105.00%-3.08M | 93.46%-1.5M | 60.87%-22.94M |
Net investment product transactions | 230.75%3.17M | 1.10%-2.42M | -8.94%-2.45M | -2.18%-2.25M | -5.51%-2.2M | -106.33%-2.09M | 1,801.65%32.94M | -102.27%-1.94M | -40.77%85.47M | 2,076.63%144.29M |
Net changes in other investments | ---64.2M | ---- | 116.44%170K | -16.44%-1.03M | -88,700.00%-888K | 99.96%-1K | 84.61%-2.52M | -1,639,100.00%-16.39M | -100.09%-1K | 1,174.00%1.07M |
Investing cash flow | -151.44%-134.56M | -75.71%-53.52M | -17.45%-30.46M | 73.21%-25.93M | -193.51%-96.78M | -113.84%-32.97M | -37.48%238.27M | 19.95%381.13M | 224.15%317.75M | 301.09%98.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -218.18%-700M | ---220M | ---- |
Net common stock issuance | -346.43%-125K | 99.98%-28K | -79,676.32%-121.26M | -484.62%-152K | 77.19%-26K | 27.85%-114K | -107.05%-158K | -93.14%2.24M | 76,048.84%32.66M | -104.76%-43K |
Cash dividends paid | -21.25%-108.35M | -34.85%-89.36M | 20.94%-66.26M | -26.21%-83.82M | -33.08%-66.41M | -0.04%-49.9M | -19.74%-49.88M | -1.47%-41.66M | 9.23%-41.05M | 54.01%-45.23M |
Net other fund-raising expenses | ---1K | ---- | 0.00%-967K | 0.00%-967K | 0.10%-967K | -0.10%-968K | -0.10%-967K | ---966K | ---- | 0.00%-1K |
Financing cash flow | -21.36%-108.47M | 52.58%-89.38M | -121.92%-188.49M | -26.01%-84.93M | -32.20%-67.4M | 0.04%-50.98M | 93.11%-51M | -224.17%-740.38M | -404.51%-228.4M | -120.34%-45.27M |
Net cash flow | ||||||||||
Beginning cash position | -7.96%2.57B | 6.79%2.79B | 13.76%2.61B | 9.42%2.3B | 38.95%2.1B | 32.05%1.51B | 0.78%1.14B | 25.53%1.14B | 40.78%904.42M | -7.56%642.45M |
Current changes in cash | 459.18%828.48M | -234.99%-230.66M | -45.99%170.87M | 59.66%316.36M | -66.29%198.15M | 59.96%587.8M | 3,619.75%367.47M | -95.75%9.88M | -9.99%232.46M | 743.31%258.27M |
Effect of exchange rate changes | 7.30%9.11M | 28.21%8.49M | 3,195.79%6.63M | 55.60%-214K | -172.16%-482K | 182.98%668K | 17.86%-805K | 36.81%-980K | -141.96%-1.55M | 466.00%3.7M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | 100.01%1K |
End cash Position | 32.61%3.41B | -7.96%2.57B | 6.79%2.79B | 13.76%2.61B | 9.42%2.3B | 38.95%2.1B | 32.05%1.51B | 0.78%1.14B | 25.53%1.14B | 40.78%904.42M |
Free cash flow | 818.74%997.98M | -138.40%-138.85M | -10.61%361.64M | 50.61%404.58M | -58.08%268.62M | 307.16%640.77M | -53.89%157.38M | 170.45%341.32M | -20.22%126.2M | 152.21%158.18M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data