(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -44.56%-442.62M | 18.47%-306.19M | -266.61%-375.53M | 77.36%-102.43M | -248.00%-452.44M | -79.80%305.7M | 40.86%1.51B | -2.36%1.07B | -49.53%1.1B | -15.94%2.18B |
Net profit before non-cash adjustment | -139.42%-467.4M | -228.57%-195.22M | 139.94%151.84M | 29.80%-380.21M | -556.92%-541.62M | -83.35%118.54M | 218.39%711.72M | -192.50%-601.17M | -68.99%649.91M | 30.04%2.1B |
Total adjustment of non-cash items | 48.48%261.6M | -25.22%176.18M | 68.96%235.59M | 161.19%139.44M | -306.59%-227.88M | 107.80%110.31M | -94.57%53.08M | 2,158.82%977.84M | 53.97%43.29M | -97.61%28.12M |
-Depreciation and amortization | 39.36%101.84M | -0.33%73.08M | 5.07%73.32M | -5.17%69.78M | 22.07%73.59M | -13.84%60.28M | -24.90%69.96M | -16.44%93.16M | -2.72%111.49M | -5.83%114.6M |
-Reversal of impairment losses recognized in profit and loss | 16.40%197.86M | 354.56%169.99M | -66.65%37.4M | 4.70%112.15M | 226.31%107.11M | -28.34%32.83M | -95.61%45.81M | 1,514.55%1.04B | --64.6M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.12%-45.47M | -3,613.08%-56.22M | -452.09%-1.51M |
-Disposal profit | -96.31%1.46M | 1,038.55%39.49M | -164.65%-4.21M | 99.58%-1.59M | -6,295,950.00%-377.75M | -99.65%6K | 102.07%1.72M | -1,763.65%-83.15M | -50.07%5M | 17.47%10.01M |
-Pension and employee benefit expenses | ---35.37M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 96.06%-4.19M | -182.41%-106.38M | 415.61%129.08M | -32.68%-40.9M | -279.30%-30.83M | 126.69%17.19M | -116.76%-64.41M | 63.58%-29.71M | 14.11%-81.58M | -14,423.55%-94.98M |
Changes in working capital | 17.53%-236.82M | 62.36%-287.15M | -651.52%-762.96M | -56.37%138.34M | 312.50%317.06M | -89.73%76.86M | 7.28%748.31M | 71.42%697.54M | 634.73%406.93M | 128.11%55.39M |
-Change in receivables | -67.26%128.15M | 375.06%391.4M | -268.91%-142.3M | -89.56%84.25M | 145.03%807.02M | -55.95%329.36M | -12.04%747.65M | 72.30%850.03M | 289.24%493.35M | 17.69%-260.71M |
-Change in inventory | -147.66%-155.2M | 3.53%-62.67M | -168.76%-64.96M | 292.75%94.46M | -181.14%-49.01M | 8.33%60.4M | -13.71%55.75M | -42.81%64.61M | 46.02%112.99M | 712.13%77.38M |
-Change in prepaid assets | -58.50%-222.32M | 68.04%-140.27M | -279.07%-438.94M | 31.10%-115.8M | -44.62%-168.07M | ---116.22M | ---- | ---- | ---- | ---- |
-Change in payables | -101.80%-2.07M | 332.69%115.21M | -135.81%-49.51M | 296.70%138.25M | 25.50%-70.28M | -777.60%-94.34M | 542.46%13.92M | 100.72%2.17M | -228.53%-301.02M | 655.20%234.2M |
-Change in accrued expense | -102.18%-1.49M | 90.79%-735K | -433.88%-7.98M | 103.46%2.39M | -681.69%-69.09M | ---8.84M | ---- | -215.90%-75.09M | 13,040.77%64.78M | 100.96%493K |
-Provision for loans, leases and other losses | 136.24%45.1M | -145.32%-124.44M | -90.19%-50.73M | -126.40%-26.67M | -230.45%-11.78M | 237.03%9.03M | ---6.59M | ---- | ---- | ---- |
-Changes in other current assets | 93.77%-29M | -5,350.72%-465.66M | 77.84%-8.54M | 68.34%-38.55M | -18.72%-121.73M | -64.25%-102.53M | 56.70%-62.43M | -491.50%-144.18M | 816.58%36.83M | -98.22%4.02M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.77%-16.89M | 23.18%-13.76M | -991.16%-17.91M | -80.53%-1.64M | 70.29%-909K | -336.52%-3.06M | 78.89%-701K | 0.69%-3.32M | -3.34M | |
Interest received (cash flow from operating activities) | -41.23%67K | -93.29%114K | -32.81%1.7M | -15.93%2.53M | -19.19%3.01M | -23.06%3.72M | -33.00%4.84M | -19.91%7.22M | 43.77%9.01M | 15.76%6.27M |
Tax refund paid | 52.70%-16.93M | 47.00%-35.79M | -46.90%-67.54M | -298.88%-45.98M | 107.92%23.12M | -84.23%-291.99M | -246.33%-158.5M | 114.61%108.31M | 16.76%-741.3M | 37.04%-890.53M |
Other operating cash inflow (outflow) | 56.78%32.37M | 110.77%20.65M | -19,176,700.00%-191.77M | 0.00%-1K | -1K | 0 | 0 | 0 | 0 | 1K |
Operating cash flow | -32.55%-444M | 48.55%-334.98M | -341.32%-651.05M | 65.47%-147.52M | -3,073.03%-427.23M | -98.94%14.37M | 14.52%1.36B | 225.49%1.19B | -71.86%364.5M | 9.41%1.3B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 49.89%-58.39M | -42.11%-116.51M | -32.78%-81.99M | -106.86%-61.75M | 1,100.55%899.54M | -12.89%-89.9M | -57.39%-79.64M | 34.95%-50.6M | -33.99%-77.78M | 54.65%-58.05M |
Net investment product transactions | --0 | -99.77%600K | 772.99%265.57M | --30.42M | ---- | 100.00%1.4B | 109.85%700M | 411.30%333.57M | 46.02%-107.15M | -1.28%-198.51M |
Advance cash and loans provided to other parties | -86.67%-560K | ---300K | --0 | -64.62%-1.07M | 72.92%-650K | -118.18%-2.4M | 38.89%-1.1M | 40.98%-1.8M | 62.07%-3.05M | -249.65%-8.04M |
Repayment of advance payments to other parties and cash income from loans | 131.33%347K | -70.06%150K | -43.58%501K | -15.83%888K | -55.05%1.06M | -4.79%2.35M | -40.75%2.47M | -28.61%4.16M | 174.21%5.83M | 19.58%2.13M |
Net changes in other investments | -100.50%-571K | -53.81%115.32M | 786.44%249.69M | 38.41%-36.38M | 95.69%-59.06M | -95.33%-1.37B | -4,766.89%-701.06M | 222.68%15.02M | -76.11%-12.25M | 80.96%-6.95M |
Investing cash flow | -7,874.39%-59.17M | -100.17%-742K | 739.00%433.77M | -108.07%-67.88M | 1,517.76%840.89M | 25.24%-59.31M | -126.41%-79.33M | 254.50%300.35M | 27.85%-194.4M | 25.37%-269.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -90.48%100M | 320.00%1.05B | --250M | ---- | ---- | 33.33%-600M | -160.00%-900M | --1.5B | ---- |
Net common stock issuance | -1,450,170.00%-145.03M | 99.98%-10K | -107,967.44%-46.47M | 41.89%-43K | 6.33%-74K | 15.05%-79K | 51.31%-93K | 99.99%-191K | -518,689.56%-2.73B | -128.14%-527K |
Cash dividends paid | 2.83%-71.41M | 0.20%-73.49M | 44.29%-73.64M | 53.95%-132.17M | 42.79%-287M | -0.08%-501.67M | 0.15%-501.26M | 13.94%-502.02M | 5.34%-583.33M | 0.12%-616.22M |
Net other fund-raising expenses | -84.97%-16.84M | -41.09%-9.1M | -174.04%-6.45M | ---2.35M | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | -1,440.70%-233.27M | -98.12%17.4M | 699.99%923.45M | 140.21%115.43M | 42.79%-287.08M | 54.44%-501.75M | 21.46%-1.1B | 22.84%-1.4B | -194.67%-1.82B | 0.07%-616.74M |
Net cash flow | ||||||||||
Beginning cash position | -7.44%3.96B | 19.75%4.28B | -2.72%3.57B | 3.57%3.67B | -13.35%3.55B | 4.55%4.09B | 2.21%3.92B | -30.06%3.83B | 8.07%5.48B | 4.23%5.07B |
Current changes in cash | -131.35%-736.44M | -145.08%-318.32M | 806.34%706.17M | -178.98%-99.98M | 123.15%126.59M | -407.02%-546.69M | 110.58%178.06M | 105.13%84.56M | -502.55%-1.65B | 98.89%409.2M |
Cash adjustments other than cash changes | -100.00%-2K | -200.00%-1K | --1K | ---- | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- | ---- |
End cash Position | -18.58%3.23B | -7.44%3.96B | 19.75%4.28B | -2.72%3.57B | 3.57%3.67B | -13.35%3.55B | 4.55%4.09B | 2.21%3.92B | -30.06%3.83B | 8.07%5.48B |
Free cash flow | -11.27%-502.39M | 38.90%-451.49M | -253.10%-738.92M | 59.50%-209.27M | -584.04%-516.68M | -105.91%-75.53M | 11.61%1.28B | 279.70%1.15B | -75.61%301.82M | 17.17%1.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data