(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.61%933.21M | -14.54%913.51M | 6.54%1.18B | 6.54%1.18B | -7.76%1.06B | -12.44%1.19B | -23.85%1.07B | -40.13%1.11B | -40.13%1.11B | -33.31%1.14B |
-Cash and cash equivalents | -21.61%933.21M | -14.54%913.51M | 6.54%1.18B | 6.54%1.18B | -7.76%1.06B | -12.44%1.19B | -23.85%1.07B | -40.13%1.11B | -40.13%1.11B | -33.31%1.14B |
Receivables | 54.30%480.51M | 58.78%545.84M | 27.81%491.37M | 27.81%491.37M | 35.58%351.38M | 27.78%311.42M | 35.26%343.78M | 27.91%384.46M | 27.91%384.46M | 6.93%259.16M |
-Accounts receivable | 54.30%480.51M | 58.78%545.84M | 27.81%491.37M | 27.81%491.37M | 35.58%351.38M | 27.78%311.42M | 35.26%343.78M | 27.91%384.46M | 27.91%384.46M | 6.93%259.16M |
-Gross accounts receivable | 54.30%480.51M | 58.78%545.84M | 27.81%491.37M | 27.81%491.37M | 35.58%351.38M | 27.78%311.42M | 35.26%343.78M | 27.91%384.46M | 27.91%384.46M | 6.93%259.16M |
Inventory | 28.29%237.65M | -11.52%168.02M | 21.34%219.1M | 21.34%219.1M | 11.47%193.94M | 14.60%185.24M | 13.46%189.9M | -6.68%180.57M | -6.68%180.57M | 17.44%173.99M |
Other current assets | 34.74%297.23M | 114.47%337.43M | 74.29%292.63M | 74.29%292.63M | 89.28%217.03M | 103.67%220.6M | 37.77%157.33M | 28.28%167.89M | 28.28%167.89M | -12.01%114.66M |
Total current assets | 2.14%1.95B | 11.64%1.96B | 18.61%2.18B | 18.61%2.18B | 7.43%1.82B | 1.84%1.91B | -9.26%1.76B | -25.64%1.84B | -25.64%1.84B | -24.35%1.69B |
Non current assets | ||||||||||
Net PPE | 27.39%5.96B | 24.55%5.29B | 19.70%5.05B | 19.70%5.05B | 6.05%4.79B | 6.33%4.68B | 0.12%4.25B | 2.04%4.22B | 2.04%4.22B | 7.87%4.52B |
-Gross PP&E | 13.50%12.43B | 11.99%11.66B | 8.84%11.32B | 8.84%11.32B | 4.62%11.09B | 5.33%10.95B | 2.93%10.41B | 4.83%10.4B | 4.83%10.4B | 6.90%10.6B |
-Accumulated depreciation | -3.13%-6.47B | -3.32%-6.36B | -1.43%-6.27B | -1.43%-6.27B | -3.55%-6.3B | -4.59%-6.27B | -4.97%-6.16B | -6.82%-6.19B | -6.82%-6.19B | -6.19%-6.09B |
Prepaid assets-non current | 0.49%1.07B | 0.45%1.07B | -0.15%1.07B | -0.15%1.07B | -0.52%1.07B | -0.52%1.07B | 2.17%1.06B | 2.57%1.07B | 2.57%1.07B | 3.13%1.07B |
Goodwill and other intangible assets | 54.15%11.28M | 1,085.52%12.03M | 939.67%12.79M | 939.67%12.79M | 792.94%12.9M | 661.39%7.32M | -11.04%1.02M | -6.89%1.23M | -6.89%1.23M | -3.73%1.45M |
-Other intangible assets | ---- | ---- | 939.67%12.79M | 939.67%12.79M | ---- | ---- | ---- | -6.89%1.23M | -6.89%1.23M | ---- |
Deferred tax assets-non current | ---- | ---- | 189.12%210.37M | 189.12%210.37M | ---- | ---- | ---- | --72.76M | --72.76M | ---- |
Other non current assets | 144.34%362.03M | 130.90%258.92M | 3.35%42.09M | 3.35%42.09M | 294.68%149.53M | 282.95%148.17M | 202.64%112.13M | 13.28%40.73M | 13.28%40.73M | 7.56%37.89M |
Total non current assets | 25.50%7.41B | 22.22%6.63B | 18.14%6.38B | 18.14%6.38B | 6.94%6.02B | 7.06%5.9B | 1.93%5.43B | 3.62%5.4B | 3.62%5.4B | 6.92%5.63B |
Total assets | 19.80%9.36B | 19.63%8.6B | 18.26%8.56B | 18.26%8.56B | 7.05%7.84B | 5.73%7.81B | -1.06%7.19B | -5.81%7.24B | -5.81%7.24B | -2.40%7.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.74%377.71M | 30.84%576.21M | -30.90%425.86M | -30.90%425.86M | -19.78%423.7M | -25.91%423.14M | -27.40%440.39M | 0.18%616.31M | 0.18%616.31M | -45.17%528.15M |
-Current debt and capital lease obligation | -10.74%377.71M | 30.84%576.21M | -30.90%425.86M | -30.90%425.86M | -19.78%423.7M | -25.91%423.14M | -27.40%440.39M | 0.18%616.31M | 0.18%616.31M | -45.17%528.15M |
-Including:Current debt | -10.74%377.71M | 30.84%576.21M | -33.05%397.55M | -33.05%397.55M | -19.78%423.7M | -25.91%423.14M | -27.40%440.39M | 0.19%593.78M | 0.19%593.78M | -45.17%528.15M |
-Including:Current capital Lease obligation | ---- | ---- | 25.65%28.31M | 25.65%28.31M | ---- | ---- | ---- | -0.03%22.53M | -0.03%22.53M | ---- |
Payables | 5.08%269.73M | -1.86%295.51M | 18.63%367.16M | 18.63%367.16M | 13.15%265.32M | 9.59%256.68M | 25.25%301.1M | -1.81%309.49M | -1.81%309.49M | -12.91%234.48M |
-accounts payable | 5.08%269.73M | -1.86%295.51M | 19.12%353.06M | 19.12%353.06M | 18.10%265.32M | 12.74%256.68M | 28.87%301.1M | 2.90%296.38M | 2.90%296.38M | -13.67%224.65M |
-Total tax payable | ---- | ---- | 7.61%14.11M | 7.61%14.11M | ---- | ---- | ---- | -51.72%13.11M | -51.72%13.11M | 8.91%9.83M |
Current provisions | ---- | -20.00%24M | ---- | ---- | 200.00%30M | ---- | --30M | --7.97M | --7.97M | -69.97%10M |
Other current liabilities | -9.52%757.77M | -15.46%703.72M | -5.12%800.36M | -5.12%800.36M | -22.56%689.25M | -12.88%837.47M | -18.11%832.46M | 19.90%843.52M | 19.90%843.52M | 42.95%890M |
Current liabilities | -7.39%1.41B | -0.28%1.6B | -10.35%1.59B | -10.35%1.59B | -15.30%1.41B | -14.11%1.52B | -13.93%1.6B | -20.29%1.78B | -20.29%1.78B | -32.12%1.66B |
Non current liabilities | ||||||||||
Non current financial liabilities | 32.13%1.53B | -12.16%1.07B | 41.02%1.75B | 41.02%1.75B | -20.42%1.08B | -18.25%1.16B | -17.51%1.21B | -25.34%1.24B | -25.34%1.24B | -0.74%1.36B |
-Long term debt and capital lease obligation | 32.13%1.53B | -12.16%1.07B | 41.02%1.75B | 41.02%1.75B | -20.42%1.08B | -18.25%1.16B | -17.51%1.21B | -25.34%1.24B | -25.34%1.24B | -0.74%1.36B |
-Including:Long term debt | 32.13%1.53B | -12.16%1.07B | 12.53%1.32B | 12.53%1.32B | -20.42%1.08B | -18.25%1.16B | -17.51%1.21B | -25.51%1.18B | -25.51%1.18B | -0.74%1.36B |
-Including:Long term capital lease obligation | ---- | ---- | 559.63%426.49M | 559.63%426.49M | ---- | ---- | ---- | -22.07%64.66M | -22.07%64.66M | ---- |
Long term provisions | 0.96%578.58M | 0.96%577.2M | 0.96%575.81M | 0.96%575.81M | -0.11%574.45M | -0.15%573.09M | -0.18%571.73M | -0.22%570.36M | -0.22%570.36M | 2.76%575.1M |
Long term pension and other post-retirement benefit plans | 14.93%55.13M | 13.43%54.46M | 12.04%52.14M | 12.04%52.14M | 9.09%50.46M | 5.77%47.97M | 5.28%48.01M | 6.19%46.54M | 6.19%46.54M | 8.69%46.26M |
Other non current liabilities | 2.53%459.35M | 648.41%443.08M | 0.00%4K | 0.00%4K | 333.33%451.26M | 322.39%448M | -47.09%59.2M | 0.00%4K | 0.00%4K | -16.83%104.14M |
Total non current liabilities | 17.77%2.62B | 13.10%2.14B | 28.00%2.38B | 28.00%2.38B | 3.55%2.16B | 4.01%2.22B | -14.03%1.89B | -19.62%1.86B | -19.62%1.86B | -0.57%2.08B |
Total liabilities | 7.57%4.03B | 6.96%3.74B | 9.25%3.97B | 9.25%3.97B | -4.82%3.56B | -4.19%3.74B | -13.99%3.5B | -19.95%3.64B | -19.95%3.64B | -17.58%3.74B |
Shareholders'equity | ||||||||||
Share capital | 3.92%44.97M | 4.24%44.97M | 4.24%44.97M | 4.24%44.97M | 2.93%44.4M | 0.31%43.27M | 2.69%43.14M | 2.69%43.14M | 2.69%43.14M | 5.01%43.14M |
-common stock | 3.92%44.97M | 4.24%44.97M | 4.24%44.97M | 4.24%44.97M | 2.93%44.4M | 0.31%43.27M | 2.69%43.14M | 2.69%43.14M | 2.69%43.14M | 5.01%43.14M |
Additional paid-in capital | 0.08%2.14B | 0.09%2.14B | 0.09%2.14B | 0.09%2.14B | 0.06%2.14B | 0.01%2.14B | 0.05%2.14B | 0.05%2.14B | 0.05%2.14B | 0.10%2.14B |
Retained earnings | 66.32%2.6B | 67.73%2.25B | 66.75%2.12B | 66.75%2.12B | 55.91%1.7B | 41.57%1.56B | 32.80%1.34B | 19.81%1.27B | 19.81%1.27B | 19.77%1.09B |
Less: Treasury stock | 0.00%351K | 0.00%351K | 0.00%351K | 0.00%351K | 1.74%351K | 1.74%351K | 1.74%351K | 5.41%351K | 5.41%351K | 3.60%345K |
Other reserves | 73.71%519.34M | 175.62%389.24M | 97.74%258.02M | 97.74%258.02M | 26.95%363.68M | 66.98%298.97M | 1,368.04%141.22M | 217.42%130.49M | 217.42%130.49M | 301.92%286.48M |
Other equity interest | 15.57%26.13M | 33.41%25.06M | 39.50%23.9M | 39.50%23.9M | 45.91%23.08M | 59.60%22.61M | 43.48%18.78M | 54.84%17.13M | 54.84%17.13M | 61.48%15.82M |
Total stockholders'equity | 31.04%5.33B | 31.64%4.85B | 27.35%4.59B | 27.35%4.59B | 19.47%4.28B | 16.86%4.07B | 15.39%3.69B | 14.63%3.6B | 14.63%3.6B | 20.89%3.58B |
Total equity | 31.04%5.33B | 31.64%4.85B | 27.35%4.59B | 27.35%4.59B | 19.47%4.28B | 16.86%4.07B | 15.39%3.69B | 14.63%3.6B | 14.63%3.6B | 20.89%3.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data