(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.67%2.93B | 12.82%2.8B | -11.47%2.48B | 51.57%2.8B | -18.16%1.85B | 26.76%2.26B | 14.89%1.78B | -13.20%1.55B | -5.43%1.79B | 33.40%1.89B |
Net profit before non-cash adjustment | 14.20%2.05B | 10.39%1.79B | 11.39%1.62B | 38.56%1.46B | -16.68%1.05B | -0.72%1.26B | 11.00%1.27B | -6.93%1.15B | 1.79%1.23B | 12.75%1.21B |
Total adjustment of non-cash items | -13.52%915.68M | 21.40%1.06B | -6.76%872.23M | 35.89%935.42M | -13.93%688.37M | 6.37%799.77M | 17.70%751.91M | 28.55%638.83M | -14.97%496.96M | 130.97%584.46M |
-Depreciation and amortization | -3.12%902.92M | 4.78%932.04M | 16.20%889.56M | 12.08%765.53M | 5.09%683M | 1.53%649.91M | 5.24%640.12M | 19.31%608.27M | 22.99%509.82M | 2.13%414.53M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --58.78M | ---- | --118.73M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -113.39%-10.56M | 225.68%78.84M |
-Disposal profit | -119.65%-5.16M | 1,525.45%26.27M | -136.19%-1.84M | -84.74%5.09M | 4,256.29%33.38M | 42.89%-803K | 90.92%-1.41M | -1,486.21%-15.48M | 143.53%1.12M | -8.27%-2.57M |
-Other non-cash items | -82.17%17.93M | 749.11%100.55M | -109.40%-15.49M | 688.67%164.8M | -130.47%-28M | -18.82%91.89M | 255.72%113.19M | -2,024.70%-72.69M | -103.65%-3.42M | 206.75%93.66M |
Changes in working capital | 38.82%-30.83M | -283.47%-50.39M | -103.19%-13.14M | 274.27%411.32M | -44.60%109.9M | 182.68%198.37M | -3.45%-239.93M | -483.04%-231.92M | -37.78%60.55M | 5.68%97.31M |
-Change in receivables | 40.15%-115.7M | -300.53%-193.31M | 74.09%-48.26M | -182.56%-186.25M | -124.42%-65.92M | 181.61%269.93M | -1,058.05%-330.75M | 84.21%-28.56M | 47.91%-180.84M | -387.92%-347.16M |
-Change in inventory | -43.63%8.14M | 113.71%14.45M | -380.12%-105.4M | -56.40%-21.95M | 26.11%-14.04M | -120.90%-19M | 867.67%90.91M | -220.66%-11.84M | 92.00%-3.69M | -154.66%-46.15M |
-Change in payables | 78.63%126.82M | -7.08%71M | -86.43%76.41M | 756.65%563.24M | -72.83%-85.78M | -552.22%-49.63M | 105.18%10.98M | -186.39%-211.71M | -50.05%245.08M | 534.46%490.61M |
-Provision for loans, leases and other losses | -187.16%-50.1M | -10.35%57.47M | 13.91%64.11M | -79.58%56.28M | 9,513.39%275.62M | 73.54%-2.93M | -154.79%-11.06M | --20.19M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 23.85%-4.67M | 25.71%-6.13M | -46.96%-8.25M | 36.36%-5.62M | -6.54%-8.82M | -9.56%-8.28M | -6.80%-7.56M | -35.13%-7.08M | -62.52%-5.24M | 44.52%-3.22M |
Interest received (cash flow from operating activities) | 52.20%34.29M | 15.70%22.53M | 1.76%19.47M | -6.44%19.14M | 16.63%20.45M | -3.04%17.54M | 13.54%18.09M | 9.99%15.93M | 11.49%14.48M | -14.12%12.99M |
Tax refund paid | -6.94%-565M | -1.91%-528.32M | -48.32%-518.42M | 12.25%-349.53M | 0.13%-398.32M | -9.13%-398.83M | -0.02%-365.45M | 15.74%-365.39M | -10.91%-433.66M | 7.31%-390.99M |
Other operating cash inflow (outflow) | -1K | 0 | -100.02%-2K | 1,208,100.00%12.08M | 0.00%-1K | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Operating cash flow | 4.69%2.4B | 15.87%2.29B | -20.36%1.97B | 69.49%2.48B | -21.78%1.46B | 30.98%1.87B | 19.46%1.43B | -12.32%1.2B | -9.66%1.36B | 50.24%1.51B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 41.91%-233.85M | 28.84%-402.57M | -529.78%-565.71M | 94.08%-89.83M | -200.13%-1.52B | -49.86%-505.2M | -37.82%-337.11M | 9.67%-244.6M | 10.20%-270.8M | -46.11%-301.57M |
Net intangibles purchase and sale | 98.02%-3.3M | -91.87%-166.71M | -3,249.54%-86.89M | -11.23%-2.59M | 58.67%-2.33M | ---5.64M | ---- | -156.59%-5.65M | ---2.2M | ---- |
Net business purchase and sale | --0 | ---30.8M | --0 | 42.02%-20.7M | ---35.7M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -12.35%-495.69M | -1,560.65%-441.2M | -134.69%-26.57M | -51.19%76.59M | 169.90%156.93M | -774.28%-224.51M | -14.42%-25.68M | 81.54%-22.44M | -284.11%-121.55M | 421.63%66.02M |
Advance cash and loans provided to other parties | ---- | ---- | 95.88%-700K | ---17M | ---- | ---16K | ---- | ---- | ---- | -900.00%-20M |
Repayment of advance payments to other parties and cash income from loans | -1.05%1.23M | 18.47%1.24M | -10.91%1.05M | -78.60%1.17M | -0.25%5.48M | 14.08%5.5M | 69.91%4.82M | -54.86%2.84M | -32.20%6.28M | 32.17%9.26M |
Net changes in other investments | 30.60%-13.24M | -66.72%-19.08M | 2.91%-11.44M | -193.80%-11.79M | 151.07%12.57M | 10.20%-24.6M | -218.52%-27.4M | 131.81%23.12M | -570.78%-72.67M | 60.70%-10.83M |
Investing cash flow | 29.67%-744.85M | -53.44%-1.06B | -976.15%-690.26M | 95.35%-64.14M | -82.81%-1.38B | -95.78%-754.47M | -56.19%-385.37M | 46.47%-246.74M | -79.27%-460.93M | -3.06%-257.12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---361K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.04%-117.68M |
Net common stock issuance | 34.67%-211K | 3.87%-323K | 99.95%-336K | -311.28%-649.92M | -83,510.58%-158.02M | 81.74%-189K | -30.68%-1.04M | -112.33%-792K | -360.49%-373K | 89.21%-81K |
Increase or decrease of lease financing | 10.33%-690.41M | 1.68%-769.93M | -24.60%-783.06M | -15.71%-628.45M | -6.24%-543.14M | -1.44%-511.22M | -11.02%-503.97M | -25.95%-453.93M | -30.49%-360.4M | -1.57%-276.2M |
Cash dividends paid | -7.73%-201.93M | -22.11%-187.44M | 5.39%-153.5M | 10.40%-162.24M | -9.97%-181.08M | -24.42%-164.67M | 0.42%-132.35M | -1.36%-132.91M | 20.67%-131.13M | -24.09%-165.3M |
Net other fund-raising expenses | -1,000,000.00%-10M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K | ---- | 50.00%-1K | -100.00%-2K |
Financing cash flow | 5.72%-902.91M | -2.22%-957.69M | 34.97%-936.9M | -63.29%-1.44B | -30.49%-882.25M | -6.08%-676.08M | -8.46%-637.36M | -19.46%-587.64M | 12.04%-491.91M | -6.83%-559.27M |
Net cash flow | ||||||||||
Beginning cash position | 3.11%8.99B | 4.15%8.72B | 13.18%8.37B | -9.74%7.4B | 5.67%8.2B | 5.69%7.76B | 5.17%7.34B | 6.25%6.98B | 11.79%6.57B | 4.10%5.87B |
Current changes in cash | 175.67%747.69M | -21.96%271.22M | -64.35%347.54M | 222.08%974.88M | -281.54%-798.55M | 8.53%439.88M | 12.27%405.3M | -12.07%361M | -40.74%410.57M | 199.21%692.87M |
Cash adjustments other than cash changes | 1,657,500.00%16.57M | -200.00%-1K | 200.00%1K | -200.00%-1K | --1K | ---- | 1,205,400.00%12.05M | 0.00%-1K | ---1K | ---- |
End cash Position | 8.50%9.76B | 3.11%8.99B | 4.15%8.72B | 13.18%8.37B | -9.74%7.4B | 5.67%8.2B | 5.69%7.76B | 5.17%7.34B | 6.25%6.98B | 11.79%6.57B |
Free cash flow | 24.70%2.14B | 30.55%1.72B | -42.15%1.32B | 3,966.23%2.28B | -104.34%-58.86M | 24.98%1.36B | 14.96%1.09B | -13.35%944.82M | -9.69%1.09B | 52.85%1.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data