Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 76.43%3.56B | -62.06%2.02B | 108.58%5.33B | 15.58%2.55B | -26.43%2.21B | -22.68%3B | 38.01%3.88B | 30.03%2.81B | 9.76%2.16B | 14.47%1.97B |
Net profit before non-cash adjustment | -28.61%2.85B | -8.80%3.99B | 131.81%4.37B | 11.17%1.89B | -27.28%1.7B | -17.99%2.33B | 39.32%2.85B | 16.70%2.04B | -14.87%1.75B | 20.72%2.06B |
Total adjustment of non-cash items | 98.47%1.06B | -35.28%533.87M | -5.44%824.94M | -0.38%872.37M | 12.53%875.69M | -22.66%778.17M | 56.44%1.01B | 7.51%643.18M | -35.07%598.27M | 53.22%921.46M |
-Depreciation and amortization | 28.94%1.09B | 0.67%845.33M | 0.50%839.71M | -8.90%835.53M | 2.08%917.15M | 16.92%898.46M | 17.00%768.46M | 13.72%656.79M | 14.78%577.56M | 9.02%503.17M |
-Reversal of impairment losses recognized in profit and loss | ---70.27M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.45M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -114.25%-43.77M | 8,226.99%307.12M |
-Disposal profit | 145.42%12.54M | 50.24%5.11M | 131.77%3.4M | 199.32%1.47M | 84.56%-1.48M | 12.04%-9.57M | -6.42%-10.88M | -458.47%-10.22M | -20.67%2.85M | -53.61%3.59M |
-Other non-cash items | 108.65%27.38M | -1,642.08%-316.57M | -151.38%-18.17M | 188.47%35.37M | 63.89%-39.98M | -144.54%-110.73M | 7,436.18%248.62M | -105.50%-3.39M | -32.38%61.62M | -32.95%91.13M |
Changes in working capital | 86.32%-342.18M | -2,074.31%-2.5B | 161.55%126.74M | 43.40%-205.9M | -232.45%-363.78M | -450.25%-109.42M | -75.58%31.24M | 169.25%127.93M | 81.64%-184.73M | -72.72%-1.01B |
-Change in receivables | 47.36%861.59M | 114.27%584.7M | -1,323.78%-4.1B | -136.90%-287.77M | -58.19%779.96M | 156.19%1.87B | -115.47%-3.32B | -385.34%-1.54B | 82.12%-317.46M | -109.76%-1.78B |
-Change in inventory | 120.79%499.87M | -34.24%-2.4B | -1,381.63%-1.79B | 161.86%139.73M | 26.03%-225.89M | 34.99%-305.38M | 11.47%-469.75M | -307.51%-530.61M | 123.82%255.7M | -127.82%-1.07B |
-Change in payables | -1,084.85%-1.94B | -102.98%-163.58M | 1,520.06%5.5B | 57.79%-387M | 41.38%-916.87M | -141.87%-1.56B | 77.77%3.74B | 1,809.07%2.1B | -106.67%-122.97M | 150.68%1.84B |
-Change in accrued expense | 44.97%-76.56M | -160.17%-139.14M | 419.54%231.25M | --44.51M | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 63.23%-79.46M | -155.01%-216.12M | 252.29%392.84M | 269.52%111.51M | 37.54%-65.78M | -224.36%-105.32M | -13.23%84.69M | --97.61M | ---- | ---- |
-Changes in other current liabilities | 338.24%390.52M | -56.34%-163.92M | -160.57%-104.85M | 167.16%173.12M | --64.8M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.56M | 0 | -1.98M | |||||||
Interest received (cash flow from operating activities) | 9.69%122.01M | 195.67%111.23M | 161.07%37.62M | 25.92%14.41M | -8.67%11.44M | -6.44%12.53M | -20.54%13.39M | -7.35%16.86M | 9.93%18.19M | 25.20%16.55M |
Tax refund paid | 36.29%-1.15B | -124.31%-1.81B | -83.49%-807.12M | 38.51%-439.87M | 24.00%-715.35M | -18.62%-941.26M | -90.47%-793.51M | 54.39%-416.61M | -24.54%-913.32M | -58.03%-733.35M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 686.43%2.53B | -92.94%321.45M | 114.12%4.56B | 41.55%2.13B | -27.52%1.5B | -33.17%2.07B | 28.55%3.1B | 90.26%2.41B | 1.12%1.27B | -1.31%1.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -208.87%-1.33B | 6.09%-431.49M | -6.41%-459.45M | 46.49%-431.77M | 15.05%-806.89M | 25.80%-949.85M | -12.78%-1.28B | -80.77%-1.14B | 20.65%-627.87M | -32.82%-791.26M |
Net intangibles purchase and sale | 19.54%-210.44M | -28.09%-261.54M | -83.99%-204.19M | -5.99%-110.98M | 51.31%-104.7M | -172.22%-215.04M | -31.14%-79M | 20.11%-60.24M | -208.06%-75.4M | -154.35%-24.48M |
Net business purchase and sale | --0 | ---795.17M | --0 | ---- | -116.34%-25M | --153.01M | ---- | ---- | ---- | ---- |
Net investment product transactions | 5.22%-57M | -458.42%-60.14M | -13.50%-10.77M | -13.75%-9.49M | 28.72%-8.34M | -58.28%-11.7M | -29.98%-7.39M | -406.05%-5.69M | -101.45%-1.12M | 1,673.58%77.26M |
Net changes in other investments | -164.33%-12.19M | -73.71%-4.61M | -247.51%-2.66M | 99.82%-764K | -10,600.15%-422.23M | 69.68%-3.95M | 87.04%-13.02M | -112.71%-100.4M | 96.92%790.13M | 131.47%401.25M |
Investing cash flow | -3.83%-1.61B | -129.37%-1.55B | -22.43%-677.06M | 59.55%-553M | -33.05%-1.37B | 25.51%-1.03B | -6.01%-1.38B | -1,617.80%-1.3B | 125.42%85.74M | 82.03%-337.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---372.32M | --0 | ---- | ---- | ---357.2M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | -407.02%-289K | 18.57%-57K | ---70K | ---- | 5.05%-188K | ---198K | ---- | ---1.57B |
Increase or decrease of lease financing | ---52.37M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 31.23%-974.26M | -17.90%-1.42B | -82.78%-1.2B | 24.72%-657.37M | -2.67%-873.18M | -28.18%-850.47M | -29.99%-663.48M | 6.21%-510.41M | -28.41%-544.18M | -3.16%-423.8M |
Net other fund-raising expenses | --70.27M | ---- | ---- | 50.00%-1K | ---2K | ---- | ---1K | ---- | ---- | ---- |
Financing cash flow | 6.21%-1.33B | -17.87%-1.42B | -82.81%-1.2B | 46.57%-657.43M | -44.68%-1.23B | -28.15%-850.47M | -29.98%-663.67M | 6.17%-510.61M | 72.66%-544.18M | -384.51%-1.99B |
Net cash flow | ||||||||||
Beginning cash position | -30.39%6.04B | 46.43%8.67B | 19.23%5.92B | -18.38%4.97B | 3.14%6.09B | 22.44%5.9B | 13.27%4.82B | 21.54%4.26B | -22.49%3.5B | -18.00%4.52B |
Current changes in cash | 84.40%-413.09M | -198.92%-2.65B | 191.83%2.68B | 183.82%917.33M | -658.80%-1.09B | -81.52%195.85M | 76.07%1.06B | -25.71%601.97M | 175.52%810.28M | -5.64%-1.07B |
Effect of exchange rate changes | 545.72%75.36M | -84.18%11.67M | 93.15%73.75M | 254.43%38.19M | -141.55%-24.73M | -146.85%-10.24M | 158.57%21.85M | 33.36%-37.31M | -198.42%-55.99M | 138.91%56.89M |
Cash adjustments other than cash changes | --1K | ---- | ---1K | ---- | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K |
End cash Position | -5.59%5.7B | -30.39%6.04B | 46.43%8.67B | 19.23%5.92B | -18.38%4.97B | 3.14%6.09B | 22.44%5.9B | 13.27%4.82B | 21.54%4.26B | -22.49%3.5B |
Free cash flow | 361.56%979.2M | -109.62%-374.37M | 147.01%3.89B | 172.38%1.58B | -36.20%578.49M | -47.92%906.72M | 43.26%1.74B | 119.54%1.22B | 29.85%553.57M | -35.88%426.32M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |