SoftBank Group
9984
SoftBank
9434
Oracle Corp Japan
4716
4
Toyota Motor
7203
5
Fujikura
5803
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 2.03%7.94B | 12.61%7.95B | 9.21%7.78B | --7.78B | --7.78B | --7.48B | --7.06B | --7.13B |
-Cash and cash equivalents | 2.03%7.94B | 12.61%7.95B | 9.21%7.78B | --7.78B | --7.78B | --7.48B | --7.06B | --7.13B |
Receivables | 19.02%1.48B | 27.22%921.89M | 10.13%1.1B | --1.24B | --1.24B | --686.61M | --724.63M | --999.46M |
-Accounts receivable | 29.72%935.66M | 27.22%921.89M | 10.13%1.1B | --721.29M | --721.29M | --686.61M | --724.63M | --999.46M |
-Gross accounts receivable | 29.72%935.66M | 27.22%921.89M | 10.13%1.1B | --721.29M | --721.29M | --686.61M | --724.63M | --999.46M |
-Other receivables | 4.24%544.2M | ---- | ---- | --522.04M | --522.04M | ---- | ---- | ---- |
Inventory | 5.11%1.15B | -3.98%1B | 7.06%1.22B | --1.09B | --1.09B | --1.1B | --1.04B | --1.14B |
Prepaid assets | 39.79%109.69M | ---- | ---- | --78.46M | --78.46M | ---- | ---- | ---- |
Other current assets | 3.29%-824K | 20.64%663.96M | 16.11%820.67M | ---852K | ---852K | --472.58M | --550.35M | --706.81M |
Total current assets | 4.73%10.67B | 12.36%10.54B | 9.55%10.92B | --10.19B | --10.19B | --9.75B | --9.38B | --9.97B |
Non current assets | ||||||||
Net PPE | 17.30%14.22B | 2.13%11.88B | 4.15%12.06B | --12.12B | --12.12B | --11.63B | --11.64B | --11.58B |
-Gross PP&E | 13.71%23.6B | 2.13%11.88B | 4.15%12.06B | --20.76B | --20.76B | --11.63B | --11.64B | --11.58B |
-Accumulated depreciation | -8.68%-9.39B | ---- | ---- | ---8.64B | ---8.64B | ---- | ---- | ---- |
Prepaid assets-non current | 0.02%37.13M | ---- | ---- | --37.12M | --37.12M | ---- | ---- | ---- |
Total investment | -2.44%68.17M | ---- | ---- | --69.88M | --69.88M | ---- | ---- | ---- |
-Financial asset investment | -2.51%66.44M | ---- | ---- | --68.15M | --68.15M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -2.51%66.44M | ---- | ---- | --68.15M | --68.15M | ---- | ---- | ---- |
-Other investment | 0.00%1.73M | ---- | ---- | --1.73M | --1.73M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | 17.02%722.74M | 5.11%670.33M | -6.46%607.53M | --617.64M | --617.64M | --627.71M | --637.77M | --649.47M |
Goodwill and other intangible assets | 45.71%105.76M | 21.01%66.14M | 203.09%69.17M | --72.59M | --72.59M | --76M | --54.66M | --22.82M |
-Other intangible assets | 45.71%105.76M | 21.01%66.14M | 203.09%69.17M | --72.59M | --72.59M | --76M | --54.66M | --22.82M |
Deferred tax assets-non current | 3.77%361.98M | ---- | ---- | --348.84M | --348.84M | ---- | ---- | ---- |
Other non current assets | -48.80%11.96M | 24.15%1.24B | 30.43%1.17B | --23.36M | --23.36M | --1.07B | --999.39M | --898.66M |
Total non current assets | 16.82%15.53B | 4.00%13.86B | 5.77%13.91B | --13.29B | --13.29B | --13.41B | --13.33B | --13.15B |
Total assets | 11.57%26.2B | 7.46%24.4B | 7.40%24.83B | --23.48B | --23.48B | --23.15B | --22.71B | --23.12B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -10.21%341.67M | 0.00%56M | 0.00%56M | --380.53M | --380.53M | --56M | --56M | --56M |
-Current debt and capital lease obligation | -10.21%341.67M | 0.00%56M | 0.00%56M | --380.53M | --380.53M | --56M | --56M | --56M |
-Including:Current debt | 0.00%56M | 0.00%56M | 0.00%56M | --56M | --56M | --56M | --56M | --56M |
-Including:Current capital Lease obligation | -11.97%285.66M | ---- | ---- | --324.52M | --324.52M | ---- | ---- | ---- |
Payables | 11.98%4.21B | 12.88%3.68B | 7.43%4.16B | --3.76B | --3.76B | --3.18B | --3.26B | --3.88B |
-accounts payable | 7.13%3.13B | 12.60%3.28B | 7.47%4B | --2.92B | --2.92B | --2.93B | --2.91B | --3.72B |
-Total tax payable | -2.58%454.47M | 15.29%397.67M | 6.58%166.85M | --466.51M | --466.51M | --246.21M | --344.93M | --156.55M |
-Other payable | 68.52%624.43M | ---- | ---- | --370.54M | --370.54M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 13.78%258.48M | 16.47%157.51M | 15.66%56.57M | --227.17M | --227.17M | --255.38M | --135.24M | --48.91M |
Accrued and deferred income | 16.57%1.02B | ---- | ---- | --879.25M | --879.25M | ---- | ---- | ---- |
Other current liabilities | -7.39%319.57M | 3.99%2.12B | 5.60%2.39B | --345.08M | --345.08M | --2.1B | --2.04B | --2.26B |
Current liabilities | 10.07%6.16B | 9.53%6.01B | 6.77%6.67B | --5.59B | --5.59B | --5.59B | --5.49B | --6.24B |
Non current liabilities | ||||||||
Non current financial liabilities | -45.36%411.58M | -44.45%69.99M | -40.01%83.99M | --753.25M | --753.25M | --111.99M | --125.99M | --139.99M |
-Long term debt and capital lease obligation | -45.36%411.58M | -44.45%69.99M | -40.01%83.99M | --753.25M | --753.25M | --111.99M | --125.99M | --139.99M |
-Including:Long term debt | -57.15%41.98M | -44.45%69.99M | -40.01%83.99M | --97.99M | --97.99M | --111.99M | --125.99M | --139.99M |
-Including:Long term capital lease obligation | -43.60%369.6M | ---- | ---- | --655.26M | --655.26M | ---- | ---- | ---- |
Long term accounts payable and other payables | 0.00%106.8M | ---- | ---- | --106.8M | --106.8M | ---- | ---- | ---- |
Long term provisions | 8,810.97%1.51B | 1,167.92%215.29M | 1,163.53%214.55M | --16.98M | --16.98M | --16.98M | --16.98M | --16.98M |
Long term pension and other post-retirement benefit plans | 1.90%852.73M | 28.69%857.49M | 25.91%841.25M | --836.86M | --836.86M | --695.64M | --666.3M | --668.13M |
Other non current liabilities | -3.56%310.12M | -14.56%930.4M | 1.33%1.01B | --321.56M | --321.56M | --1.14B | --1.09B | --993.3M |
Total non current liabilities | 56.93%3.19B | 9.22%2.07B | 18.03%2.15B | --2.04B | --2.04B | --1.97B | --1.9B | --1.82B |
Total liabilities | 22.57%9.35B | 9.45%8.08B | 9.31%8.81B | --7.63B | --7.63B | --7.56B | --7.39B | --8.06B |
Shareholders'equity | ||||||||
Share capital | 0.00%1.64B | 0.00%1.64B | 0.00%1.64B | --1.64B | --1.64B | --1.64B | --1.64B | --1.64B |
-common stock | 0.00%1.64B | 0.00%1.64B | 0.00%1.64B | --1.64B | --1.64B | --1.64B | --1.64B | --1.64B |
Additional paid-in capital | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | --1.57B | --1.57B | --1.57B | --1.57B | --1.57B |
Retained earnings | 14.89%8.79B | 8.48%13.16B | 8.19%12.84B | --7.65B | --7.65B | --12.4B | --12.13B | --11.87B |
Less: Treasury stock | 4,828.42%146.87M | 1,940.00%60.79M | 837.92%27.95M | --2.98M | --2.98M | --2.98M | --2.98M | --2.98M |
Other reserves | -0.01%5B | 170.45%9.66M | 99.40%-76K | --5B | --5B | ---8.6M | ---13.71M | ---12.67M |
Total stockholders'equity | 6.27%16.85B | 6.49%16.32B | 6.38%16.02B | --15.85B | --15.85B | --15.59B | --15.32B | --15.06B |
Total equity | 6.27%16.85B | 6.49%16.32B | 6.38%16.02B | --15.85B | --15.85B | --15.59B | --15.32B | --15.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |