(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 419.70%3.39B | 21.41%-1.06B | -253.70%-1.35B | 80.03%876.83M | -76.25%487.05M | 46.07%2.05B | 1,565.99%1.4B | -95.76M |
Net profit before non-cash adjustment | 400.57%605.11M | -136.66%-201.32M | -15.94%549.18M | 32.18%653.35M | -39.57%494.3M | 53.24%817.94M | -48.58%533.78M | --1.04B |
Total adjustment of non-cash items | -11.48%-107.59M | -56.78%-96.51M | -124.55%-61.56M | 293.10%250.72M | -383.66%-129.84M | 132.87%45.77M | -362.85%-139.25M | --52.98M |
-Depreciation and amortization | -16.11%79.98M | 4.28%95.34M | 5.85%91.43M | -13.25%86.37M | 42.73%99.57M | 24.99%69.76M | 5.35%55.81M | --52.98M |
-Disposal profit | --0 | ---6.97M | --0 | 99.86%-135K | 3.51%-99.6M | -156.54%-103.22M | ---40.24M | ---- |
-Other non-cash items | -1.46%-187.57M | -20.85%-184.88M | -193.01%-152.99M | 226.71%164.48M | -263.83%-129.81M | 151.17%79.23M | ---154.83M | ---- |
Changes in working capital | 479.42%2.89B | 58.52%-761.31M | -6,638.54%-1.84B | -122.22%-27.24M | -89.67%122.58M | 17.59%1.19B | 185.04%1.01B | ---1.19B |
-Change in receivables | 89.56%593.05M | 119.53%312.86M | -152.92%-1.6B | 564.06%3.03B | 134.25%455.72M | -432.64%-1.33B | -63.95%400.02M | --1.11B |
-Change in inventory | -101.11%-6.32M | 232.21%568.86M | 3.09%-430.28M | -313.68%-444.01M | -33.59%207.79M | 160.93%312.88M | -66.75%-513.54M | ---307.97M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---153.03M |
-Change in payables | 251.87%2.28B | -1,015.52%-1.5B | 105.10%163.97M | -694.58%-3.22B | -118.77%-404.73M | 121.02%2.16B | 158.62%975.84M | ---1.66B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---56.43M |
-Provision for loans, leases and other losses | -113.77%-59.8M | 11,299.11%434.31M | -62.24%3.81M | 114.58%10.09M | -339.94%-69.18M | -61.25%28.83M | 90.50%74.41M | --39.06M |
-Changes in other current assets | 114.18%81.71M | -2,102.47%-576.15M | -95.18%28.77M | 989.67%596.32M | -452.01%-67.03M | -73.78%19.04M | 147.36%72.63M | ---153.33M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 25.00%-18K | 38.46%-24K | 0.00%-39K | 99.37%-39K | 31.73%-6.16M | 4.12%-9.02M | -9.41M | 0 |
Interest received (cash flow from operating activities) | -3.82%42.23M | 2.94%43.91M | -0.03%42.66M | -9.03%42.67M | 11.25%46.91M | 4.80%42.17M | 40.24M | 0 |
Tax refund paid | 82.51%-33.56M | 2.41%-191.87M | 6.52%-196.6M | 45.13%-210.31M | -83.54%-383.3M | 14.31%-208.83M | 47.05%-243.7M | -460.21M |
Other operating cash inflow (outflow) | 0 | 0 | 1K | 0 | 0 | 0 | 50.00%-1K | -2K |
Operating cash flow | 381.22%3.39B | 19.61%-1.21B | -311.76%-1.5B | 390.77%709.15M | -92.29%144.5M | 57.43%1.87B | 314.22%1.19B | ---555.97M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 43.02%-5.25M | -212.30%-9.22M | 56.96%-2.95M | 31.96%-6.86M | 28.92%-10.08M | -63.90%-14.18M | -96.08%-8.65M | ---4.41M |
Net intangibles purchase and sale | -302.27%-44.94M | 54.81%-11.17M | 16.49%-24.72M | -254.68%-29.61M | 95.60%-8.35M | -85.30%-189.8M | -152.40%-102.43M | ---40.58M |
Net business purchase and sale | --0 | ---7.56M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | 36.02%52.29M | -30.05%38.44M | 14.21%54.95M | 58.25%48.12M | -39.22%30.41M | --50.03M | ---- | ---- |
Net investment product transactions | -101.75%-8.81M | 194.21%503.56M | -6,852.80%-534.53M | -110.51%-7.69M | -36.29%73.17M | 187.71%114.84M | 118.87%39.92M | ---211.48M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 92.62%-4M | ---54.17M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -45.45%600K | -69.19%1.1M | 7.85%3.57M | -98.09%3.31M | --172.97M | ---- |
Net changes in other investments | -224.18%-38.89M | -14.93%31.32M | 129.33%36.81M | -58.34%-125.54M | -342.81%-79.29M | -154.08%-17.91M | -103.46%-7.05M | --203.5M |
Investing cash flow | -108.36%-45.6M | 216.08%545.37M | -290.00%-469.84M | -1,377.11%-120.47M | 116.35%9.43M | -242.22%-57.71M | 176.61%40.58M | ---52.97M |
Financing cash flow | ||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---205.4M | ---- | 54.99%-66.4M | ---147.51M |
Net common stock issuance | ---- | ---- | ---- | ---- | --296M | ---- | -148.86%-8.8M | --18.01M |
Cash dividends paid | -0.42%-71.48M | -0.26%-71.18M | -0.32%-71M | -9.69%-70.77M | -66.67%-64.52M | 5.97%-38.71M | -0.54%-41.17M | ---40.95M |
Net other fund-raising expenses | ---- | --10.72M | ---- | ---69K | ---- | ---- | ---- | --1K |
Financing cash flow | -18.22%-71.48M | 14.84%-60.46M | -0.22%-71M | -371.62%-70.84M | 167.37%26.08M | 66.73%-38.71M | 31.73%-116.37M | ---170.45M |
Net cash flow | ||||||||
Beginning cash position | -8.95%6.76B | -20.43%7.42B | 6.03%9.33B | 1.84%8.8B | 24.78%8.64B | 19.48%6.92B | -12.87%5.79B | --6.65B |
Current changes in cash | 553.83%3.28B | 64.64%-722.22M | -494.43%-2.04B | 187.68%517.84M | -89.88%180.01M | 59.48%1.78B | 243.09%1.12B | ---779.39M |
Effect of exchange rate changes | -62.70%21.76M | -57.54%58.33M | 1,022.25%137.38M | 159.16%12.24M | 67.38%-20.69M | -575.58%-63.44M | 117.38%13.34M | ---76.76M |
Cash adjustments other than cash changes | 200.00%1K | 0.00%-1K | -200.00%-1K | 0.00%1K | --1K | ---- | 150.00%1K | ---2K |
End cash Position | 48.82%10.06B | -8.95%6.76B | -20.43%7.42B | 6.03%9.33B | 1.84%8.8B | 24.78%8.64B | 19.48%6.92B | --5.79B |
Free cash flow | 372.47%3.34B | 19.74%-1.23B | -327.35%-1.53B | 433.58%672.69M | -92.46%126.07M | 54.73%1.67B | 279.70%1.08B | ---600.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data