JP Stock MarketDetailed Quotes

7681 Leoclan

Watchlist
  • 1019
  • +150+17.26%
20min DelayNot Open Dec 23 15:30 JST
6.02BMarket Cap44.38P/E (Static)

Leoclan Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
-92.05%48.6M
12.95%611.69M
-53.90%541.54M
174.83%1.17B
-149.28%-1.57B
248.85%3.19B
246.05%913.08M
-625.17M
Net profit before non-cash adjustment
-36.53%273.98M
-37.41%431.66M
15.99%689.66M
186.91%594.6M
-82.58%207.24M
82.35%1.19B
101.42%652.38M
--323.9M
Total adjustment of non-cash items
-96.45%3.3M
53.57%92.95M
-24.63%60.53M
-10.51%80.3M
-31.45%89.74M
9.11%130.91M
156.97%119.98M
---210.62M
-Depreciation and amortization
-4.72%99.49M
8.46%104.43M
1.56%96.28M
2.59%94.8M
-23.41%92.41M
4.09%120.65M
6.31%115.91M
--109.03M
-Disposal profit
-8,284.48%-91.31M
-105.09%-1.09M
1,503.60%21.41M
--1.34M
----
21.98%-5.61M
97.56%-7.19M
---295.43M
-Other non-cash items
52.96%-4.89M
81.82%-10.39M
-261.05%-57.16M
-492.29%-15.83M
-116.84%-2.67M
40.84%15.87M
146.54%11.27M
---24.21M
Changes in working capital
-362.61%-228.67M
141.73%87.08M
-141.76%-208.65M
126.77%499.69M
-200.10%-1.87B
1,225.12%1.86B
119.06%140.72M
---738.45M
-Change in receivables
215.69%3.98B
-847.00%-3.44B
-74.90%460.03M
232.47%1.83B
-155.42%-1.38B
1,306.27%2.5B
104.06%177.51M
---4.37B
-Change in inventory
-2,208.35%-49.46M
-98.57%2.35M
228.35%164.52M
-297.89%-128.18M
-655.33%-32.22M
-17.01%-4.27M
-182.48%-3.65M
--4.42M
-Change in payables
-217.15%-4.2B
495.05%3.58B
30.94%-907.38M
-536.86%-1.31B
73.20%-206.29M
-235.57%-769.79M
-106.17%-229.4M
--3.72B
-Provision for loans, leases and other losses
170.05%68.28M
-176.98%-97.47M
28.85%126.62M
2,505.36%98.27M
-94.18%3.77M
47.64%64.79M
-26.30%43.88M
--59.54M
-Changes in other current assets
-99.79%4.63M
319.17%2.25B
-112.20%-1.03B
47.10%-484.16M
-81,673.71%-915.26M
-97.19%1.12M
146.47%39.98M
---86.03M
-Changes in other current liabilities
98.73%-28.17M
-327.47%-2.22B
96.91%974.93M
-25.74%495.11M
771.12%666.7M
-31.91%76.53M
273.15%112.39M
---64.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
19.42%-942K
21.39%-1.17M
36.43%-1.49M
20.63%-2.34M
30.07%-2.95M
11.54%-4.21M
-4.76M
Interest received (cash flow from operating activities)
-3.02%4.69M
-38.14%4.84M
-22.00%7.82M
33.24%10.03M
104.01%7.53M
-47.89%3.69M
36.63%7.08M
5.18M
Tax refund paid
92.63%-20.21M
10.40%-274.03M
-366.10%-305.84M
133.62%114.93M
18.90%-341.81M
-1,002.94%-421.46M
149.81%46.68M
-93.71M
Other operating cash inflow (outflow)
-2K
0
100.00%4K
2K
0
0
0
-1K
Operating cash flow
-90.31%33.08M
40.93%341.56M
-81.33%242.36M
168.09%1.3B
-168.95%-1.91B
187.19%2.76B
233.98%962.63M
---718.46M
Investing cash flow
Net PPE purchase and sale
69.58%-15.36M
-88.50%-50.5M
-68.50%-26.79M
3.57%-15.9M
77.01%-16.49M
-322.73%-71.71M
-114.61%-16.96M
--116.14M
Net intangibles purchase and sale
33.80%-21.61M
-62.41%-32.64M
50.41%-20.1M
-43.75%-40.53M
22.96%-28.19M
-109.01%-36.6M
-6.77%-17.51M
---16.4M
Net investment property transactions
---850K
--0
----
----
----
----
----
----
Net investment product transactions
1,754.01%138.39M
-120.91%-8.37M
186.99%40.02M
193.35%13.94M
-192.49%-14.94M
208.12%16.15M
---14.94M
----
Net changes in other investments
-98.09%181K
122.05%9.5M
-12,201.97%-43.08M
108.94%356K
-1,161.33%-3.98M
110.91%375K
-143.04%-3.44M
--7.98M
Investing cash flow
222.85%100.75M
-64.16%-82.01M
-18.58%-49.96M
33.76%-42.13M
30.71%-63.6M
-73.68%-91.78M
-149.06%-52.85M
--107.72M
Financing cash flow
Net issuance payments of debt
--0
-167.34%-92.5M
83.60%-34.6M
-120.13%-211M
27.03%-95.85M
22.67%-131.36M
-739.31%-169.88M
--26.57M
Net common stock issuance
--7M
--0
----
-98.45%6.4M
--414.13M
----
--405.56M
----
Increase or decrease of lease financing
-4.73%-1.73M
13.66%-1.65M
5.91%-1.91M
-17.95%-2.03M
60.71%-1.72M
40.57%-4.38M
1.94%-7.37M
---7.52M
Cash dividends paid
-0.04%-98M
-24.92%-97.96M
10.66%-78.42M
-23.15%-87.78M
0.00%-71.28M
-262.93%-71.28M
0.00%-19.64M
---19.64M
Cash dividends for minorities
55.88%-4.5M
-70.00%-10.2M
-66.67%-6M
47.83%-3.6M
-15.00%-6.9M
-11.11%-6M
20.00%-5.4M
---6.75M
Net other fund-raising expenses
----
----
----
0.00%-1K
---1K
----
---1K
----
Financing cash flow
51.94%-97.23M
-67.29%-202.31M
59.42%-120.93M
-225.02%-298.01M
211.90%238.37M
-204.79%-213.02M
2,871.68%203.28M
---7.33M
Net cash flow
Beginning cash position
1.05%5.52B
1.33%5.46B
21.62%5.39B
-28.10%4.43B
66.43%6.16B
42.98%3.7B
-19.27%2.59B
--3.21B
Current changes in cash
-36.03%36.61M
-19.92%57.23M
-92.54%71.47M
155.32%957.94M
-170.39%-1.73B
120.99%2.46B
280.08%1.11B
---618.07M
Cash adjustments other than cash changes
----
---1K
----
---1K
----
---1K
----
----
End cash Position
0.66%5.55B
1.05%5.52B
1.33%5.46B
21.62%5.39B
-28.10%4.43B
66.43%6.16B
42.98%3.7B
--2.59B
Free cash flow
-101.50%-3.89M
32.20%258.41M
-84.18%195.47M
163.32%1.24B
-173.45%-1.95B
186.18%2.66B
200.93%928.15M
---919.61M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017
Operating cash flow (Indirect Method)
Cash from operating activities -92.05%48.6M12.95%611.69M-53.90%541.54M174.83%1.17B-149.28%-1.57B248.85%3.19B246.05%913.08M-625.17M
Net profit before non-cash adjustment -36.53%273.98M-37.41%431.66M15.99%689.66M186.91%594.6M-82.58%207.24M82.35%1.19B101.42%652.38M--323.9M
Total adjustment of non-cash items -96.45%3.3M53.57%92.95M-24.63%60.53M-10.51%80.3M-31.45%89.74M9.11%130.91M156.97%119.98M---210.62M
-Depreciation and amortization -4.72%99.49M8.46%104.43M1.56%96.28M2.59%94.8M-23.41%92.41M4.09%120.65M6.31%115.91M--109.03M
-Disposal profit -8,284.48%-91.31M-105.09%-1.09M1,503.60%21.41M--1.34M----21.98%-5.61M97.56%-7.19M---295.43M
-Other non-cash items 52.96%-4.89M81.82%-10.39M-261.05%-57.16M-492.29%-15.83M-116.84%-2.67M40.84%15.87M146.54%11.27M---24.21M
Changes in working capital -362.61%-228.67M141.73%87.08M-141.76%-208.65M126.77%499.69M-200.10%-1.87B1,225.12%1.86B119.06%140.72M---738.45M
-Change in receivables 215.69%3.98B-847.00%-3.44B-74.90%460.03M232.47%1.83B-155.42%-1.38B1,306.27%2.5B104.06%177.51M---4.37B
-Change in inventory -2,208.35%-49.46M-98.57%2.35M228.35%164.52M-297.89%-128.18M-655.33%-32.22M-17.01%-4.27M-182.48%-3.65M--4.42M
-Change in payables -217.15%-4.2B495.05%3.58B30.94%-907.38M-536.86%-1.31B73.20%-206.29M-235.57%-769.79M-106.17%-229.4M--3.72B
-Provision for loans, leases and other losses 170.05%68.28M-176.98%-97.47M28.85%126.62M2,505.36%98.27M-94.18%3.77M47.64%64.79M-26.30%43.88M--59.54M
-Changes in other current assets -99.79%4.63M319.17%2.25B-112.20%-1.03B47.10%-484.16M-81,673.71%-915.26M-97.19%1.12M146.47%39.98M---86.03M
-Changes in other current liabilities 98.73%-28.17M-327.47%-2.22B96.91%974.93M-25.74%495.11M771.12%666.7M-31.91%76.53M273.15%112.39M---64.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 019.42%-942K21.39%-1.17M36.43%-1.49M20.63%-2.34M30.07%-2.95M11.54%-4.21M-4.76M
Interest received (cash flow from operating activities) -3.02%4.69M-38.14%4.84M-22.00%7.82M33.24%10.03M104.01%7.53M-47.89%3.69M36.63%7.08M5.18M
Tax refund paid 92.63%-20.21M10.40%-274.03M-366.10%-305.84M133.62%114.93M18.90%-341.81M-1,002.94%-421.46M149.81%46.68M-93.71M
Other operating cash inflow (outflow) -2K0100.00%4K2K000-1K
Operating cash flow -90.31%33.08M40.93%341.56M-81.33%242.36M168.09%1.3B-168.95%-1.91B187.19%2.76B233.98%962.63M---718.46M
Investing cash flow
Net PPE purchase and sale 69.58%-15.36M-88.50%-50.5M-68.50%-26.79M3.57%-15.9M77.01%-16.49M-322.73%-71.71M-114.61%-16.96M--116.14M
Net intangibles purchase and sale 33.80%-21.61M-62.41%-32.64M50.41%-20.1M-43.75%-40.53M22.96%-28.19M-109.01%-36.6M-6.77%-17.51M---16.4M
Net investment property transactions ---850K--0------------------------
Net investment product transactions 1,754.01%138.39M-120.91%-8.37M186.99%40.02M193.35%13.94M-192.49%-14.94M208.12%16.15M---14.94M----
Net changes in other investments -98.09%181K122.05%9.5M-12,201.97%-43.08M108.94%356K-1,161.33%-3.98M110.91%375K-143.04%-3.44M--7.98M
Investing cash flow 222.85%100.75M-64.16%-82.01M-18.58%-49.96M33.76%-42.13M30.71%-63.6M-73.68%-91.78M-149.06%-52.85M--107.72M
Financing cash flow
Net issuance payments of debt --0-167.34%-92.5M83.60%-34.6M-120.13%-211M27.03%-95.85M22.67%-131.36M-739.31%-169.88M--26.57M
Net common stock issuance --7M--0-----98.45%6.4M--414.13M------405.56M----
Increase or decrease of lease financing -4.73%-1.73M13.66%-1.65M5.91%-1.91M-17.95%-2.03M60.71%-1.72M40.57%-4.38M1.94%-7.37M---7.52M
Cash dividends paid -0.04%-98M-24.92%-97.96M10.66%-78.42M-23.15%-87.78M0.00%-71.28M-262.93%-71.28M0.00%-19.64M---19.64M
Cash dividends for minorities 55.88%-4.5M-70.00%-10.2M-66.67%-6M47.83%-3.6M-15.00%-6.9M-11.11%-6M20.00%-5.4M---6.75M
Net other fund-raising expenses ------------0.00%-1K---1K-------1K----
Financing cash flow 51.94%-97.23M-67.29%-202.31M59.42%-120.93M-225.02%-298.01M211.90%238.37M-204.79%-213.02M2,871.68%203.28M---7.33M
Net cash flow
Beginning cash position 1.05%5.52B1.33%5.46B21.62%5.39B-28.10%4.43B66.43%6.16B42.98%3.7B-19.27%2.59B--3.21B
Current changes in cash -36.03%36.61M-19.92%57.23M-92.54%71.47M155.32%957.94M-170.39%-1.73B120.99%2.46B280.08%1.11B---618.07M
Cash adjustments other than cash changes -------1K-------1K-------1K--------
End cash Position 0.66%5.55B1.05%5.52B1.33%5.46B21.62%5.39B-28.10%4.43B66.43%6.16B42.98%3.7B--2.59B
Free cash flow -101.50%-3.89M32.20%258.41M-84.18%195.47M163.32%1.24B-173.45%-1.95B186.18%2.66B200.93%928.15M---919.61M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Top JP Stock Gainers
Symbol Price % Chg
FunPep
4881
172 +35.43%
Liberta
4935
2800 +21.74%
True Data
4416
930 +19.23%
AR Advanced Technology
5578
1805 +19.14%
Leoclan
7681
1019 +17.26%

See the daily top gainer.