JP Stock MarketDetailed Quotes

7682 Hamayuu

Watchlist
  • 3650
  • 00.00%
20min DelayNot Open Sep 19 15:00 JST
7.88BMarket Cap-125732P/E (Static)

Hamayuu Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
(FY)Jul 31, 2022
(Q4)Jul 31, 2022
Total revenue
8.77%1.43B
12.20%1.53B
16.30%1.42B
15.98%5.27B
14.08%1.37B
25.53%1.31B
6.26%1.36B
20.67%1.22B
7.49%4.55B
26.44%1.2B
Cost of revenue
12.03%396.88M
13.03%404.31M
13.16%365.56M
23.28%1.39B
17.28%358.49M
35.02%354.27M
14.93%357.69M
28.68%323.05M
6.63%1.13B
27.17%305.66M
Gross profit
7.57%1.03B
11.90%1.12B
17.43%1.06B
13.56%3.88B
12.99%1.01B
22.35%959.82M
3.48%1B
18.04%899.09M
7.78%3.42B
26.20%897.75M
Operating expense
7.69%978.11M
7.57%1.01B
7.13%1.01B
4.93%3.76B
3.91%961.18M
5.83%908.28M
2.66%941.76M
7.48%945.84M
7.02%3.58B
12.06%925.04M
Staff costs
----
----
----
6.60%1.68B
----
----
----
----
5.68%1.58B
----
Depreciation and amortization
----
----
----
-13.34%150.9M
----
----
----
----
-14.96%174.13M
----
-Depreciation
----
----
----
-13.34%150.9M
----
----
----
----
-14.96%174.13M
----
Rent and land expenses
----
----
----
-0.34%407.9M
----
----
----
----
0.62%409.29M
----
Other operating expenses
----
----
----
6.83%1.52B
----
----
----
----
14.33%1.42B
----
Operating profit
5.41%54.33M
76.44%111.44M
191.09%42.58M
173.23%121.18M
295.03%53.22M
169.85%51.54M
17.30%63.16M
60.48%-46.74M
6.62%-165.49M
76.09%-27.29M
Net non-operating interest income (expenses)
-15.81%-2.41M
6.45%-2.41M
13.66%-2.38M
-104.84%-9.74M
-78.47%-2.33M
-61.07%-2.08M
-109.96%-2.57M
-195.50%-2.76M
26.89%-4.76M
15.15%-1.31M
Non-operating interest income
-6.45%87K
-8.51%86K
-7.29%89K
-6.75%373K
-6.25%90K
-7.00%93K
-5.05%94K
-8.57%96K
-10.11%400K
-9.43%96K
Non-operating interest expense
14.86%2.5M
-6.53%2.49M
-13.45%2.47M
96.18%10.12M
72.66%2.42M
56.18%2.17M
101.36%2.67M
174.88%2.86M
-25.81%5.16M
-14.78%1.4M
Net investment income
0.00%28K
6.38%150K
0.00%27K
-63.07%346K
-0.66%150K
3.70%28K
-6.62%141K
-95.56%27K
-17.08%937K
0.00%151K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
85.26%-5.31M
-4,244.26%-15.17M
-101.73%-482K
-31.79%-174.03M
-26.02%-166.27M
-277,184.62%-36.05M
765.45%366K
57,065.31%27.91M
-12.13%-132.05M
-12.22%-131.93M
Less:Other special charges
-68.44%5.31M
4,244.26%15.17M
101.73%482K
833.85%1.82M
16,905.13%13.26M
129,407.69%16.84M
-765.45%-366K
-57,065.31%-27.91M
-90.57%195K
-95.83%78K
Less:Write off
----
----
----
30.61%172.21M
16.04%153M
----
----
----
13.97%131.86M
--131.86M
Other non-operating income (expenses)
52.60%3.91M
93.62%5.95M
-56.60%1.51M
-97.37%10.43M
-91.26%1.32M
-97.70%2.56M
-21.26%3.07M
-98.69%3.48M
48.54%396.14M
-88.23%15.08M
Income before tax
215.91%50.54M
55.79%99.97M
328.14%41.25M
-154.68%-51.82M
21.61%-113.91M
-56.13%16M
13.33%64.17M
-112.30%-18.08M
381.46%94.77M
-38.42%-145.31M
Income tax
77.93%15.14M
-18.41%20.51M
205.99%13.72M
-85.82%10.68M
-157.87%-10.02M
-27.51%8.51M
22.72%25.14M
-127.55%-12.95M
-40.51%75.34M
-104.36%-3.89M
Net income
372.66%35.4M
103.59%79.46M
636.17%27.53M
-421.60%-62.5M
26.54%-103.88M
-69.71%7.49M
8.00%39.03M
-105.13%-5.13M
112.12%19.43M
27.11%-141.42M
Net income continuous operations
372.64%35.4M
103.59%79.46M
636.19%27.53M
-421.60%-62.5M
26.54%-103.89M
-69.72%7.49M
8.01%39.03M
-105.13%-5.13M
112.12%19.43M
27.11%-141.42M
Noncontrolling interests
Net income attributable to the company
372.66%35.4M
103.59%79.46M
636.17%27.53M
-421.60%-62.5M
26.54%-103.88M
-69.71%7.49M
8.00%39.03M
-105.13%-5.13M
112.12%19.43M
27.11%-141.42M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
372.66%35.4M
103.59%79.46M
636.17%27.53M
-421.60%-62.5M
26.54%-103.88M
-69.71%7.49M
8.00%39.03M
-105.13%-5.13M
112.12%19.43M
27.11%-141.42M
Gross dividend payment
Basic earnings per share
372.91%16.41
103.09%36.86
634.73%12.78
-420.77%-29.03
26.72%-48.26
-69.77%3.47
8.04%18.15
-105.13%-2.39
112.10%9.05
27.21%-65.86
Diluted earnings per share
372.91%16.41
103.33%36.8325
634.73%12.78
-420.77%-29.03
26.72%-48.26
-69.77%3.47
7.82%18.1143
-105.13%-2.39
112.10%9.05
27.21%-65.86
Dividend per share
0
0
0
0.00%10
0.00%10
0
0
0
33.33%10
33.33%10
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022(FY)Jul 31, 2022(Q4)Jul 31, 2022
Total revenue 8.77%1.43B12.20%1.53B16.30%1.42B15.98%5.27B14.08%1.37B25.53%1.31B6.26%1.36B20.67%1.22B7.49%4.55B26.44%1.2B
Cost of revenue 12.03%396.88M13.03%404.31M13.16%365.56M23.28%1.39B17.28%358.49M35.02%354.27M14.93%357.69M28.68%323.05M6.63%1.13B27.17%305.66M
Gross profit 7.57%1.03B11.90%1.12B17.43%1.06B13.56%3.88B12.99%1.01B22.35%959.82M3.48%1B18.04%899.09M7.78%3.42B26.20%897.75M
Operating expense 7.69%978.11M7.57%1.01B7.13%1.01B4.93%3.76B3.91%961.18M5.83%908.28M2.66%941.76M7.48%945.84M7.02%3.58B12.06%925.04M
Staff costs ------------6.60%1.68B----------------5.68%1.58B----
Depreciation and amortization -------------13.34%150.9M-----------------14.96%174.13M----
-Depreciation -------------13.34%150.9M-----------------14.96%174.13M----
Rent and land expenses -------------0.34%407.9M----------------0.62%409.29M----
Other operating expenses ------------6.83%1.52B----------------14.33%1.42B----
Operating profit 5.41%54.33M76.44%111.44M191.09%42.58M173.23%121.18M295.03%53.22M169.85%51.54M17.30%63.16M60.48%-46.74M6.62%-165.49M76.09%-27.29M
Net non-operating interest income (expenses) -15.81%-2.41M6.45%-2.41M13.66%-2.38M-104.84%-9.74M-78.47%-2.33M-61.07%-2.08M-109.96%-2.57M-195.50%-2.76M26.89%-4.76M15.15%-1.31M
Non-operating interest income -6.45%87K-8.51%86K-7.29%89K-6.75%373K-6.25%90K-7.00%93K-5.05%94K-8.57%96K-10.11%400K-9.43%96K
Non-operating interest expense 14.86%2.5M-6.53%2.49M-13.45%2.47M96.18%10.12M72.66%2.42M56.18%2.17M101.36%2.67M174.88%2.86M-25.81%5.16M-14.78%1.4M
Net investment income 0.00%28K6.38%150K0.00%27K-63.07%346K-0.66%150K3.70%28K-6.62%141K-95.56%27K-17.08%937K0.00%151K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 85.26%-5.31M-4,244.26%-15.17M-101.73%-482K-31.79%-174.03M-26.02%-166.27M-277,184.62%-36.05M765.45%366K57,065.31%27.91M-12.13%-132.05M-12.22%-131.93M
Less:Other special charges -68.44%5.31M4,244.26%15.17M101.73%482K833.85%1.82M16,905.13%13.26M129,407.69%16.84M-765.45%-366K-57,065.31%-27.91M-90.57%195K-95.83%78K
Less:Write off ------------30.61%172.21M16.04%153M------------13.97%131.86M--131.86M
Other non-operating income (expenses) 52.60%3.91M93.62%5.95M-56.60%1.51M-97.37%10.43M-91.26%1.32M-97.70%2.56M-21.26%3.07M-98.69%3.48M48.54%396.14M-88.23%15.08M
Income before tax 215.91%50.54M55.79%99.97M328.14%41.25M-154.68%-51.82M21.61%-113.91M-56.13%16M13.33%64.17M-112.30%-18.08M381.46%94.77M-38.42%-145.31M
Income tax 77.93%15.14M-18.41%20.51M205.99%13.72M-85.82%10.68M-157.87%-10.02M-27.51%8.51M22.72%25.14M-127.55%-12.95M-40.51%75.34M-104.36%-3.89M
Net income 372.66%35.4M103.59%79.46M636.17%27.53M-421.60%-62.5M26.54%-103.88M-69.71%7.49M8.00%39.03M-105.13%-5.13M112.12%19.43M27.11%-141.42M
Net income continuous operations 372.64%35.4M103.59%79.46M636.19%27.53M-421.60%-62.5M26.54%-103.89M-69.72%7.49M8.01%39.03M-105.13%-5.13M112.12%19.43M27.11%-141.42M
Noncontrolling interests
Net income attributable to the company 372.66%35.4M103.59%79.46M636.17%27.53M-421.60%-62.5M26.54%-103.88M-69.71%7.49M8.00%39.03M-105.13%-5.13M112.12%19.43M27.11%-141.42M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 372.66%35.4M103.59%79.46M636.17%27.53M-421.60%-62.5M26.54%-103.88M-69.71%7.49M8.00%39.03M-105.13%-5.13M112.12%19.43M27.11%-141.42M
Gross dividend payment
Basic earnings per share 372.91%16.41103.09%36.86634.73%12.78-420.77%-29.0326.72%-48.26-69.77%3.478.04%18.15-105.13%-2.39112.10%9.0527.21%-65.86
Diluted earnings per share 372.91%16.41103.33%36.8325634.73%12.78-420.77%-29.0326.72%-48.26-69.77%3.477.82%18.1143-105.13%-2.39112.10%9.0527.21%-65.86
Dividend per share 0000.00%100.00%1000033.33%1033.33%10
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data