JP Stock MarketDetailed Quotes

7682 Hamayuu

Watchlist
  • 3715
  • -80-2.11%
20min DelayMarket Closed Nov 27 15:30 JST
8.02BMarket Cap68.69P/E (Static)

Hamayuu Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(Q4)Jul 31, 2024
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
Total revenue
9.54%5.77B
1.63%1.4B
8.77%1.43B
12.20%1.53B
16.30%1.42B
15.98%5.27B
14.08%1.37B
25.53%1.31B
6.26%1.36B
20.67%1.22B
Cost of revenue
10.07%1.53B
2.39%367.06M
12.03%396.88M
13.03%404.31M
13.16%365.56M
23.28%1.39B
17.28%358.49M
35.02%354.27M
14.93%357.69M
28.68%323.05M
Gross profit
9.35%4.24B
1.36%1.03B
7.57%1.03B
11.90%1.12B
17.43%1.06B
13.56%3.88B
12.99%1.01B
22.35%959.82M
3.48%1B
18.04%899.09M
Operating expense
7.03%4.02B
5.80%1.02B
7.69%978.11M
7.57%1.01B
7.13%1.01B
4.93%3.76B
3.91%961.18M
5.83%908.28M
2.66%941.76M
7.48%945.84M
Staff costs
10.22%1.85B
----
----
----
----
6.60%1.68B
----
----
----
----
Depreciation and amortization
-3.96%144.93M
----
----
----
----
-13.34%150.9M
----
----
----
----
-Depreciation
-3.96%144.93M
----
----
----
----
-13.34%150.9M
----
----
----
----
Rent and land expenses
-0.47%405.97M
----
----
----
----
-0.34%407.9M
----
----
----
----
Other operating expenses
6.62%1.62B
----
----
----
----
6.83%1.52B
----
----
----
----
Operating profit
81.23%219.62M
-78.83%11.27M
5.41%54.33M
76.44%111.44M
191.09%42.58M
173.23%121.18M
295.03%53.22M
169.85%51.54M
17.30%63.16M
60.48%-46.74M
Net non-operating interest income (expenses)
1.12%-9.63M
-4.51%-2.43M
-15.81%-2.41M
6.45%-2.41M
13.66%-2.38M
-104.84%-9.74M
-78.47%-2.33M
-61.07%-2.08M
-109.96%-2.57M
-195.50%-2.76M
Non-operating interest income
-7.51%345K
-7.78%83K
-6.45%87K
-8.51%86K
-7.29%89K
-6.75%373K
-6.25%90K
-7.00%93K
-5.05%94K
-8.57%96K
Non-operating interest expense
-1.35%9.98M
4.05%2.52M
14.86%2.5M
-6.53%2.49M
-13.45%2.47M
96.18%10.12M
72.66%2.42M
56.18%2.17M
101.36%2.67M
174.88%2.86M
Net investment income
2.89%356K
0.67%151K
0.00%28K
6.38%150K
0.00%27K
-63.07%346K
-0.66%150K
3.70%28K
-6.62%141K
-95.56%27K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
64.07%-62.53M
75.00%-41.57M
85.26%-5.31M
-4,244.26%-15.17M
-101.73%-482K
-31.79%-174.03M
-26.02%-166.27M
-277,184.62%-36.05M
765.45%366K
57,065.31%27.91M
Less:Other special charges
1,064.91%21.21M
-98.12%250K
-68.44%5.31M
4,244.26%15.17M
101.73%482K
833.85%1.82M
16,905.13%13.26M
129,407.69%16.84M
-765.45%-366K
-57,065.31%-27.91M
Less:Write off
-76.01%41.32M
-73.00%41.32M
----
----
----
30.61%172.21M
16.04%153M
----
----
----
Other non-operating income (expenses)
40.09%14.61M
146.13%3.24M
52.60%3.91M
93.62%5.95M
-56.60%1.51M
-97.37%10.43M
-91.26%1.32M
-97.70%2.56M
-21.26%3.07M
-98.69%3.48M
Income before tax
413.43%162.42M
74.24%-29.34M
215.91%50.54M
55.79%99.97M
328.14%41.25M
-154.68%-51.82M
21.61%-113.91M
-56.13%16M
13.33%64.17M
-112.30%-18.08M
Income tax
328.86%45.8M
64.38%-3.57M
77.93%15.14M
-18.41%20.51M
205.99%13.72M
-85.82%10.68M
-157.87%-10.02M
-27.51%8.51M
22.72%25.14M
-127.55%-12.95M
Net income
286.58%116.62M
75.19%-25.77M
372.66%35.4M
103.59%79.46M
636.17%27.53M
-421.60%-62.5M
26.54%-103.88M
-69.71%7.49M
8.00%39.03M
-105.13%-5.13M
Net income continuous operations
286.59%116.62M
75.19%-25.77M
372.64%35.4M
103.59%79.46M
636.19%27.53M
-421.60%-62.5M
26.54%-103.89M
-69.72%7.49M
8.01%39.03M
-105.13%-5.13M
Noncontrolling interests
Net income attributable to the company
286.58%116.62M
75.19%-25.77M
372.66%35.4M
103.59%79.46M
636.17%27.53M
-421.60%-62.5M
26.54%-103.88M
-69.71%7.49M
8.00%39.03M
-105.13%-5.13M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
286.58%116.62M
75.19%-25.77M
372.66%35.4M
103.59%79.46M
636.17%27.53M
-421.60%-62.5M
26.54%-103.88M
-69.71%7.49M
8.00%39.03M
-105.13%-5.13M
Gross dividend payment
Basic earnings per share
286.29%54.08
75.20%-11.97
372.91%16.41
103.09%36.86
634.73%12.78
-420.77%-29.03
26.72%-48.26
-69.77%3.47
8.04%18.15
-105.13%-2.39
Diluted earnings per share
286.29%54.08
75.20%-11.97
372.91%16.41
103.33%36.8325
634.73%12.78
-420.77%-29.03
26.72%-48.26
-69.77%3.47
7.82%18.1143
-105.13%-2.39
Dividend per share
0.00%10
0.00%10
0
0
0
0.00%10
0.00%10
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2024(Q4)Jul 31, 2024(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022
Total revenue 9.54%5.77B1.63%1.4B8.77%1.43B12.20%1.53B16.30%1.42B15.98%5.27B14.08%1.37B25.53%1.31B6.26%1.36B20.67%1.22B
Cost of revenue 10.07%1.53B2.39%367.06M12.03%396.88M13.03%404.31M13.16%365.56M23.28%1.39B17.28%358.49M35.02%354.27M14.93%357.69M28.68%323.05M
Gross profit 9.35%4.24B1.36%1.03B7.57%1.03B11.90%1.12B17.43%1.06B13.56%3.88B12.99%1.01B22.35%959.82M3.48%1B18.04%899.09M
Operating expense 7.03%4.02B5.80%1.02B7.69%978.11M7.57%1.01B7.13%1.01B4.93%3.76B3.91%961.18M5.83%908.28M2.66%941.76M7.48%945.84M
Staff costs 10.22%1.85B----------------6.60%1.68B----------------
Depreciation and amortization -3.96%144.93M-----------------13.34%150.9M----------------
-Depreciation -3.96%144.93M-----------------13.34%150.9M----------------
Rent and land expenses -0.47%405.97M-----------------0.34%407.9M----------------
Other operating expenses 6.62%1.62B----------------6.83%1.52B----------------
Operating profit 81.23%219.62M-78.83%11.27M5.41%54.33M76.44%111.44M191.09%42.58M173.23%121.18M295.03%53.22M169.85%51.54M17.30%63.16M60.48%-46.74M
Net non-operating interest income (expenses) 1.12%-9.63M-4.51%-2.43M-15.81%-2.41M6.45%-2.41M13.66%-2.38M-104.84%-9.74M-78.47%-2.33M-61.07%-2.08M-109.96%-2.57M-195.50%-2.76M
Non-operating interest income -7.51%345K-7.78%83K-6.45%87K-8.51%86K-7.29%89K-6.75%373K-6.25%90K-7.00%93K-5.05%94K-8.57%96K
Non-operating interest expense -1.35%9.98M4.05%2.52M14.86%2.5M-6.53%2.49M-13.45%2.47M96.18%10.12M72.66%2.42M56.18%2.17M101.36%2.67M174.88%2.86M
Net investment income 2.89%356K0.67%151K0.00%28K6.38%150K0.00%27K-63.07%346K-0.66%150K3.70%28K-6.62%141K-95.56%27K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 64.07%-62.53M75.00%-41.57M85.26%-5.31M-4,244.26%-15.17M-101.73%-482K-31.79%-174.03M-26.02%-166.27M-277,184.62%-36.05M765.45%366K57,065.31%27.91M
Less:Other special charges 1,064.91%21.21M-98.12%250K-68.44%5.31M4,244.26%15.17M101.73%482K833.85%1.82M16,905.13%13.26M129,407.69%16.84M-765.45%-366K-57,065.31%-27.91M
Less:Write off -76.01%41.32M-73.00%41.32M------------30.61%172.21M16.04%153M------------
Other non-operating income (expenses) 40.09%14.61M146.13%3.24M52.60%3.91M93.62%5.95M-56.60%1.51M-97.37%10.43M-91.26%1.32M-97.70%2.56M-21.26%3.07M-98.69%3.48M
Income before tax 413.43%162.42M74.24%-29.34M215.91%50.54M55.79%99.97M328.14%41.25M-154.68%-51.82M21.61%-113.91M-56.13%16M13.33%64.17M-112.30%-18.08M
Income tax 328.86%45.8M64.38%-3.57M77.93%15.14M-18.41%20.51M205.99%13.72M-85.82%10.68M-157.87%-10.02M-27.51%8.51M22.72%25.14M-127.55%-12.95M
Net income 286.58%116.62M75.19%-25.77M372.66%35.4M103.59%79.46M636.17%27.53M-421.60%-62.5M26.54%-103.88M-69.71%7.49M8.00%39.03M-105.13%-5.13M
Net income continuous operations 286.59%116.62M75.19%-25.77M372.64%35.4M103.59%79.46M636.19%27.53M-421.60%-62.5M26.54%-103.89M-69.72%7.49M8.01%39.03M-105.13%-5.13M
Noncontrolling interests
Net income attributable to the company 286.58%116.62M75.19%-25.77M372.66%35.4M103.59%79.46M636.17%27.53M-421.60%-62.5M26.54%-103.88M-69.71%7.49M8.00%39.03M-105.13%-5.13M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 286.58%116.62M75.19%-25.77M372.66%35.4M103.59%79.46M636.17%27.53M-421.60%-62.5M26.54%-103.88M-69.71%7.49M8.00%39.03M-105.13%-5.13M
Gross dividend payment
Basic earnings per share 286.29%54.0875.20%-11.97372.91%16.41103.09%36.86634.73%12.78-420.77%-29.0326.72%-48.26-69.77%3.478.04%18.15-105.13%-2.39
Diluted earnings per share 286.29%54.0875.20%-11.97372.91%16.41103.33%36.8325634.73%12.78-420.77%-29.0326.72%-48.26-69.77%3.477.82%18.1143-105.13%-2.39
Dividend per share 0.00%100.00%100000.00%100.00%10000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data