(Q2)Apr 30, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q2)Apr 30, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q2)Apr 30, 2022 | (FY)Oct 31, 2021 | (Q4)Oct 31, 2021 | (Q2)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.77%1.24B | 104.07%1.33B | 104.07%1.33B | 48.16%1.25B | -31.84%651.74M | -31.84%651.74M | 2.66%843.2M | 66.60%956.2M | 66.60%956.2M | 45.72%821.36M |
-Cash and cash equivalents | -0.77%1.24B | 104.07%1.33B | 104.07%1.33B | 48.16%1.25B | -31.84%651.74M | -31.84%651.74M | 2.66%843.2M | 66.60%956.2M | 66.60%956.2M | 45.72%821.36M |
Receivables | -20.59%257.5M | -2.74%147.28M | -2.74%147.28M | 188.69%324.28M | 43.19%151.43M | 43.19%151.43M | 26.32%112.33M | 44.86%105.75M | 44.86%105.75M | -3.67%88.93M |
-Accounts receivable | -20.59%257.5M | -2.74%147.28M | -2.74%147.28M | 188.69%324.28M | 43.19%151.43M | 43.19%151.43M | 26.32%112.33M | 44.86%105.75M | 44.86%105.75M | -3.67%88.93M |
Inventory | 56.62%900.59M | -33.40%627.52M | -33.40%627.52M | 14.59%575.02M | 135.97%942.19M | 135.97%942.19M | 11.82%501.81M | 16.29%399.28M | 16.29%399.28M | 142.27%448.76M |
Other current assets | 206.27%70.92M | -64.04%37.87M | -64.04%37.87M | 74.74%23.16M | 147.41%105.31M | 147.41%105.31M | -52.94%13.25M | 84.33%42.57M | 84.33%42.57M | 341.76%28.16M |
Total current assets | 13.68%2.47B | 15.78%2.14B | 15.78%2.14B | 47.68%2.17B | 23.07%1.85B | 23.07%1.85B | 6.01%1.47B | 48.39%1.5B | 48.39%1.5B | 63.67%1.39B |
Non current assets | ||||||||||
Net PPE | 622.18%353.95M | -26.35%46.06M | -26.35%46.06M | -28.62%49.01M | 44.54%62.53M | 44.54%62.53M | 136.37%68.66M | 59.01%43.26M | 59.01%43.26M | 48.35%29.05M |
-Gross PP&E | 622.20%353.95M | -26.35%46.05M | -26.35%46.05M | -28.62%49.01M | 44.54%62.53M | 44.54%62.53M | 136.38%68.66M | 59.01%43.26M | 59.01%43.26M | 48.34%29.05M |
Prepaid assets-non current | ---- | 1.30%35.71M | 1.30%35.71M | 1.17%35.65M | -21.75%35.25M | -21.75%35.25M | -17.72%35.24M | 199.51%45.05M | 199.51%45.05M | 184.64%42.83M |
Total investment | 1,119.02%78.53M | -41.35%6.44M | -41.35%6.44M | -41.35%6.44M | 0.00%10.98M | 0.00%10.98M | 0.00%10.98M | 0.00%10.98M | 0.00%10.98M | -1.26%10.98M |
-Financial asset investment | ---- | -41.35%6.44M | -41.35%6.44M | -41.35%6.44M | 0.00%10.98M | 0.00%10.98M | 0.00%10.98M | 0.00%10.98M | 0.00%10.98M | -1.26%10.98M |
Goodwill and other intangible assets | 129.19%17.64M | 76.57%14.96M | 76.57%14.96M | -20.12%7.7M | -36.90%8.47M | -36.90%8.47M | -23.57%9.63M | -0.54%13.43M | -0.54%13.43M | -21.29%12.6M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -68.15%2.62M | -50.83%5.43M | -50.83%5.43M | -40.53%8.24M |
-Other intangible assets | ---- | 76.57%14.96M | 76.57%14.96M | 9.77%7.7M | 5.94%8.47M | 5.94%8.47M | 60.49%7.01M | 225.35%8M | 225.35%8M | 101.76%4.37M |
Deferred tax assets-non current | ---- | 213.70%14.81M | 213.70%14.81M | 116.81%23.12M | -77.48%4.72M | -77.48%4.72M | -34.27%10.67M | -16.24%20.97M | -16.24%20.97M | -38.06%16.23M |
Other non current assets | ---- | 29.49%10.11M | 29.49%10.11M | -19.19%8.44M | -22.01%7.81M | -22.01%7.81M | 64.37%10.44M | 10.00%10.01M | 10.00%10.01M | -45.25%6.35M |
Total non current assets | 245.29%450.12M | -1.29%128.09M | -1.29%128.09M | -10.48%130.36M | -9.69%129.77M | -9.69%129.77M | 23.37%145.62M | 42.47%143.7M | 42.47%143.7M | 18.56%118.04M |
Total assets | 26.79%2.92B | 14.66%2.27B | 14.66%2.27B | 42.44%2.3B | 20.21%1.98B | 20.21%1.98B | 7.37%1.62B | 47.86%1.65B | 47.86%1.65B | 58.93%1.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 63.05%1.18B | 11.41%830.66M | 11.41%830.66M | 18.92%721.4M | 50.14%745.62M | 50.14%745.62M | 22.13%606.62M | 43.25%496.62M | 43.25%496.62M | 43.20%496.69M |
-Current debt and capital lease obligation | 63.05%1.18B | 11.41%830.66M | 11.41%830.66M | 18.92%721.4M | 50.14%745.62M | 50.14%745.62M | 22.13%606.62M | 43.25%496.62M | 43.25%496.62M | 43.20%496.69M |
-Including:Current debt | 63.05%1.18B | 11.41%830.66M | 11.41%830.66M | 18.92%721.4M | 50.14%745.62M | 50.14%745.62M | 22.13%606.62M | 43.25%496.62M | 43.25%496.62M | 43.20%496.69M |
Payables | -8.57%598.11M | 23.99%633.16M | 23.99%633.16M | 135.09%654.17M | 33.84%510.65M | 33.84%510.65M | -11.68%278.27M | 70.16%381.54M | 70.16%381.54M | 319.66%315.07M |
-accounts payable | 15.07%333.35M | -23.00%211.69M | -23.00%211.69M | 95.54%289.7M | 139.60%274.92M | 139.60%274.92M | 97.78%148.15M | 35.62%114.74M | 35.62%114.74M | 108.78%74.91M |
-Total tax payable | -77.28%41.41M | 3,577.69%185.98M | 3,577.69%185.98M | 699.82%182.3M | -96.41%5.06M | -96.41%5.06M | -79.44%22.79M | 144.80%140.72M | 144.80%140.72M | 182.84%110.87M |
-Other payable | 22.60%223.35M | 2.09%235.49M | 2.09%235.49M | 69.74%182.17M | 82.95%230.67M | 82.95%230.67M | -16.99%107.32M | 53.51%126.09M | 53.51%126.09M | --129.29M |
Current provisions | -97.82%174K | 475.44%656K | 475.44%656K | 5,521.83%7.98M | -99.08%114K | -99.08%114K | -80.25%142K | 50.94%12.36M | 50.94%12.36M | -6.26%719K |
Pension and other retirement benefit plans | -18.21%15.95M | -5.69%10M | -5.69%10M | 65.92%19.5M | 24.00%10.6M | 24.00%10.6M | -24.24%11.75M | 49.26%8.55M | 49.26%8.55M | 147.89%15.51M |
Accrued and deferred income | ---- | 77.64%79.99M | 77.64%79.99M | 57.79%75.63M | -6.20%45.03M | -6.20%45.03M | 50.47%47.93M | 18.67%48.01M | 18.67%48.01M | -69.32%31.86M |
Other current liabilities | 796.92%94.8M | 18.29%5.48M | 18.29%5.48M | 24.81%10.57M | -27.70%4.63M | -27.70%4.63M | 192.91%8.47M | 107.75%6.41M | 107.75%6.41M | -68.29%2.89M |
Current liabilities | 26.59%1.89B | 18.48%1.56B | 18.48%1.56B | 56.24%1.49B | 38.09%1.32B | 38.09%1.32B | 10.48%953.18M | 51.74%953.49M | 51.74%953.49M | 59.20%862.74M |
Non current liabilities | ||||||||||
Non current financial liabilities | 230.50%259.57M | -86.04%13.08M | -86.04%13.08M | -34.52%78.54M | -34.56%93.75M | -34.56%93.75M | -26.24%119.94M | -24.53%143.25M | -24.53%143.25M | -22.62%162.6M |
-Long term debt and capital lease obligation | 230.50%259.57M | -86.04%13.08M | -86.04%13.08M | -34.52%78.54M | -34.56%93.75M | -34.56%93.75M | -26.24%119.94M | -24.53%143.25M | -24.53%143.25M | -22.62%162.6M |
-Including:Long term debt | 230.50%259.57M | -86.04%13.08M | -86.04%13.08M | -34.52%78.54M | -34.56%93.75M | -34.56%93.75M | -26.24%119.94M | -24.53%143.25M | -24.53%143.25M | -22.62%162.6M |
Long term provisions | 11.49%18.26M | 0.66%16.43M | 0.66%16.43M | 0.65%16.37M | 114.55%16.32M | 114.55%16.32M | 114.76%16.27M | 0.84%7.61M | 0.84%7.61M | 0.81%7.58M |
Long term pension and other post-retirement benefit plans | 25.60%2.13M | 39.69%1.81M | 39.69%1.81M | 0.47%1.7M | -32.90%1.3M | -32.90%1.3M | -5.49%1.69M | 40.88%1.93M | 40.88%1.93M | 41.11%1.79M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --300K | 94.69%220K | 94.69%220K | --0 |
Other non current liabilities | 0.02%4.37M | 0.02%4.37M | 0.02%4.37M | -0.02%4.37M | 0.00%4.37M | 0.00%4.37M | 0.02%4.37M | 0.00%4.37M | 0.00%4.37M | 33.67%4.37M |
Total non current liabilities | 181.57%284.33M | -69.16%35.69M | -69.16%35.69M | -29.17%100.98M | -26.46%115.74M | -26.46%115.74M | -19.15%142.57M | -22.55%157.38M | -22.55%157.38M | -20.63%176.33M |
Total liabilities | 36.43%2.17B | 11.40%1.6B | 11.40%1.6B | 45.13%1.59B | 28.94%1.43B | 28.94%1.43B | 5.45%1.1B | 33.59%1.11B | 33.59%1.11B | 35.99%1.04B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-common stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Additional paid-in capital | --3.06M | --203K | --203K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Retained earnings | 4.88%775.47M | 22.36%705M | 22.36%705M | 34.70%739.39M | 12.36%576.16M | 12.36%576.16M | 24.27%548.9M | 96.96%512.76M | 96.96%512.76M | 170.81%441.71M |
Less: Treasury stock | -15.83%39.39M | 0.00%46.8M | 0.00%46.8M | 0.00%46.8M | --46.8M | --46.8M | --46.8M | --0 | --0 | ---- |
Other equity interest | -95.02%79K | 5.32%1.59M | 5.32%1.59M | 5.32%1.59M | --1.51M | --1.51M | --1.51M | ---- | ---- | ---- |
Total stockholders'equity | 6.40%749.22M | 23.87%669.99M | 23.87%669.99M | 37.10%704.17M | 3.46%540.86M | 3.46%540.86M | 13.70%513.6M | 93.38%522.76M | 93.38%522.76M | 160.94%451.71M |
Noncontrolling interests | ---- | -28.69%5.12M | -28.69%5.12M | 11.85%7.68M | -48.18%7.19M | -48.18%7.19M | -52.58%6.86M | 12.27%13.87M | 12.27%13.87M | 45.73%14.47M |
Total equity | 5.25%749.22M | 23.18%675.11M | 23.18%675.11M | 36.77%711.85M | 2.13%548.05M | 2.13%548.05M | 11.64%520.47M | 89.83%536.63M | 89.83%536.63M | 154.69%466.18M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data