(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 345.14%680.66M | -165.45%-277.67M | 112.63%424.27M | 47.10%199.53M | 52,680.93%135.65M | 257K |
Net profit before non-cash adjustment | 68.91%188.35M | -71.85%111.51M | 77.79%396.16M | 129.06%222.82M | 179.09%97.28M | --34.85M |
Total adjustment of non-cash items | 37.31%119.44M | 95.15%86.99M | -35.53%44.58M | 35.42%69.15M | 57.86%51.06M | --32.35M |
-Depreciation and amortization | -44.73%11.91M | 62.27%21.56M | 20.83%13.28M | 15.68%10.99M | -24.99%9.5M | --12.67M |
-Disposal profit | -68.94%2.78M | 1,082.02%8.96M | 75.74%-912K | -116.45%-3.76M | --22.85M | --0 |
-Net exchange gains and losses | ---- | ---- | ---- | -122.48%-390K | 263.73%1.74M | --477K |
-Other non-cash items | 85.47%104.75M | 75.37%56.48M | -48.31%32.2M | 267.12%62.3M | -11.61%16.97M | --19.2M |
Changes in working capital | 178.31%372.86M | -2,791.43%-476.16M | 82.18%-16.47M | -628.25%-92.43M | 81.04%-12.69M | ---66.95M |
-Change in receivables | 109.08%4.15M | -39.47%-45.67M | -257.03%-32.75M | 147.45%20.85M | -4.64%-43.95M | ---42M |
-Change in inventory | 157.96%314.67M | -870.82%-542.91M | 66.15%-55.92M | -848.45%-165.21M | 144.85%22.07M | ---49.22M |
-Change in payables | -52.72%54.14M | 76.83%114.51M | 31.21%64.75M | 468.60%49.35M | -61.76%8.68M | --22.7M |
-Provision for loans, leases and other losses | 95.78%-88K | -128.00%-2.09M | 188.61%7.45M | 410.08%2.58M | -67.99%506K | --1.58M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -1.78%-9.52M | -15.22%-9.35M | -24.33%-8.11M | 7.76%-6.53M | -24.91%-7.08M | -5.66M |
Interest received (cash flow from operating activities) | 0 | 0 | -76.60%11K | 4,600.00%47K | -50.00%1K | 2K |
Tax refund paid | 106.52%7.28M | -50.04%-111.68M | -14.29%-74.43M | -183.42%-65.13M | -5,006.22%-22.98M | -450K |
Other operating cash inflow (outflow) | 0 | 1,000,100.00%10M | 0.00%-1K | -1K | 0 | 1K |
Operating cash flow | 274.54%678.42M | -213.74%-388.69M | 167.13%341.73M | 21.15%127.93M | 1,903.81%105.6M | ---5.85M |
Investing cash flow | ||||||
Net PPE purchase and sale | 128.00%9.19M | -3.74%-32.83M | -2,002.59%-31.64M | 89.90%-1.51M | 45.25%-14.9M | ---27.21M |
Net intangibles purchase and sale | -97.59%-8.2M | ---4.15M | --0 | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---5M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -6.64%2.77M | --2.97M | ---- | ---- |
Net changes in other investments | -122.94%-2.76M | 135.35%12.01M | -45,820.27%-33.98M | 99.05%-74K | -1,051.48%-7.78M | ---676K |
Investing cash flow | 92.93%-1.76M | 60.28%-24.97M | -1,639.26%-62.86M | 84.07%-3.61M | 18.66%-22.68M | ---27.89M |
Financing cash flow | ||||||
Net issuance payments of debt | -97.80%4.38M | 92.97%199.5M | -2.93%103.38M | 323.91%106.5M | -183.35%-47.57M | --57.06M |
Net common stock issuance | 100.17%79K | ---45.3M | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | 75.02%-531K | 0.00%-2.13M | ---2.13M |
Net other fund-raising expenses | 93.62%-2.87M | ---45M | ---- | ---1K | ---- | ---2K |
Financing cash flow | -98.54%1.59M | 5.63%109.2M | -2.45%103.38M | 313.26%105.97M | -190.45%-49.69M | --54.94M |
Net cash flow | ||||||
Beginning cash position | -31.84%651.74M | 66.60%956.2M | 65.31%573.94M | 10.63%347.2M | 7.33%313.84M | --292.4M |
Current changes in cash | 322.77%678.25M | -179.65%-304.46M | 65.99%382.26M | 593.20%230.29M | 56.74%33.22M | --21.2M |
Effect of exchange rate changes | ---- | ---- | ---- | 429.66%768K | -39.08%145K | --238K |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | ---4.31M | ---- | ---- |
End cash Position | 104.07%1.33B | -31.84%651.74M | 66.60%956.2M | 65.31%573.94M | 10.63%347.2M | --313.84M |
Free cash flow | 256.87%667.93M | -237.72%-425.79M | 158.65%309.18M | 31.80%119.54M | 374.30%90.7M | ---33.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data