(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 125.19%1.26M | -85.33%627K | 729.80%951K | -127.88%-924.05K | -103.90%-57.05K | -450.98%-4.99M | 625.81%4.28M | 6.21%-151K | 739.79%3.31M | 484.12%1.46M |
Net profit before non-cash adjustment | 11.99%1.16M | 101.55%780K | 14.17%685K | 5.12%1.93M | -116.36%-86.03K | 31.39%1.03M | -24.85%387K | 4,515.38%600K | 251.79%1.84M | -38.24%525.73K |
Total adjustment of non-cash items | -20.78%202K | -121.48%-61K | 5.95%178K | 17.91%1.1M | 24.07%388.63K | 30.77%255K | 35.24%284K | -20.38%168K | -74.79%929.23K | -86.59%313.23K |
-Depreciation and amortization | -10.98%227K | -12.94%222K | -11.88%230K | -10.73%988.17K | -17.42%217.17K | -5.56%255K | -10.84%255K | -9.38%261K | 12.69%1.11M | -5.16%263K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---213K | -4,918.82%-346.14K | 2,738.15%203.86K | ---550K | --0 | --0 | -99.87%7.18K | --7.18K |
-Assets reserve and write-off | ---- | ---- | ---- | 142.80%24.61K | ---- | ---- | ---- | ---- | 126.43%10.14K | ---- |
-Share of associates | ---- | ---- | ---- | --314.12K | ---- | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | -117.66%-107K | --0 | --213K | 135,428.00%270.66K | -167,572.00%-335.34K | --606K | --0 | --0 | 99.96%-200 | 99.96%-200 |
-Net exchange gains and losses | -41.35%61K | ---- | ---- | 147.18%251.92K | -96.15%3.92K | --104K | ---- | ---- | 275.02%101.92K | --101.92K |
-Other non-cash items | 113.13%21K | 36.52%-73K | 44.09%-52K | -37.36%-407.71K | 42.29%-39.71K | -113.33%-160K | -51.32%-115K | -20.78%-93K | 22.26%-296.81K | 10.39%-68.81K |
Changes in working capital | 98.36%-103K | -102.52%-91K | 109.47%87K | -827.09%-3.95M | -157.55%-359.65K | -1,527.50%-6.28M | 2,750.74%3.61M | -138.70%-919K | 126.16%543.9K | 121.28%624.9K |
-Change in receivables | 83.91%-352K | -147.70%-187K | 75.17%-144K | -385.44%-3.82M | -311.18%-1.45M | -588.05%-2.19M | 300.00%392K | -149.66%-580K | 208.20%1.34M | 123.95%685.78K |
-Change in inventory | -164.14%-93K | -42.70%208K | 123.26%67K | 183.54%384.2K | 167.87%164.2K | -73.97%145K | 1,351.72%363K | 61.39%-288K | 55.05%-459.91K | -5.11%-241.91K |
-Change in payables | 108.07%342K | -103.93%-112K | 421.57%164K | -53.17%-514.6K | 410.62%924.4K | -2,208.46%-4.24M | 3,102.25%2.85M | 93.68%-51K | -172.38%-335.97K | -58.68%181.03K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 34.84%-101K | 16.84%-79K | 12.50%-84K | 6.24%-441.53K | 58.63%-95.53K | 10.92%-155K | -630.77%-95K | -81.13%-96K | -96.21%-470.9K | -63.76%-230.9K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 1K | -1K | 0 | 0 | 0 |
Operating cash flow | 122.47%1.16M | -86.89%548K | 451.01%867K | -148.03%-1.37M | -112.38%-152.58K | -512.26%-5.15M | 625.52%4.18M | -15.42%-247K | 1,738.82%2.84M | 1,024.89%1.23M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,317.86%-397K | -1,025.00%-37K | 97.93%-5K | -9.41%-266.52K | 92.24%-1.52K | -55.56%-28K | 500.00%4K | -17.56%-241K | 85.81%-243.59K | 97.86%-19.59K |
Net business purchase and sale | ---- | ---- | ---- | --2.34M | ---713.95K | ---- | ---- | ---- | --0 | --0 |
Interest received (cash flow from investment activities) | -110.50%-19K | -41.41%75K | -42.24%67K | 30.34%489.46K | -25.50%64.46K | 90.53%181K | 33.33%128K | 18.37%116K | -21.74%375.52K | -12.48%86.52K |
Net changes in other investments | --0 | --0 | --3.34M | ---3.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -112.99%-416K | -71.21%38K | 2,820.00%3.4M | -896.51%-1.05M | -6,465.86%-4.26M | 4,059.74%3.2M | 38.95%132K | -16.82%-125K | 110.67%131.93K | 108.22%66.93K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 94.59%-4K | 94.00%-3K | -1,382.52%-1.53M | 1.31%-299.87K | -161.73%-72.87K | 15.91%-74K | 46.81%-50K | -9.57%-103K | -5.83%-303.84K | -6.71%-27.84K |
Increase or decrease of lease financing | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 26.84%-49.1K | ---- |
Interest paid (cash flow from financing activities) | 90.48%-2K | 84.62%-2K | 34.78%-15K | -3.86%-81.76K | -39.74%-24.76K | -5.00%-21K | 35.00%-13K | -9.52%-23K | 19.75%-78.72K | 19.78%-17.72K |
Financing cash flow | 93.68%-6K | 92.06%-5K | -1,123.81%-1.54M | 11.59%-381.63K | -3.14%-97.63K | 12.04%-95K | 44.74%-63K | -9.57%-126K | 4.56%-431.66K | 17.89%-94.66K |
Net cash flow | ||||||||||
Beginning cash position | -10.94%25.56M | 0.71%24.76M | -12.15%22.04M | 10.77%25.09M | 10.69%26.55M | 26.01%28.69M | 10.70%24.59M | 10.76%25.09M | -6.49%22.65M | 2.05%23.99M |
Current changes in cash | 136.03%734K | -86.32%581K | 647.19%2.73M | -210.02%-2.8M | -474.29%-4.51M | -267.38%-2.04M | 662.66%4.25M | -14.22%-498K | 265.77%2.54M | 246.94%1.21M |
Effect of exchange rate changes | 41.35%-61K | ---- | ---- | -141.40%-251.92K | 96.24%-3.92K | ---104K | ---- | ---- | -180.01%-104.36K | ---104.36K |
End cash Position | -1.22%26.23M | -10.94%25.56M | 0.71%24.76M | -12.16%22.04M | -12.16%22.04M | 10.69%26.55M | 26.01%28.69M | 10.70%24.59M | 10.77%25.09M | 10.77%25.09M |
Free cash flow | 112.55%649K | -87.78%511K | 276.64%862K | -162.84%-1.63M | -112.80%-155.24K | -520.57%-5.17M | 627.48%4.18M | -16.47%-488K | 266.09%2.6M | 250.35%1.21M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data