(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 278.53%1.74B | -67.56%460.48M | 19.18%1.42B | 172.57%1.19B | -57.79%436.99M | 1.04B |
Net profit before non-cash adjustment | 116.80%477.84M | -38.77%220.4M | -57.99%359.97M | 270.56%856.92M | -2.79%231.25M | --237.89M |
Total adjustment of non-cash items | 55.21%539.97M | -5.54%347.89M | -25.80%368.27M | 73.82%496.33M | -37.33%285.55M | --455.65M |
-Depreciation and amortization | -6.44%320.65M | -0.81%342.73M | -6.85%345.54M | -1.53%370.93M | 0.48%376.71M | --374.92M |
-Reversal of impairment losses recognized in profit and loss | --50.96M | --0 | --44.63M | --0 | ---- | --266.01M |
-Disposal profit | --0 | 65.62%3.44M | 268.92%2.08M | -78.90%563K | -90.10%2.67M | --26.94M |
-Other non-cash items | 9,722.40%168.36M | 107.15%1.71M | -119.21%-23.98M | 233.05%124.84M | 55.79%-93.83M | ---212.22M |
Changes in working capital | 772.74%725.24M | -115.59%-107.8M | 526.36%691.31M | -103.18%-162.14M | -123.35%-79.8M | --341.73M |
-Change in receivables | 63.75%-279.86M | -456.73%-772.07M | 27.71%-138.68M | 84.02%-191.83M | -348.93%-1.2B | ---267.46M |
-Change in inventory | -258.15%-88.43M | 44.97%-24.69M | -62.38%-44.86M | -23.81%-27.63M | -175.89%-22.31M | --29.4M |
-Change in payables | 54.60%1.04B | -12.92%673.94M | 25,821.54%773.96M | -100.28%-3.01M | 109.59%1.07B | --511.24M |
-Provision for loans, leases and other losses | 243.87%51.65M | -85.11%15.02M | 67.24%100.89M | -15.90%60.33M | 4.64%71.73M | --68.55M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 9.73%-15.04M | 16.76%-16.66M | 21.06%-20.02M | 12.42%-25.36M | 17.18%-28.96M | -34.97M |
Interest received (cash flow from operating activities) | -6.86%10.17M | -0.11%10.92M | 5.98%10.93M | 0.24%10.31M | 1.01%10.29M | 10.18M |
Tax refund paid | -13.05%-70.94M | 84.99%-62.75M | -491.62%-418.07M | 33.99%-70.66M | 67.35%-107.04M | -327.8M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0 | -1K |
Operating cash flow | 325.33%1.67B | -60.50%391.99M | -10.22%992.4M | 255.12%1.11B | -54.40%311.28M | --682.68M |
Investing cash flow | ||||||
Net PPE purchase and sale | -265.08%-1.12B | 6.93%-307.37M | -45.91%-330.27M | 61.03%-226.35M | 2.36%-580.8M | ---594.81M |
Net intangibles purchase and sale | -1,158.66%-18.02M | 58.54%-1.43M | -459.81%-3.45M | 96.36%-617K | 61.20%-16.95M | ---43.69M |
Net investment product transactions | 136.69%77.38M | -62.90%32.69M | 832.51%88.12M | -143.59%-12.03M | -64.65%27.6M | --78.07M |
Net changes in other investments | -130.77%-23.51M | 563.75%76.4M | 115.69%11.51M | -1,381.90%-73.36M | -93.33%5.72M | --85.78M |
Investing cash flow | -443.95%-1.09B | 14.69%-199.71M | 25.06%-234.09M | 44.66%-312.36M | -18.91%-564.43M | ---474.66M |
Financing cash flow | ||||||
Net issuance payments of debt | 78.96%-96.05M | 26.98%-456.4M | -94.99%-625.03M | -343.88%-320.55M | 69.41%-72.21M | ---236.1M |
Net common stock issuance | 47.60%22.27M | -97.26%15.09M | --551.46M | --0 | ---- | ---- |
Cash dividends paid | -0.97%-71.54M | 5.13%-70.86M | -179.21%-74.69M | 0.00%-26.75M | ---26.75M | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 49.14%953K | --639K |
Financing cash flow | 71.63%-145.32M | -245.47%-512.17M | 57.31%-148.25M | -254.34%-347.3M | 58.37%-98.01M | ---235.46M |
Net cash flow | ||||||
Beginning cash position | -13.98%1.97B | 36.37%2.29B | 36.19%1.68B | -22.19%1.23B | 8.75%1.58B | --1.46B |
Current changes in cash | 236.18%435.62M | -152.44%-319.89M | 36.86%610.06M | 226.93%445.74M | -1,180.03%-351.16M | ---27.43M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -100.00%-1K | --154.84M |
End cash Position | 22.14%2.4B | -13.98%1.97B | 36.37%2.29B | 36.19%1.68B | -22.19%1.23B | --1.58B |
Free cash flow | 535.07%526.18M | -87.39%82.85M | -24.90%657.26M | 399.42%875.2M | -181,449.69%-292.3M | ---161K |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data