Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 31.68%10.83B | 49.40%11.95B | --10.63B | 28.78%10.12B | 28.78%10.12B | 13.03%8.22B | 14.47%8B | 6.04%7.86B | 6.04%7.86B | -0.46%7.28B |
| -Cash and cash equivalents | 31.68%10.83B | 49.40%11.95B | --10.63B | 28.78%10.12B | 28.78%10.12B | 13.03%8.22B | 14.47%8B | 6.04%7.86B | 6.04%7.86B | -0.46%7.28B |
| Receivables | -9.75%10.09B | -9.00%10.68B | --10.38B | -1.75%10.21B | -1.75%10.21B | 1.86%11.18B | 6.04%11.74B | -1.30%10.4B | -1.30%10.4B | 5.33%10.97B |
| -Accounts receivable | -9.75%10.09B | -9.00%10.68B | --10.38B | -1.75%10.21B | -1.75%10.21B | 1.86%11.18B | 6.04%11.74B | -1.30%10.4B | -1.30%10.4B | 5.33%10.97B |
| -Gross accounts receivable | -9.75%10.09B | -9.00%10.68B | --10.38B | -1.75%10.21B | -1.75%10.21B | 1.86%11.18B | 6.04%11.74B | -1.30%10.4B | -1.30%10.4B | 5.33%10.97B |
| Inventory | -5.53%16.48B | -10.09%16.42B | --17.26B | 3.73%17.62B | 3.73%17.62B | 1.49%17.45B | 9.53%18.26B | 12.84%16.98B | 12.84%16.98B | 13.00%17.19B |
| Other current assets | 3.62%6.05B | -0.92%5.25B | --5.98B | 5.87%5.84B | 5.87%5.84B | 7.77%5.84B | 4.64%5.3B | 45.42%5.52B | 45.42%5.52B | 24.05%5.42B |
| Total current assets | 1.78%43.45B | 2.32%44.31B | --44.25B | 7.45%43.79B | 7.45%43.79B | 4.48%42.69B | 8.80%43.31B | 10.78%40.76B | 10.78%40.76B | 9.51%40.86B |
| Non current assets | ||||||||||
| Net PPE | 0.05%18B | 3.02%18.04B | --18.12B | 11.10%18.72B | 11.10%18.72B | 19.25%17.99B | 14.88%17.51B | 13.56%16.85B | 13.56%16.85B | 21.02%15.09B |
| -Gross PP&E | 0.05%18B | 3.02%18.04B | --18.12B | 11.10%18.72B | 11.10%18.72B | 19.25%17.99B | 14.88%17.51B | 13.56%16.85B | 13.56%16.85B | -67.31%15.09B |
| Total investment | -6.32%11B | -15.46%10.79B | --10.51B | -24.31%9.32B | -24.31%9.32B | 6.45%11.74B | 20.70%12.77B | 32.08%12.31B | 32.08%12.31B | 32.37%11.03B |
| -Financial asset investment | -6.32%11B | -15.46%10.79B | --10.51B | -24.31%9.32B | -24.31%9.32B | 6.45%11.74B | 20.70%12.77B | 32.08%12.31B | 32.08%12.31B | 32.37%11.03B |
| -Including:Available-for-sale securities | -6.32%11B | -15.46%10.79B | --10.51B | -24.31%9.32B | -24.31%9.32B | 6.45%11.74B | 20.70%12.77B | 32.08%12.31B | 32.08%12.31B | 32.37%11.03B |
| Goodwill and other intangible assets | -6.57%625.48M | -14.45%635.64M | --647.38M | -7.91%698.47M | -7.91%698.47M | -17.29%669.47M | -10.98%743.02M | -12.63%758.46M | -12.63%758.46M | -14.11%809.4M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | -85.56%2.44M | -79.70%4.88M | -74.53%9.75M | -74.53%9.75M | -62.82%16.88M |
| -Other intangible assets | -6.23%625.48M | -13.89%635.64M | --647.38M | -6.71%698.47M | -6.71%698.47M | -15.83%667.04M | -8.95%738.15M | -9.77%748.71M | -9.77%748.71M | -11.65%792.52M |
| Defined pension benefit | 5.33%881.01M | -5.67%854.31M | --864.98M | 27.92%997.35M | 27.92%997.35M | 3,837.94%836.42M | 4,038.70%905.63M | 3,266.98%779.69M | 3,266.98%779.69M | -55.63%21.24M |
| Deferred tax assets-non current | 0.80%234.6M | -2.36%242.74M | --251.55M | -5.80%234.61M | -5.80%234.61M | -2.64%232.74M | 3.25%248.62M | 0.01%249.05M | 0.01%249.05M | 4.61%239.05M |
| Other non current assets | 13.87%820.78M | 15.53%787.49M | --598.73M | -2.75%642.45M | -2.75%642.45M | 6.90%720.82M | -0.41%681.63M | -14.62%660.65M | -14.62%660.65M | -11.13%674.3M |
| Total non current assets | -1.96%31.56B | -4.58%31.36B | --30.99B | -3.16%30.61B | -3.16%30.61B | 15.55%32.19B | 19.04%32.86B | 21.24%31.61B | 21.24%31.61B | 22.32%27.86B |
| Total assets | 0.18%75.01B | -0.66%75.67B | --75.24B | 2.82%74.41B | 2.82%74.41B | 8.97%74.88B | 12.99%76.17B | 15.12%72.37B | 15.12%72.37B | 14.37%68.72B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -7.13%9.69B | -8.00%9.2B | --9.98B | 1.92%9.43B | 1.92%9.43B | 1.03%10.43B | -0.12%10B | -10.14%9.25B | -10.14%9.25B | -2.58%10.32B |
| -Current debt and capital lease obligation | -7.13%9.69B | -8.00%9.2B | --9.98B | 1.92%9.43B | 1.92%9.43B | 1.03%10.43B | -0.12%10B | -10.14%9.25B | -10.14%9.25B | -2.58%10.32B |
| -Including:Current debt | -5.52%8.99B | -10.45%8.49B | --9.16B | -1.85%8.59B | -1.85%8.59B | -3.96%9.51B | -1.03%9.49B | -11.45%8.75B | -11.45%8.75B | -5.35%9.91B |
| -Including:Current capital Lease obligation | -23.81%698.5M | 37.16%705.66M | --823.48M | 68.35%836.52M | 68.35%836.52M | 119.25%916.75M | 20.44%514.48M | 21.54%496.88M | 21.54%496.88M | 218.74%418.12M |
| Payables | -20.30%5.03B | -15.70%5.83B | --5.55B | -11.21%6.16B | -11.21%6.16B | -7.77%6.31B | -1.83%6.92B | 11.99%6.94B | 11.99%6.94B | 12.73%6.84B |
| -accounts payable | -11.93%4.35B | -19.04%4.55B | --4.5B | -23.86%4.23B | -23.86%4.23B | -8.01%4.94B | 2.02%5.62B | 8.72%5.55B | 8.72%5.55B | 1.57%5.37B |
| -Total tax payable | -50.50%677.57M | -1.27%1.28B | --1.05B | 39.37%1.93B | 39.37%1.93B | -6.86%1.37B | -15.59%1.3B | 27.27%1.39B | 27.27%1.39B | 88.33%1.47B |
| Pension and other retirement benefit plans | 0.14%1.01B | -5.93%1.27B | --1.59B | 1.19%1.43B | 1.19%1.43B | 16.01%1.01B | 16.87%1.35B | 17.90%1.42B | 17.90%1.42B | 19.86%867.05M |
| Other current liabilities | 5.89%3.42B | -5.08%2.98B | --3.2B | -0.61%3.29B | -0.61%3.29B | -5.90%3.23B | 6.85%3.14B | 22.67%3.31B | 22.67%3.31B | 9.02%3.44B |
| Current liabilities | -8.73%19.14B | -9.93%19.28B | --20.33B | -2.89%20.31B | -2.89%20.31B | -2.28%20.98B | 1.21%21.41B | 2.57%20.91B | 2.57%20.91B | 4.51%21.46B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -27.48%3.71B | -21.73%4.26B | --4.42B | -7.80%5.19B | -7.80%5.19B | 7.83%5.11B | 1.43%5.44B | 2.89%5.63B | 2.89%5.63B | 17.32%4.74B |
| -Long term debt and capital lease obligation | -27.48%3.71B | -21.73%4.26B | --4.42B | -7.80%5.19B | -7.80%5.19B | 7.83%5.11B | 1.43%5.44B | 2.89%5.63B | 2.89%5.63B | 17.32%4.74B |
| -Including:Long term debt | -62.56%571.97M | -53.90%1.04B | --1.1B | -35.37%1.62B | -35.37%1.62B | -44.35%1.53B | -26.17%2.26B | -23.98%2.51B | -23.98%2.51B | -26.33%2.75B |
| -Including:Long term capital lease obligation | -12.53%3.13B | 1.10%3.22B | --3.32B | 14.28%3.57B | 14.28%3.57B | 79.62%3.58B | 38.04%3.18B | 43.54%3.13B | 43.54%3.13B | 534.71%2B |
| Long term provisions | 0.00%32.95M | 0.00%32.95M | --32.95M | 0.00%32.95M | 0.00%32.95M | 0.00%32.95M | 0.00%32.95M | 0.00%32.95M | 0.00%32.95M | 0.00%32.95M |
| Long term pension and other post-retirement benefit plans | -9.50%2.53B | -13.16%2.48B | --2.43B | -7.51%2.52B | -7.51%2.52B | 47.53%2.79B | 47.15%2.85B | 42.27%2.72B | 42.27%2.72B | -33.22%1.89B |
| Non current deferred liabilities | 2.30%2.37B | -10.46%2.26B | --2.07B | -31.31%1.64B | -31.31%1.64B | 25.31%2.32B | 52.99%2.52B | 51.73%2.39B | 51.73%2.39B | 31.68%1.85B |
| Other non current liabilities | -33.35%58.41M | -36.38%58.69M | --59.54M | -39.81%59.12M | -39.81%59.12M | -8.50%87.63M | -11.50%92.25M | -42.94%98.22M | -42.94%98.22M | -40.98%95.77M |
| Total non current liabilities | -15.91%8.7B | -16.95%9.08B | --9.01B | -13.17%9.44B | -13.17%9.44B | 20.09%10.34B | 20.37%10.94B | 18.63%10.88B | 18.63%10.88B | 1.62%8.61B |
| Total liabilities | -11.10%27.84B | -12.31%28.37B | --29.34B | -6.40%29.75B | -6.40%29.75B | 4.13%31.32B | 6.97%32.35B | 7.55%31.79B | 7.55%31.79B | 3.67%30.08B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.38B | 0.00%4.38B | --4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B |
| -common stock | 0.00%4.38B | 0.00%4.38B | --4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B |
| Additional paid-in capital | 0.00%4.55B | 0.00%4.55B | --4.55B | 0.93%4.55B | 0.93%4.55B | 0.93%4.55B | 0.93%4.55B | 0.00%4.51B | 0.00%4.51B | 0.00%4.51B |
| Retained earnings | 14.87%31.93B | 16.48%31.3B | --30.1B | 21.25%29.5B | 21.25%29.5B | 21.23%27.8B | 22.72%26.87B | 23.72%24.33B | 23.72%24.33B | 24.74%22.93B |
| Less: Treasury stock | 365.79%1.51B | 9.13%354.79M | --325.24M | 14.99%325.15M | 14.99%325.15M | 15.03%325.15M | 15.07%325.1M | -12.89%282.76M | -12.89%282.76M | -12.90%282.66M |
| Other reserves | 6.68%6.85B | -14.59%6.47B | --6.28B | -16.89%5.68B | -16.89%5.68B | 2.12%6.42B | 29.56%7.58B | 59.65%6.83B | 59.65%6.83B | 87.97%6.28B |
| Total stockholders'equity | 7.88%46.19B | 7.65%46.34B | --44.99B | 10.10%43.78B | 10.10%43.78B | 13.22%42.82B | 18.44%43.05B | 22.33%39.77B | 22.33%39.77B | 24.86%37.82B |
| Noncontrolling interests | 31.97%975.15M | 24.39%955.57M | --915.36M | 7.00%873.54M | 7.00%873.54M | -9.90%738.93M | -6.21%768.18M | 1.68%816.39M | 1.68%816.39M | 4.97%820.08M |
| Total equity | 8.29%47.17B | 7.94%47.3B | --45.9B | 10.04%44.66B | 10.04%44.66B | 12.73%43.56B | 17.90%43.82B | 21.83%40.58B | 21.83%40.58B | 24.36%38.64B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |