GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.08%6.34B | 30.00%5.5B | -17.11%4.23B | 5.26%5.11B | -2.86%4.85B | 8.84%5B | 4.04%4.59B | 3.11%4.41B | 6.88%4.28B | -0.07%4B |
Net profit before non-cash adjustment | 11.27%4.78B | -4.06%4.29B | 13.84%4.47B | -9.37%3.93B | 11.35%4.33B | 4.72%3.89B | 5.40%3.72B | -3.69%3.53B | 4.74%3.66B | 8.07%3.5B |
Total adjustment of non-cash items | 29.45%1.59B | -7.94%1.23B | -4.01%1.33B | 0.41%1.39B | 3.41%1.38B | -46.57%1.34B | 253.87%2.5B | -19.16%707.44M | -18.25%875.07M | 57.44%1.07B |
-Depreciation and amortization | 16.69%1.54B | 4.24%1.32B | -2.96%1.27B | -0.75%1.31B | 11.91%1.32B | 16.19%1.18B | 10.16%1.01B | 4.31%920.61M | -4.53%882.57M | 28.39%924.49M |
-Reversal of impairment losses recognized in profit and loss | --55K | --0 | --55K | --0 | ---- | 1,514.40%34.31M | 172.09%2.13M | -88.92%781K | 412.35%7.05M | -39.94%1.38M |
-Disposal profit | -43.59%9.91M | -67.54%17.58M | 196.87%54.14M | -192.96%-55.89M | 75.71%60.13M | 187.97%34.22M | -204.34%-38.9M | 798.53%37.28M | -96.10%4.15M | 4,893.56%106.26M |
-Other non-cash items | 130.01%34.2M | -1,361.87%-113.97M | -93.36%9.03M | 2,955.31%136.05M | -95.10%4.45M | -94.05%90.79M | 707.42%1.53B | -1,243.71%-251.23M | -148.86%-18.7M | 185.86%38.27M |
Changes in working capital | -106.93%-28.9M | 99.11%-13.97M | -650.54%-1.57B | 75.80%-209.38M | -268.54%-865.04M | 85.61%-234.72M | -1,019.46%-1.63B | 168.58%177.37M | 54.10%-258.63M | -720.14%-563.46M |
-Change in receivables | 158.64%402.77M | -427.45%-686.89M | -103.29%-130.23M | 77.76%-64.06M | -25.01%-288.08M | -171.43%-230.44M | 57.59%-84.9M | 27.81%-200.16M | -145.35%-277.28M | 13.15%-113.01M |
-Change in inventory | -270.09%-593.01M | 612.58%348.65M | 208.11%48.93M | 94.58%-45.26M | -479.32%-835.55M | 60.24%-144.23M | -531.52%-362.75M | -1,771.01%-57.44M | 99.28%-3.07M | -325.82%-425.81M |
-Change in payables | -56.84%158M | 128.94%366.11M | -820.00%-1.26B | -173.63%-137.49M | 37.42%186.74M | 36.03%135.89M | -48.80%99.9M | 267.11%195.09M | 19.29%53.14M | -75.98%44.55M |
-Provision for loans, leases and other losses | 107.95%3.33M | 81.43%-41.84M | -702.00%-225.3M | -47.91%37.43M | 1,668.42%71.85M | 100.32%4.06M | -634.89%-1.28B | 863.40%239.88M | 54.59%-31.42M | -151.06%-69.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.50%-7.52M | 5.19%-7M | -4.47%-7.38M | 4.48%-7.07M | 4.33%-7.4M | 3.54%-7.73M | -7.57%-8.02M | -3.95%-7.45M | 1.32%-7.17M | 26.89%-7.26M |
Interest received (cash flow from operating activities) | 1.93%19.13M | 2.99%18.77M | -9.03%18.22M | -13.97%20.03M | 12.27%23.29M | 3.69%20.74M | -11.25%20M | -13.22%22.54M | 4.91%25.97M | 4.00%24.76M |
Tax refund paid | -53.52%-1.59B | 5.09%-1.04B | 26.81%-1.09B | -12.30%-1.49B | -9.53%-1.33B | 18.48%-1.21B | 0.84%-1.49B | -48.67%-1.5B | 29.78%-1.01B | -40.43%-1.44B |
Other operating cash inflow (outflow) | 7,847,100.00%78.47M | -200.00%-1K | 200.00%1K | -1K | 0 | 200.00%1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -2K |
Operating cash flow | 7.90%4.83B | 42.07%4.48B | -13.12%3.15B | 2.51%3.63B | -6.73%3.54B | 21.89%3.8B | 6.42%3.11B | -11.00%2.93B | 27.27%3.29B | -13.78%2.58B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -74.54%-1.68B | 44.73%-962.2M | -13.35%-1.74B | -8.01%-1.54B | 16.64%-1.42B | -62.97%-1.71B | -13.95%-1.05B | -21.87%-918.59M | 27.53%-753.73M | 2.74%-1.04B |
Net intangibles purchase and sale | 59.90%-17.24M | -723.60%-42.99M | -1,526.17%-5.22M | 92.30%-321K | 92.07%-4.17M | -156.58%-52.58M | 96.74%-20.49M | -4,052.56%-628.37M | -179.81%-15.13M | -18.31%-5.41M |
Net business purchase and sale | 75.27%-632.41M | ---2.56B | --0 | ---- | 3.44%-42.35M | -138.61%-43.86M | --113.58M | ---- | ---- | ---- |
Net investment product transactions | 55,690.57%5.56B | -81.82%-10M | 95.47%-5.5M | -2,327.16%-121.36M | 71.43%-5M | 90.55%-17.5M | -346.27%-185.2M | -277.27%-41.5M | 87.37%-11M | -37,426.29%-87.06M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -38.69%450K | -4.68%734K | -5.64%770K | -41.71%816K |
Dividends received (cash flow from investment activities) | -34.72%833K | -96.07%1.28M | 201.00%32.48M | -17.49%10.79M | 215.56%13.08M | 101.21%4.15M | -91.70%2.06M | --24.81M | ---- | ---- |
Net changes in other investments | 99.48%-57K | -2,241.36%-10.98M | -157.13%-469K | -82.95%821K | 742.72%4.81M | -217.21%-749K | 102.61%639K | -2,573.86%-24.52M | -99.14%991K | 7,553.71%115.42M |
Investing cash flow | 190.18%3.23B | -108.32%-3.58B | -4.47%-1.72B | -13.08%-1.65B | 19.86%-1.46B | -59.93%-1.82B | 28.45%-1.14B | -104.01%-1.59B | 23.44%-778.11M | 5.13%-1.02B |
Financing cash flow | ||||||||||
Net common stock issuance | ---4.83B | --0 | 85.12%-66.52M | -204,078.08%-447.15M | 37.07%-219K | ---348K | ---- | 19.89%-145K | 99.99%-181K | -3,151,247.56%-2.58B |
Cash dividends paid | -16.04%-1.75B | -80.85%-1.51B | 1.51%-834.72M | -11.10%-847.54M | -19.99%-762.89M | -0.01%-635.81M | -7.17%-635.76M | -7.76%-593.23M | -3.20%-550.49M | -3.68%-533.4M |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Financing cash flow | -336.14%-6.58B | -67.51%-1.51B | 30.39%-901.23M | -69.66%-1.29B | -19.96%-763.11M | -0.06%-636.16M | -7.14%-635.76M | -7.76%-593.37M | 82.34%-550.67M | -505.87%-3.12B |
Net cash flow | ||||||||||
Beginning cash position | -2.90%17.59B | 3.58%18.12B | 3.91%17.49B | 8.28%16.83B | 9.30%15.55B | 10.26%14.22B | 6.08%12.9B | 19.10%12.16B | -13.07%10.21B | 13.89%11.75B |
Current changes in cash | 342.15%1.48B | -214.82%-611.65M | -22.68%532.7M | -47.88%688.93M | -1.61%1.32B | 0.05%1.34B | 80.05%1.34B | -61.94%745.86M | 226.40%1.96B | -209.88%-1.55B |
Effect of exchange rate changes | -57.20%37.03M | -8.23%86.51M | 408.80%94.27M | 13.13%-30.53M | -71.53%-35.14M | -3.68%-20.49M | -190.60%-19.76M | 24.98%-6.8M | -160.70%-9.06M | -32.55%14.93M |
Cash adjustments other than cash changes | 300.00%2K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | ---2K | ---- | 0.00%-1K | ---1K | ---- |
End cash Position | 8.63%19.11B | -2.90%17.59B | 3.58%18.12B | 3.91%17.49B | 8.28%16.83B | 9.30%15.55B | 10.26%14.22B | 6.08%12.9B | 19.10%12.16B | -13.07%10.21B |
Free cash flow | -9.45%3.13B | 152.34%3.45B | -34.60%1.37B | 0.10%2.09B | 2.63%2.09B | -0.46%2.04B | 48.38%2.05B | -45.24%1.38B | 63.79%2.52B | -19.96%1.54B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |