(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.81%451.19B | 144.60%181.31B | 93.36%115.83B | -28.90%80.45B | 377.24%73.61B | -41.78%262.6B | -26.65%74.12B | -22.57%59.9B | -21.07%113.16B | -88.07%15.42B |
Net income from continuing operations | 9.36%284.42B | -4.09%86.39B | 15.18%65.94B | 11.74%70.36B | 23.97%61.73B | 12.67%260.08B | 42.02%90.08B | 5.38%57.25B | -2.41%62.97B | 2.53%49.79B |
Operating gains losses | 162.33%4.03B | -68.75%966M | -81.25%571M | 10,441.67%1.27B | 109.70%1.22B | -183.38%-6.46B | 98.14%3.09B | 29.03%3.05B | -99.63%12M | -2,120.19%-12.61B |
Depreciation and amortization | 5.38%238.68B | 7.13%64.56B | 14.14%62.92B | 3.47%58.72B | -3.46%52.47B | 2.37%226.49B | 0.66%60.27B | 1.33%55.12B | 1.18%56.75B | 6.81%54.35B |
Deferred tax | -32.73%-10.35B | 82.96%-293M | -149.22%-5.13B | 17.55%-1.21B | -45.67%-3.72B | 20.62%-7.8B | 85.67%-1.72B | -134.92%-2.06B | 61.21%-1.47B | -3,968.18%-2.55B |
Other non cashItems | -220.89%-23.92B | -60.66%19.12B | 2.30%-27.04B | -236.38%-17.69B | 112.07%1.7B | 361.43%19.79B | -7.05%48.59B | 46.71%-27.68B | 285.93%12.97B | -1,441.68%-14.09B |
Change In working capital | 81.85%-41.66B | 108.37%10.56B | 172.06%18.57B | -71.49%-31B | 33.08%-39.8B | -2,771.40%-229.5B | -96.92%-126.18B | -308.96%-25.78B | -159.63%-18.08B | -298.10%-59.47B |
-Change in receivables | 92.44%-8.21B | 52.31%-50.51B | 373.70%10.24B | -32.52%-4.35B | 736.73%36.41B | -349.02%-108.58B | -104.38%-105.91B | -114.47%-3.74B | -111.04%-3.28B | -89.09%4.35B |
-Change in inventory | 160.45%65.6B | 135.19%106.72B | 96.52%-2.51B | 108.86%2.44B | 24.25%-41.05B | -77.84%-108.51B | 769.46%45.38B | -54.13%-72.21B | -381.41%-27.49B | -215.85%-54.19B |
-Change in payables and accrued expense | -428.26%-99.04B | -30.60%-68.57B | -68.83%18.6B | -190.95%-20.84B | -27,236.54%-28.22B | -55.29%30.17B | -1,390.10%-52.51B | 51.50%59.66B | 1,868.36%22.92B | -99.59%104M |
-Change in other working capital | ---- | ---- | 18.26%-7.75B | 19.42%-8.24B | 28.75%-6.93B | -2.66%-42.58B | -37.59%-13.14B | -56.90%-9.48B | -30.04%-10.23B | 46.00%-9.73B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.81%451.19B | 144.60%181.31B | 93.36%115.83B | -28.90%80.45B | 377.24%73.61B | -41.78%262.6B | -26.65%74.12B | -22.57%59.9B | -21.07%113.16B | -88.07%15.42B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -52.29%-275.37B | -47.21%-71.35B | -123.99%-109.65B | -16.34%-56.25B | -8.77%-38.12B | 12.76%-180.82B | 17.71%-48.47B | 27.96%-48.96B | -17.55%-48.34B | 10.73%-35.05B |
Net PPE purchase and sale | -30.41%-226.64B | -29.30%-72.22B | -48.23%-65.94B | -17.38%-46.98B | -24.13%-41.5B | -0.14%-173.79B | -6.27%-55.86B | -11.09%-44.48B | 1.77%-40.02B | 16.85%-33.43B |
Net business purchase and sale | -826.49%-54.57B | --1.65B | -1,484.12%-41.69B | -659.28%-14.53B | --0 | 81.45%-5.89B | --0 | 90.95%-2.63B | ---1.91B | ---1.35B |
Net investment purchase and sale | 141.16%4.83B | -386.59%-1.67B | 55.68%-1.95B | 165.10%3.94B | 578.62%4.5B | -340.20%-11.73B | 87.47%-343M | -480.99%-4.39B | -437.27%-6.06B | -2,018.37%-940M |
Net other investing changes | -90.47%1.01B | -88.46%892M | -102.94%-75M | 466.76%1.31B | -267.81%-1.12B | 1,385.41%10.59B | 934.09%7.73B | 42,383.33%2.55B | -148.51%-358M | -25.45%668M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -52.29%-275.37B | -47.21%-71.35B | -123.99%-109.65B | -16.34%-56.25B | -8.77%-38.12B | 12.76%-180.82B | 17.71%-48.47B | 27.96%-48.96B | -17.55%-48.34B | 10.73%-35.05B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6.73%-156.73B | -89.16%-221.81B | -374.98%-33.6B | 137.77%22.94B | 98.10%75.73B | 45.08%-146.84B | 7.94%-117.26B | 85.93%-7.07B | 4.99%-60.74B | 248.25%38.23B |
Net issuance payments of debt | 9.42%82.02B | -84.02%-221.8B | -34.70%70.23B | 956.05%93.66B | 41.51%139.94B | 142.88%74.96B | 4.64%-120.54B | 9,609.20%107.55B | 83.14%-10.94B | 460.86%98.89B |
Net common stock issuance | -0.00%-100.02B | -25.00%-5M | 16.18%-41.91B | -16.19%-58.1B | 50.00%-2M | -588,229.41%-100.02B | -33.33%-4M | -1,250,000.00%-50B | -999,980.00%-50B | 20.00%-4M |
Cash dividends paid | -9.67%-130.87B | --0 | -13.15%-69.94B | --0 | -5.94%-60.93B | -34.24%-119.33B | --0 | -31.34%-61.81B | --0 | -37.50%-57.52B |
Net other financing activities | -219.38%-7.86B | --0 | 385.90%8.03B | -6,226.21%-12.62B | -4.34%-3.27B | 32.65%-2.46B | 436.79%3.28B | -35.31%-2.81B | -78.92%206M | -98.17%-3.14B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6.73%-156.73B | -89.16%-221.81B | -374.98%-33.6B | 137.77%22.94B | 98.10%75.73B | 45.08%-146.84B | 7.94%-117.26B | 85.93%-7.07B | 4.99%-60.74B | 248.25%38.23B |
Net cash flow | ||||||||||
Beginning cash position | -9.79%362.1B | 11.92%520.75B | 19.34%542.21B | 10.49%477.7B | -9.79%362.1B | -1.54%401.4B | -3.51%465.3B | -13.23%454.32B | -10.56%432.36B | -1.54%401.4B |
Current changes in cash | 129.34%19.09B | -22.10%-111.86B | -807.77%-27.42B | 1,057.78%47.15B | 497.85%111.22B | -175.75%-65.06B | -7.49%-91.61B | 109.48%3.87B | -89.37%4.07B | -71.02%18.6B |
Effect of exchange rate changes | -21.87%20.13B | 34.69%-7.57B | -16.15%5.96B | -2.93%17.36B | -64.57%4.38B | 48.90%25.77B | -364.36%-11.59B | 1,637.23%7.1B | 862.24%17.89B | 7.28%12.36B |
End cash Position | 10.83%401.32B | 10.83%401.32B | 11.92%520.75B | 19.34%542.21B | 10.49%477.7B | -9.79%362.1B | -9.79%362.1B | -3.51%465.3B | -13.23%454.32B | -10.56%432.36B |
Free cash from | 198.18%220.88B | 504.87%107.95B | 223.95%49.57B | -54.67%33.08B | 194.55%30.3B | -72.93%74.08B | -61.87%17.85B | -57.75%15.3B | -28.87%72.97B | -136.38%-32.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data